CashFlowRE
Sign in Sign up
345 Mapleleaf Dr
C Composite 56.29
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.0/30.0
  • ARV discount +13.8/15.0
  • DSCR +6.0/10.0
  • 1% rule +4.4/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$130,000

345 Mapleleaf Dr · Slidell, LA 70458
2 bd · 1.0 ba · 800 sqft · SingleFamily public records · 18 Days on market
Built 1980 8,276 sqft lot $162/sqft · 16% below area Est $151k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This inviting Acadian-style home rests gracefully on an oversized corner lot framed by mature oak trees, offering a sense of privacy and established neighborhood charm. The welcoming front porch and classic facade set the tone for a home that balances warmth, comfort, and practicality. Inside, a flowing floor plan creates easy movement between the main living spaces, ideal for both everyday living and entertaining. The dining area opens naturally to the living area, allowing for connection and conversation. Each bedroom is generous in size, providing comfortable retreats with plenty of natural light. Outside, the spacious yard offers endless potential -- from play space and gardening to future outdoor living additions -- all beneath the shade of beautiful oaks. The location is unbeatable, with quick access to I-12 and I-10 for commuters and just minutes from shopping, dining, and everyday conveniences. Whether you're a first-time buyer, an investor, or looking to downsize without sacrificing comfort, this home blends timeless style, an efficient layout, and a setting that feels truly welcoming. This home offers great potential for a homeowner or investor but will require some TLC.

Key facts

  • Oversized corner lot
  • Spacious yard
  • Mature oak trees

Tags

OVERSIZED CORNER LOTMATURE OAK TREESWELCOMING FRONT PORCHFLOWING FLOOR PLANDINING AREASPACIOUS YARD

Property features AI

Finance

  • Other: Listing last updated Jun 3, 2026
  • Financial info: Not specified
  • HOA & community: Not specified

Exterior

  • Parking: Driveway with two spaces
  • Security: Not specified
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Entry level not specified; Facing direction not specified; Property type not specified
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built year not specified
  • Exterior features: Corner lot; City lot; Oversized lot; Lot dimensions: 79 x 119 x 46 x 32 x 32 x 71

Interior

  • Kitchen: Oven; Range
  • Bedrooms: Not specified
  • Flooring: Not specified
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Average condition; Total of 4 rooms
  • Laundry & utility: Not specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $135 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $122k (6.3% below list).
  • Recommended offer: $122k (6.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.5% vs local median 5.9% in Slidell — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,867 (6.3% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.54%
Cash-on-cash
4.44%
DSCR
1.20
GRM
8.9

CMA / ARV

ARV (median comp)
$151,206
List price
$130,000
Delta
-10.72%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-11.0%
Equity multiple
0.61×
Total profit
$-14,363
Equity at exit
$19,383
10-year hold
IRR
-4.0%
Equity multiple
0.75×
Total profit
$-8,918
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70458

Rents YoY
1.5%
Active inventory
489
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,219 high interval (Pro) →
Mortgage (P&I)
$682
Tax from tax record
$92 /mo · $1,106/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$256
Net cashflow
$135

Break-even live

Break-even rent $1,048
Max offer price $130,000
Occupancy floor 84%

Sensitivity live

Price -10% $208 -5% $171 +0% $135 +5% $98 +10% $61
Rent -10% $38 -5% $87 +0% $135 +5% $183 +10% $231
Rate -1.0pp $200 -0.5pp $168 base $135 +0.5pp $101 +1.0pp $67

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
250 Brownswitch Rd Apt 193 Slidell, LA 2.0 1.5 1025 $1,195 $1.17 11d 1 0.69mi
1513 Savannah Dr Slidell, LA 2.0 1.5 1000 $1,150 $1.15 4d 1 1.13mi
736 N Walnut St Slidell, LA 3.0 1.5 983 $1,100 $1.12 25d 1 1.17mi
734 Walnut St Slidell, LA 2.0 1.0 800 $1,050 $1.31 45d 1 1.20mi
943 N Magnolia St Slidell, LA 2.0 2.0 900 $1,000 $1.11 4d 1 1.21mi
1536 Richmond Dr Slidell, LA 2.0 1.5 958 $1,150 $1.20 25d 1 1.22mi
756 Gause Blvd Unit 38 Slidell, LA 2.0 2.0 814 $1,000 $1.23 4d 1 1.23mi
756 Gause Blvd Unit 38 Slidell, LA 2.0 2.0 814 $1,000 $1.23 45d 1 1.23mi
908 Asheville Dr Slidell, LA 2.0 1.0 1000 $1,350 $1.35 11d 1 1.30mi
3400 Pelican Pointe Dr #2733 Slidell, LA 1.0 1.0 942 $1,895 $2.01 45d 1 1.46mi

Listing history 13 events

  1. 2026-06-21
    days on market $130,000 Active 18 DOM
  2. 2026-06-18
    days on market $130,000 Active 15 DOM
  3. 2026-06-17
    days on market $130,000 Active 14 DOM
  4. 2026-06-16
    days on market $130,000 Active 13 DOM
  5. 2026-06-15
    days on market $130,000 Active 12 DOM
  6. 2026-06-13
    days on market $130,000 Active 10 DOM
  7. 2026-06-10
    days on market $130,000 Active 7 DOM
  8. 2026-06-09
    days on market $130,000 Active 6 DOM
  9. 2026-06-08
    days on market $130,000 Active 5 DOM
  10. 2026-06-07
    pricestatusdays on marketlisting id $130,000 Active 4 DOM
  11. 2025-11-19
    listed $135,000 Active
  12. 2009-01-17
    listed $99,000
  13. 2009-01-17
    listed $99,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,106 · $92/mo
Projected year-2 tax
$1,106 · $92/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major 22% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,624
− Mortgage interest
−$7,282
− Property taxes
−$1,106
− Insurance
−$650
− Repairs & maintenance
−$1,170
− Management
−$1,170
− Depreciation
−$3,782
Taxable loss
−$536
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$129
After-tax cash flow
$1,744/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,034
Household income
$72,843
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
1331.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Lithuanian 15% Slovak 2% Romanian 1%
Foreign-born
3% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.60%
Current HPI
147.4749
Rent YoY
▲ 1.47%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+31.3% since first listed
5 events — show timeline
  • 2026-06-03 Listed $130,000 AcadianaMLS
  • 2026-06-03 Listed $130,000 GSREIN
  • 2025-11-19 Listed $135,000 AcadianaMLS
  • 2009-01-17 Listed $99,000 GSREIN
  • 2009-01-17 Listed $99,000 AcadianaMLS

Property tax history

-0.1%/yr

Latest (2025): $1,106 · -6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…