6354 Shannon Pkwy Unit 12F · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Condition / age +3.8/5.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Schools +2.2/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REDUCED!!!! PRICED TO SALE!!!! LET'S MAKE A DEAL!!! OWNER IS READY SELL!!! CASH ONLY!!!!! QUICK CLOSING!!! Don't miss out on this amazing opportunity to add to your rental portfolio or for your personal home. Townhouse with basement featuring large bonus room, stone fireplace in den area, half bath, and access to patio and wooded area. Main level has welcoming foyer with staircase, living room, dining room, half bath and kitchen. Upstairs has 3 bedrooms and 2 baths. Convenient to Atlanta Airport, downtown Atlanta, schools, shopping and entertainment. INVESTORS this is a great opportunity. It is a large property with lots of potential for roommates, large families or in-laws. LOCKBOX is 6795 Agents please note CASH ONLY!
Key facts
- Large bonus room
- Access to patio
- Welcoming foyer
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $75k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $692 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.4% vs local median 5.3% in Union City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Gullatt Elementary School (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 747 students, 100% FRL); Camp Creek Middle School (math 17% / reading 32%, grade F, #301 of 470 statewide, top 66%, 644 students, 100% FRL); Langston Hughes High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 1,964 students, 65% FRL) — zoned schools average 88% FRL vs 41% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 17% at this address vs 51% district-wide (-34 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.2%/yr); 226 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 60d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($519 loan paydown + $8k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $21k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 367 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 12y ago; this cycle's ask has dropped $40k (35%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 367 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.52% ✓
- Cap rate
- 17.36%
- Cash-on-cash
- 39.54%
- DSCR
- 2.76
- GRM
- 3.3
CMA / ARV
- ARV (median comp)
- $102,469
- List price
- $75,000
- Delta
- -26.81%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6096 Oakley Rd | 0.60mi | 3/2.5 | 1,630 (-4%) | 1mo | $225,000 | $138 | 64 |
| 4701 Flat Shoals Rd Unit 39F | 0.35mi | 3/2.5 | 1,340 (-21%) | 0mo | $90,000 | $67 | 58 |
| 5155 Oakley Commons Blvd | 0.34mi | 3/2.5 | 1,350 (-21%) | 2mo | $155,000 | $115 | 58 |
| 4701 UNIT 31F Flat Shoals Rd | 0.35mi | 3/2.5 | 1,300 (-24%) | 1mo | $83,000 | $64 | 58 |
| 4701 Flat Shoals Rd Unit 59H | 0.35mi | 3/2.5 | 1,340 (-21%) | 1mo | $66,500 | $50 | 58 |
| 4701 Flat Shoals Rd Unit 62H | 0.35mi | 3/2.5 | 1,340 (-21%) | 2mo | $87,080 | $65 | 57 |
| 327 Ashigan St | 1.41mi | 3/2.5 | 1,620 (-5%) | 1mo | $208,000 | $128 | 56 |
| 4701 Flat Shoals Rd Unit 59E | 0.35mi | 3/2.0 | 1,340 (-21%) | 1mo | $50,000 | $37 | 56 |
| 4701 Flat Shoals Rd Unit 47A | 0.35mi | 4/2.5 (+1) | 1,950 (+15%) | 2mo | $135,000 | $69 | 52 |
| 4701 Flat Shoals 49c Rd Unit 49C | 0.35mi | 4/2.5 (+1) | 1,300 (-24%) | 2mo | $115,000 | $88 | 52 |
