1732 Golfcrest Ct · Redan, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +15.0/15.0
- DSCR +5.5/10.0
- 1% rule +5.4/10.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
Key facts
- Formal dining room
- Parquet flooring
- Eat in kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $178 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $225k).
- Recommended offer: $205k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 5.4% in Redan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.7%/yr); 215 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 40% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($205k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $40k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $150k; list at $225k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.24%
- Cash-on-cash
- 3.38%
- DSCR
- 1.15
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $312,952
- List price
- $225,000
- Delta
- -28.10%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5357 Golfcrest Cir | 0.14mi | 4/2.5 | 2,295 (-0%) | 6mo | $275,000 | $120 | 88 |
| 5309 Golfcrest Cir | 0.12mi | 3/2.5 (-1) | 2,141 (-7%) | 2mo | $157,000 | $73 | 76 |
| 5292 Biffle Rd | 0.42mi | 4/3.5 | 2,260 (-2%) | 1mo | $335,000 | $148 | 73 |
| 1486 Kelleys Close | 0.47mi | 4/2.5 | 2,260 (-2%) | 7mo | $295,000 | $131 | 70 |
| 1503 Bridgewater Br | 0.52mi | 5/2.5 (+1) | 2,278 (-1%) | 6mo | $263,500 | $116 | 64 |
| 5364 Kelleys Creek Dr | 0.32mi | 5/3.0 (+1) | 2,164 (-6%) | 6mo | $330,000 | $152 | 63 |
| 1831 Treymire Ct | 0.44mi | 3/2.5 (-1) | 2,491 (+8%) | 6mo | $395,000 | $159 | 56 |
| 4970 Clubgreen Smt | 0.71mi | 4/2.5 | 2,159 (-6%) | 5mo | $299,000 | $138 | 53 |
| 5281 Bridgewater Trce | 0.70mi | 5/2.5 (+1) | 2,408 (+5%) | 2mo | $357,500 | $148 | 52 |
| 5165 Winding Stream Ct | 0.66mi | 4/2.5 | 2,528 (+10%) | 6mo | $245,000 | $97 | 48 |
| 5010 Greenwyck | 0.70mi | 4/2.5 | 2,010 (-12%) | 6mo | $347,000 | $173 | 42 |
| 1751 Wedgewood Dr | 0.72mi | 3/2.5 (-1) | 1,984 (-14%) | 6mo | $365,000 | $184 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.72% rent growth · sell at horizon
- IRR
- -10.1%
- Equity multiple
- 0.63×
- Total profit
- $-23,320
- Equity at exit
- $33,548
- IRR
- 0.4%
- Equity multiple
- 1.03×
- Total profit
- $1,848
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30088
- Rents YoY
- 3.7%
- Active inventory
- 215
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,348 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$387 /mo · $4,642/yr
- Insurance
- −$94
- HOA
- −$17
- Vacancy / Maint / Mgmt
- −$493
- Net cashflow
- $178
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1717 Panola Rd Stone Mountain, GA | 3.0–4.0 | 2.5 | 2107 | $3,360 | $1.59 | 1d | 97 | 0.34mi |
| 2079 Panola Way Ct Lithonia, GA | 4.0 | 3.0 | 1971 | $1,850 | $0.94 | 24d | 1 | 0.67mi |
| 2003 Clearstream Overlook Stone Mountain, GA | 4.0 | 3.0 | 3000 | $4,950 | $1.65 | 17d | 1 | 0.75mi |
| 4939 Clubgreen Smt Stone Mountain, GA | 4.0 | 2.5 | 2156 | $2,139 | $0.99 | 44d | 1 | 0.75mi |
| 1401 Panola Rd Stone Mountain, GA | 4.0 | 4.5 | 2000 | $2,975 | $1.49 | 44d | 1 | 0.85mi |
| 1467 Muirfield Dr Stone Mountain, GA | 3.0 | 2.0 | 1630 | $1,870 | $1.15 | 22d | 1 | 0.85mi |
| 5368 Olde St Stone Mountain, GA | 5.0 | 3.0 | 1988 | $2,195 | $1.10 | 22d | 1 | 0.87mi |
| 5118 Rocky Gln Stone Mountain, GA | 4.0 | 2.0 | 1932 | $2,100 | $1.09 | 44d | 1 | 0.88mi |
| 5179 Scarbrough Trl W Stone Mountain, GA | 4.0 | 3.0 | 1700 | $1,575 | $0.93 | 4d | 1 | 0.93mi |
| 5452 Perching Pl Lithonia, GA | 3.0 | 2.5 | 2036 | $1,900 | $0.93 | 24d | 1 | 0.98mi |
| 1487 Saint Dunstans Rd Lithonia, GA | 3.0 | 2.5 | 1650 | $2,023 | $1.23 | 5d | 1 | 1.02mi |
| 2244 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 5d | 1 | 1.04mi |
| 2248 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 44d | 1 | 1.05mi |
| 1433 Saint Dunstans Rd Lithonia, GA | 4.0 | 2.5 | 2283 | $1,911 | $0.84 | 24d | 1 | 1.05mi |
| 4852 Lost Colony Ct Stone Mountain, GA | 4.0 | 3.0 | 1694 | $1,775 | $1.05 | 24d | 1 | 1.09mi |
| 5739 Hilton Ridge Rd Lithonia, GA | 3.0 | 2.5 | 2000 | $1,820 | $0.91 | 2d | 1 | 1.11mi |
| 1338 Mill Lake Cir Stone Mountain, GA | 3.0 | 2.0 | 1844 | $1,900 | $1.03 | 2d | 1 | 1.19mi |
| 1576 Canberra Dr Stone Mountain, GA | 3.0 | 2.0 | 1850 | $1,000 | $0.54 | 4d | 1 | 1.19mi |
| 1576 Canberra Dr Stone Mountain, GA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 3d | 1 | 1.19mi |
| 1600 Devon Ct Stone Mountain, GA | 4.0 | 3.0 | 2100 | $2,145 | $1.02 | 24d | 1 | 1.20mi |
