CashFlowRE
Sign in Sign up
802 N Oakland Ave
C- Composite 52.16
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.1/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.4/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$115,000

802 N Oakland Ave · Indianapolis city (balance), IN 46201
2 bd · 1.0 ba · 984 sqft · SingleFamily public records · 341 Days on market
Built 1913 5,184 sqft lot $117/sqft · 16% above area Est $227k · 49% under ↓ 4% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

Key facts

  • Porch
  • Spacious bonus room
  • Shaker cabinets

Tags

KITCHEN DESIGNED WITH STYLESHAKER CABINETSPORCHSPACIOUS BONUS ROOMCONVENIENT LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $60 ($714/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 4.4% in Indianapolis city (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Indianapolis Public Schools (urban): math 14% / reading 20% proficiency, ranked #286 of 301 in IN (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.3%/yr); 480 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,906 units permitted in Marion County in 2024 (621 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Marion County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 341 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $80k (41%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $101,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 341 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
6.91%
Cash-on-cash
2.22%
DSCR
1.10
GRM
8.0

CMA / ARV

ARV (median comp)
$226,820
List price
$115,000
Delta
-49.30%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3322 E Saint Clair St 0.23mi 2/1.0 1,056 (+7%) 21mo $152,500 $144 59
3109 E St Joseph St 0.19mi 3/2.0 (+1) 1,078 (+10%) 10mo $108,000 $100 58
946 N Temple Ave 0.35mi 2/1.0 875 (-11%) 11mo $200,000 $229 56
931 N Parker Ave 0.16mi 2/2.0 1,079 (+10%) 21mo $188,000 $174 55
330 N Lasalle St 0.40mi 2/1.0 840 (-15%) 8mo $35,000 $42 50
318 N Kealing Ave 0.61mi 2/1.0 1,113 (+13%) 3mo $152,000 $137 48
406 N Beville Ave 0.63mi 3/2.0 (+1) 967 (-2%) 15mo $245,000 $253 46
908 N Kealing Ave 0.48mi 2/2.0 1,120 (+14%) 23mo $160,000 $143 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.31% rent growth · sell at horizon

5-year hold
IRR
-7.5%
Equity multiple
0.71×
Total profit
$-9,385
Equity at exit
$17,147
10-year hold
IRR
7.2%
Equity multiple
1.66×
Total profit
$21,164
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46201

Home prices YoY
-33.9%
Rents YoY
7.3%
Active inventory
480
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,191 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$230 /mo · $2,762/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$60

