10000 E Maguire Rd · Slaughterville, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.0/30.0
- DSCR +9.9/10.0
- 1% rule +7.7/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Located less than 10 minutes from town, this spacious 4-bedroom, 2-bath manufactured home on permanent foundsation sits on 1.87 acres featuring two living spaces, one with a cozy fireplace. Spacious eat-in kitchen with island open to den. Covered patio for outdoor relaxation and gazing at the stars. Sold as-is—bring your vision!
Key facts
- Two living spaces
- Spacious kitchen
- Covered patio
Tags
Property features AI
Finance
- Other: Occupied (rented); Homestead eligible
- Financial info: Selling as-is; acceptable financing includes cash and conventional; Loan qualification possible; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: Additional parking; Concrete parking; RV parking
- Utilities: Electricity available; Natural gas available; High-speed internet; Private well available
- Home design: Single family residence; One level; Property faces north
- Construction: Manufactured construction; Composition roof (replaced/updated 2023); Slab foundation
- Exterior features: Covered patio; Fire pit; Wire fencing; Rural property setting
Interior
- Kitchen: Free‑standing gas range/oven
- Bedrooms: 4 bedrooms
- Flooring: Combination flooring; Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Heat pump cooling
- Interior features: Ceiling fans; Wood-burning fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $130k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $404 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $130k).
- Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.0% vs local median 4.4% in Slaughterville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#228 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment A; Watch: amenities F, commute F, health & safety F.
- Noble (suburban): math 23% / reading 25% proficiency, ranked #108 of 270 in OK (top 40%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Noble Hs (math 17% / reading 27%, grade F, #222 of 447 statewide, top 52%, 883 students, 0% FRL) — zoned schools average 0% FRL vs 53% district-wide (53 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 215 active listings in the ZIP; 592 units permitted in Cleveland County in 2024 (12 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cleveland County population projected at +40% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.02%
- Cash-on-cash
- 13.32%
- DSCR
- 1.59
- GRM
- 6.6
CMA / ARV
- ARV (on-the-fly)
- $426,560
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6750 96th St | 0.54mi | 3/2.0 (-1) | 1,863 (-6%) | 1mo | $400,000 | $215 | 59 |
| 7051 96th St | 0.32mi | 3/1.5 (-1) | 1,689 (-15%) | 11mo | $165,000 | $98 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.13×
- Total profit
- $4,687
- Equity at exit
- $19,383
- IRR
- 12.9%
- Equity multiple
- 2.03×
- Total profit
- $37,311
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73068
- Home prices YoY
- -4.8%
- Active inventory
- 215
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,649 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax est. 1.5%
- −$162 /mo · $1,950/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $404
Break-even live
Sensitivity live
| Price | -10% $494 | -5% $449 | +0% $404 | +5% $359 | +10% $314 |
|---|---|---|---|---|---|
| Rent | -10% $274 | -5% $339 | +0% $404 | +5% $469 | +10% $534 |
| Rate | -1.0pp $469 | -0.5pp $437 | base $404 | +0.5pp $370 | +1.0pp $336 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-21days on market $130,000 Active 60 DOM
-
2026-06-18days on market $130,000 Active 57 DOM
-
2026-06-17days on market $130,000 Active 56 DOM
-
2026-06-16days on market $130,000 Active 55 DOM
-
2026-06-15pricedays on market $130,000 Active 54 DOM
-
2026-06-13days on market $140,000 Active 52 DOM
-
2026-06-13days on market $140,000 Active 51 DOM
-
2026-06-09days on market $140,000 Active 48 DOM
-
2026-06-08days on market $140,000 Active 47 DOM
-
2026-06-07days on market $140,000 Active 46 DOM
-
2026-06-03days on market $140,000 Active 42 DOM
-
2026-06-02days on market $140,000 Active 41 DOM
-
2026-06-01days on market $140,000 Active 40 DOM
-
2026-05-31days on market $140,000 Active 39 DOM
-
2026-04-27status Active
-
2026-04-22status Active
-
2026-04-14status Active
-
2026-03-31$140,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,782
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,950
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,583
- − Management
- −$1,583
- − Depreciation
- −$3,782
- Taxable income
- $2,953
- Est. tax owed @ 24.0%
- −$709
- After-tax cash flow
- $4,139/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This home requires moderate renovations to update the kitchen, bathrooms, exterior, and flooring. Upgrades would significantly enhance its resale value.
Repairs flagged
- Major kitchen cabinets — severely outdated and in poor condition
- Major bathroom fixtures — dated and in need of replacement
- Moderate exterior siding — weathered and discolored
- Major flooring — carpeted floors in poor condition
Value-add opportunities
- Resale update kitchen cabinets and appliances — modernizing the kitchen would significantly increase its appeal
- Resale paint interior walls and replace fixtures — fresh paint and updated fixtures would enhance the home's curb appeal
- Resale repair and paint exterior siding — improving the exterior would make the home more attractive to potential buyers
- Resale replace flooring — new flooring would improve the home's overall appearance and functionality
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely outdated and in poor condition | Major | $15,000–50,000 |
| bathroom fixtures · dated and in need of replacement | Major | $15,000–50,000 |
| exterior siding · weathered and discolored | Moderate | $3,000–15,000 |
| flooring · carpeted floors in poor condition | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $48,000–165,000 |
Value-add ROI direction
- Resale update kitchen cabinets and appliances — modernizing the kitchen would significantly increase its appeal ↑
- Resale paint interior walls and replace fixtures — fresh paint and updated fixtures would enhance the home's curb appeal ↑
- Resale repair and paint exterior siding — improving the exterior would make the home more attractive to potential buyers ↑
- Resale replace flooring — new flooring would improve the home's overall appearance and functionality ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Noble
- NCES district ID
- 4021630
- Math proficiency
- 23% ▼ -8.00%
- Reading proficiency
- 25% ▼ -7.00%
- Median HH income
- $50,812
- Composite
- 21.31/100
- National rank
- #8384
- State rank
- #108 of 270 in OK
Livability — Slaughterville
- Score
- 63/100
- State rank
- #228
- US rank
- #15883
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Slaughterville, OK
- County
- Cleveland County · 239,547 people
- City population
- 12,003
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 12,258
- Household income
- $73,821
- Rent vs Own
- Severe rent burden
- 301.0
Population outlook (Cleveland County) Hauer SSP2
- Today (2025)
- 323,621 people
- By 2030
- 349,070 · +7.9%
- By 2040
- 400,168 · +23.7%
- By 2050
- 454,101 · +40.3%
- By 2075
- 602,926 · +86.3%
- By 2100
- 734,485 · +127.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 8% Hispanic / Latino 5% Native American 5% Black 1%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Slovak 3% Lithuanian 2% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cleveland
- 2024 margin
- R (+14.9) · D 41.4% · R 56.4% · Other 2.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: -24.0pp · 2024: -14.9pp
- All cycles
- 2024: R+14.9 2020: R+14.1 2016: R+21.7 2012: R+25.9 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -13.99%
- Current HPI
- 278.428
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
4 events — show timeline
- 2026-04-27 Relisted — MLSOK
- 2026-04-22 Relisted — MLSOK
- 2026-04-14 Relisted — MLSOK
- 2026-03-31 Listed $140,000 MLSOK
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…