| 1815 Herringbone Holw Lithonia, GA | 3.0 | 2.0 | 1812 | $1,750 | $0.97 | 44d | 1 | 1.20mi |
| 1168 Perry Way Stone Mountain, GA | 4.0 | 3.0 | 2100 | $1,200 | $0.57 | 2d | 1 | 1.25mi |
| 5622 Glen Ridge Bnd Lithonia, GA | 3.0 | 2.5 | 1967 | $2,110 | $1.07 | 24d | 1 | 1.28mi |
| 2188 Justify LN #40 Lithonia, GA | 3.0 | 2.5 | 2085 | $2,400 | $1.15 | 44d | 1 | 1.29mi |
| 5550 Wellborn Creek Dr Lithonia, GA | 3.0 | 2.5 | 1850 | $2,085 | $1.13 | 2d | 1 | 1.37mi |
| 5811 Calico Ct Lithonia, GA | 4.0 | 2.5 | 2016 | $2,300 | $1.14 | 44d | 1 | 1.37mi |
| 2014 Manhattan Pkwy Decatur, GA | 3.0 | 2.5 | 1620 | $1,956 | $1.21 | 5d | 1 | 1.37mi |
| 2233 Glen Briar Way Lithonia, GA | 3.0 | 2.5 | 2036 | $2,500 | $1.23 | 11d | 1 | 1.40mi |
| 4073 Cedar Ridge Trl Stone Mountain, GA | 4.0 | 2.5 | 2100 | $1,761 | $0.84 | 44d | 1 | 1.44mi |
| 5477 Wellborn Creek Dr Lithonia, GA | 3.0 | 3.0 | 2084 | $2,400 | $1.15 | 3d | 1 | 1.47mi |
HOA detail
- Monthly dues
- $17 · $204/yr
Listing history 9 events
-
2026-05-13status Under Contract 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-04-18price $225,000 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-04-17status Back On Market 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-03-31status Under Contract 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-03-17historical Active Under Contract 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-02-23price $255,000 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2026-01-02$265,000 New 1224-char remark
Show marketing remark (1224 chars)
Welcome to 1732 Golfcrest Court, an exceptional opportunity to build instant equity in the beautiful, established, and highly desirable Hidden Hills community of Stone Mountain. This classic Traditional Colonial Revival welcomes you with a foyer featuring parquet flooring, opening to a spacious living room and a sun-filled family room complete with a wood-burning brick fireplace and built-in bookshelves-perfect for relaxing or entertaining. The home offers a generous eat-in kitchen with an adjoining mudroom and direct access to the garage, along with a formal dining room that provides ample space for gatherings and special occasions. Upstairs, you'll find four generously sized bedrooms and two full bathrooms, offering comfort and functionality for everyday living. A full unfinished basement presents endless possibilities for additional living space, a home office, or recreation area. Outdoors, the expansive backyard creates a peaceful, private greenspace ideal for enjoying nature and quiet moments. With a recent record breaking neighborhood sale at $450,000, this home presents an outstanding opportunity for instant equity in a thriving community. With the right repairs and upgrades, Welcome home.
-
2001-12-07soldstatus $150,000
-
1977-08-01soldstatus $69,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,642 · $387/mo
- Projected year-2 tax
- $4,642 · $387/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,180
- − Mortgage interest
- −$12,603
- − Property taxes
- −$4,642
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$2,254
- − Management
- −$2,254
- − HOA
- −$204
- − Depreciation
- −$6,545
- Taxable loss
- −$1,449
- Est. tax savings @ 24.0%
- +$348
- After-tax cash flow
- $2,480/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Redan
- Score
- 64/100
- State rank
- #274
- US rank
- #14766
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redan, GA
- County
- Dekalb County · 782,738 people
- City population
- 29,279
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 29,240
- Household income
- $70,325
- Rent vs Own
- Severe rent burden
- 1106.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% White 5% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Swedish 1% Russian 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 90% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -169.92%
- Current HPI
- 206.5421
- Rent YoY
- ▲ 3.72%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+223.7% since first listed9 events — show timeline
- 2026-05-13 Pending — GAMLS
- 2026-04-18 Price Changed $225,000 GAMLS
- 2026-04-17 Relisted — GAMLS
- 2026-03-31 Pending — GAMLS
- 2026-03-17 Contingent — GAMLS
- 2026-02-23 Price Changed $255,000 GAMLS
- 2026-01-02 Listed $265,000 GAMLS
- 2001-12-07 Sold (Public Records) $150,000 Public Records
- 1977-08-01 Sold (Public Records) $69,500 Public Records
Property tax history
+2.8%/yrLatest (2025): $4,642 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…