Break-even live

Break-even rent $1,115
Max offer price $115,000
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
632 N Gray St Indianapolis, IN 3.0 1.0 960 $1,800 $1.88 43d 1 0.07mi
639 N Gray St Indianapolis, IN 3.0 1.5 1120 $1,220 $1.09 43d 1 0.08mi
637 N Gray St Indianapolis, IN 3.0 1.5 1120 $1,150 $1.03 44d 1 0.09mi
850 N Dearborn St Indianapolis, IN 1.0 1.0 784 $750 $0.96 43d 1 0.12mi
628 N Oxford St Indianapolis, IN 1.0 1.0 536 $775 $1.45 23d 1 0.15mi
639 N Rural St Indianapolis, IN 3.0 1.0 1000 $1,675 $1.68 17d 1 0.19mi
3101 E 10th St #301 Indianapolis, IN 2.0 1.0 921 $1,195 $1.30 43d 1 0.22mi
510 N Dearborn St Indianapolis, IN 3.0 1.0 1008 $1,350 $1.34 43d 1 0.24mi
3030 E 10th St Indianapolis, IN 2.0 1.0 950 $900 $0.95 21d 1 0.24mi
2814 E Michigan St Unit D Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.28mi
2810 E Michigan St Unit C Indianapolis, IN 2.0 1.5 949 $1,350 $1.42 43d 1 0.28mi
613-615 N Jefferson Indianapolis, IN 3.0 1.0 1030 $1,600 $1.55 14d 1 0.31mi
415 N Oxford St Indianapolis, IN 1.0 1.0 580 $650 $1.12 23d 1 0.33mi
408 N Oakland Ave Unit A Indianapolis, IN 2.0 2.0 1100 $995 $0.90 17d 1 0.35mi
1114 N Dearborn St Indianapolis, IN 1.0 1.0 646 $795 $1.23 44d 1 0.35mi
1113 N Oxford St Indianapolis, IN 3.0 2.0 1100 $1,495 $1.36 7d 1 0.36mi
1036 N Tuxedo St Indianapolis, IN 1.0 1.0 646 $750 $1.16 4d 1 0.38mi
910 N Ewing St Unit 910 Ewing Indianapolis, IN 1.0 1.0 832 $625 $0.75 23d 1 0.41mi
418 Eastern Ave Indianapolis, IN 3.0 1.0 1008 $1,325 $1.31 23d 1 0.41mi
1028 N Olney St Unit 1030 Indianapolis, IN 1.0 1.0 700 $800 $1.14 23d 1 0.42mi
313 Eastern Ave Indianapolis, IN 2.0 1.0 1040 $950 $0.91 21d 1 0.46mi
2437 E 11th St Indianapolis, IN 1.0 1.0 975 $1,500 $1.54 43d 1 0.47mi
235 N Oakland Ave Indianapolis, IN 2.0 1.0 800 $1,000 $1.25 43d 1 0.48mi
1106 N Gale St Unit 1 Indianapolis, IN 2.0 1.0 750 $895 $1.19 43d 1 0.49mi
439 N Forest Ave Indianapolis, IN 3.0 2.0 1030 $1,200 $1.17 23d 1 0.50mi
1315 N Rural St Indianapolis, IN 1.0 1.0 700 $1,000 $1.43 4d 1 0.53mi
1301 N Olney St Unit 1303 Indianapolis, IN 2.0 1.0 750 $1,100 $1.47 43d 1 0.57mi
3622 E New York St Indianapolis, IN 2.0 1.0 805 $995 $1.24 43d 1 0.61mi
822 N Bradley Ave Unit 822 Indianapolis, IN 3.0 1.0 1100 $1,200 $1.09 43d 1 0.62mi
83 N Ewing St Unit 83 Indianapolis, IN 3.0 1.0 1016 $1,199 $1.18 43d 1 0.62mi
1354 N Olney St Unit 1356 Indianapolis, IN 1.0 1.0 765 $775 $1.01 43d 1 0.63mi
2310 E 12th St Indianapolis, IN 2.0 1.0 900 $1,200 $1.33 43d 1 0.64mi
821 N Bradley Ave Indianapolis, IN 1.0 1.0 663 $850 $1.28 4d 1 0.65mi
1358 N Gale St Indianapolis, IN 1.0 1.0 550 $890 $1.62 16d 1 0.67mi
835 Tecumseh St Indianapolis, IN 3.0 2.0 1100 $1,550 $1.41 4d 1 0.68mi
621 Tecumseh St Indianapolis, IN 2.0 1.0 726 $1,025 $1.41 43d 1 0.69mi
412 N Bradley Ave Unit 3 Indianapolis, IN 2.0 1.0 700 $950 $1.36 23d 1 0.69mi
28 S Dearborn St Unit A Indianapolis, IN 3.0 1.0 1100 $1,400 $1.27 10d 1 0.71mi
1421 N Olney St Indianapolis, IN 2.0 1.0 1064 $975 $0.92 10d 1 0.72mi
1505 N Tuxedo St Unit 1507 Indianapolis, IN 2.0 1.0 1000 $1,100 $1.10 43d 1 0.72mi

Listing history 27 events

  1. 2026-06-09
    days on market $115,000 Active 341 DOM
  2. 2026-06-08
    days on market $115,000 Active 340 DOM
  3. 2026-06-07
    days on market $115,000 Active 339 DOM
  4. 2026-06-03
    days on market $115,000 Active 335 DOM
  5. 2026-06-02
    days on market $115,000 Active 334 DOM
  6. 2026-06-01
    days on market $115,000 Active 333 DOM
  7. 2026-05-31
    days on market $115,000 Active 332 DOM
  8. 2026-05-19
    status Active 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  9. 2026-05-04
    status Pending 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  10. 2026-04-29
    price $115,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  11. 2026-02-23
    status Active 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  12. 2026-02-18
    status Pending 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  13. 2026-02-06
    price $125,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  14. 2026-01-09
    status Active 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  15. 2026-01-09
    price $150,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  16. 2025-12-30
    historical 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  17. 2025-11-19
    price $160,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  18. 2025-08-01
    price $170,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  19. 2025-07-18
    price $175,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  20. 2025-06-25
    price $185,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  21. 2025-06-19
    price $190,000 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  22. 2025-06-03
    listed $195,000 Active 993-char remark
    Show marketing remark (993 chars)

    Nestled at 802 N Oakland AVE, INDIANAPOLIS, IN, this newly remodeled single-family residence offers an inviting home ready for its next chapter. Step into a kitchen designed with both style and functionality in mind, featuring shaker cabinets that provide a timeless aesthetic and ample storage. Imagine preparing your favorite meals in this welcoming space, where classic design meets everyday convenience. The residence includes a porch, a perfect spot to enjoy the outdoors. Picture yourself relaxing here, sipping a cool drink, and enjoying the rhythm of the neighborhood from this delightful vantage point. With 984 square feet of living area situated on a 5184 square foot lot, this residence contains 2 bedrooms, offering a cozy and comfortable living space built in 1913. Also, a spacious bonus room on the second floor can be your home office, child's playroom or more. This Indianapolis home presents an exceptional opportunity to embrace comfortable living in a convenient location.

  23. 2025-02-27
    historical
  24. 2025-02-10
    price $80,000
  25. 2025-01-31
    price $100,000
  26. 2025-01-15
    price $110,000
  27. 2024-12-17
    listed $120,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$2,762 · $230/mo
Projected year-2 tax
$2,762 · $230/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,288
− Mortgage interest
−$6,442
− Property taxes
−$2,762
− Insurance
−$575
− Repairs & maintenance
−$1,143
− Management
−$1,143
− Depreciation
−$3,345
Taxable loss
−$1,122
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$269
After-tax cash flow
$983/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indianapolis Public Schools
NCES district ID
1804770
Math proficiency
14% ▼ -7.00%
Reading proficiency
20% ▼ -3.00%
Median HH income
$32,034
Composite
13.69/100
National rank
#9499
State rank
#286 of 301 in IN

Livability — Indianapolis city (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Indianapolis city (balance), IN
County
Marion County · 998,460 people
City population
881,119
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
30,335
Household income
$49,195
Rent vs Own
48.4% rent · 51.6% own
Severe rent burden
1906.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
1,025,572 people
By 2030
1,065,727 · +3.9%
By 2040
1,141,577 · +11.3%
By 2050
1,208,920 · +17.9%
By 2075
1,367,288 · +33.3%
By 2100
1,438,201 · +40.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 53% Hispanic / Latino 23% Black 18% Two or more races 9%
Hispanic origin (detail)
Mexican 14% Puerto Rican 2%
Common ancestry
Slovak 2% Lithuanian 2% Italian 1%
Foreign-born
9% · Canada
Languages at home
81% English-only · Spanish 17%

Political lean MEDSL · Marion

2024 margin
Strong D (+27.7) · D 63.0% · R 35.3% · Other 1.7%
2008→2024 swing
-0.7pp no change · 2008: 28.4pp · 2024: 27.7pp
All cycles
2024: D+27.7 2020: D+29.1 2016: D+22.8 2012: D+22.2 2008: D+28.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -192.51%
Current HPI
375.0969
Rent YoY
▲ 7.31%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-4.2% since first listed
20 events — show timeline
  • 2026-05-19 Relisted MIBOR as Distributed by MLS Grid
  • 2026-05-04 Pending MIBOR as Distributed by MLS Grid
  • 2026-04-29 Price Changed $115,000 MIBOR as Distributed by MLS Grid
  • 2026-02-23 Relisted MIBOR as Distributed by MLS Grid
  • 2026-02-18 Pending MIBOR as Distributed by MLS Grid
  • 2026-02-06 Price Changed $125,000 MIBOR as Distributed by MLS Grid
  • 2026-01-09 Relisted MIBOR as Distributed by MLS Grid
  • 2026-01-09 Price Changed $150,000 MIBOR as Distributed by MLS Grid
  • 2025-12-30 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-11-19 Price Changed $160,000 MIBOR as Distributed by MLS Grid
  • 2025-08-01 Price Changed $170,000 MIBOR as Distributed by MLS Grid
  • 2025-07-18 Price Changed $175,000 MIBOR as Distributed by MLS Grid
  • 2025-06-25 Price Changed $185,000 MIBOR as Distributed by MLS Grid
  • 2025-06-19 Price Changed $190,000 MIBOR as Distributed by MLS Grid
  • 2025-06-03 Listed $195,000 MIBOR as Distributed by MLS Grid
  • 2025-02-27 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-02-10 Price Changed $80,000 MIBOR as Distributed by MLS Grid
  • 2025-01-31 Price Changed $100,000 MIBOR as Distributed by MLS Grid
  • 2025-01-15 Price Changed $110,000 MIBOR as Distributed by MLS Grid
  • 2024-12-17 Listed $120,000 MIBOR as Distributed by MLS Grid

Property tax history

+21.1%/yr

Latest (2025): $2,762 · +10.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…