| 720 Keeshono St | 1.49mi | 3/2.5 | 1,560 (-8%) | 0mo | $200,000 | $128 | 51 |
| 6536 Woodwell Dr #146 | 0.71mi | 3/2.5 | 1,950 (+15%) | 2mo | $255,000 | $131 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 54.2%
- Equity multiple
- 4.98×
- Total profit
- $83,606
- Equity at exit
- $67,566
- IRR
- 47.4%
- Equity multiple
- 10.95×
- Total profit
- $208,990
- Equity at exit
- $145,709
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 3 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 226
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $1,892 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$128 /mo · $1,540/yr
- Insurance
- −$31
- HOA
- −$250
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $692
Break-even live
Sensitivity live
| Price | -10% $734 | -5% $713 | +0% $692 | +5% $671 | +10% $649 |
|---|---|---|---|---|---|
| Rent | -10% $542 | -5% $617 | +0% $692 | +5% $767 | +10% $841 |
| Rate | -1.0pp $730 | -0.5pp $711 | base $692 | +0.5pp $672 | +1.0pp $653 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4500 Shannon Blvd Union City, GA | 2.0–3.0 | 2.0–2.5 | 1617 | $1,550 | $0.96 | 4d | 2 | 0.13mi |
| 4500 Shannon Blvd Unit 7 Union City, GA | 3.0 | 2.5 | 1503 | $1,750 | $1.16 | 53d | 1 | 0.15mi |
| 4500 Shannon Blvd Unit 7A Union City, GA | 3.0 | 2.5 | 2205 | $1,750 | $0.79 | 73d | 1 | 0.15mi |
| 4500 Shannon Blvd Unit 7A Union City, GA | 3.0 | 2.5 | 2205 | $2,000 | $0.91 | 93d | 1 | 0.15mi |
| 5400 Oakley Commons Blvd Union City, GA | 2.0 | 2.0 | 1258 | $1,257 | $1.00 | 93d | 1 | 0.19mi |
| 6822 Shannon Pkwy Union City, GA | 2.0–3.0 | 1.5–2.0 | 1084 | $1,744 | $1.61 | 8d | 3 | 0.34mi |
| 4659 Shannon Ct Union City, GA | 3.0 | 2.5 | 2030 | $1,945 | $0.96 | 93d | 1 | 0.35mi |
| 4701 Flat Shoals Rd Unit 49B Union City, GA | 3.0 | 2.5 | 1300 | $1,700 | $1.31 | 19d | 1 | 0.36mi |
| 5150 Oakley Commons Blvd Union City, GA | 3.0 | 2.5 | 1375 | $1,675 | $1.22 | 73d | 1 | 0.37mi |
| 6425 Oakley Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 1037 | $1,836 | $1.77 | 0d | 10 | 0.40mi |
| 3285 Oakley Pl Union City, GA | 3.0 | 2.5 | 1350 | $1,500 | $1.11 | 93d | 1 | 0.43mi |
| 6350 Oakley Rd Union City, GA | 2.0–3.0 | 1.0–2.5 | 1360 | $1,912 | $1.41 | 0d | 7 | 0.46mi |
| 4483 Flat Shoals Rd Union City, GA | 1.0–2.0 | 1.0–2.5 | 957 | $1,495 | $1.56 | 4d | 8 | 0.46mi |
| 3980 Cypress Pointe Dr Union City, GA | 3.0 | 2.5 | 1475 | $1,645 | $1.12 | 30d | 1 | 0.56mi |
| 5201 Summer Brooke Ct Union City, GA | 3.0 | 2.5 | 1484 | $1,860 | $1.25 | 27d | 1 | 0.56mi |
| 4300 Flat Shoals Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 1077 | $1,530 | $1.42 | 3d | 1 | 0.58mi |
| 6085 Mallory Rdg #32 Union City, GA | 3.0 | 3.5 | 1540 | $2,300 | $1.49 | 93d | 1 | 0.59mi |
| 5205 Alexander St Union City, GA | 3.0 | 2.0 | 1326 | $1,681 | $1.27 | 93d | 1 | 0.62mi |
| 5200 Alexander St Union City, GA | 3.0 | 2.0 | 1221 | $1,695 | $1.39 | 93d | 1 | 0.65mi |
| 6340 Westbrook Ave Union City, GA | 3.0 | 2.0 | 1800 | $2,100 | $1.17 | 93d | 1 | 0.66mi |
| 4312 Smithgall Ct Union City, GA | 3.0 | 2.5 | 1433 | $2,000 | $1.40 | 67d | 1 | 0.69mi |
| 6596 Woodwell Dr Union City, GA | 3.0 | 2.5 | 1804 | $2,215 | $1.23 | 62d | 1 | 0.72mi |
| 3791 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1784 | $2,086 | $1.17 | 59d | 1 | 0.79mi |
| 6150 Mallory Rd South Fulton, GA | 3.0 | 2.0 | 1516 | $1,650 | $1.09 | 8d | 1 | 0.93mi |
| 6150 Mallory Rd South Fulton, GA | 3.0 | 2.0 | 1681 | $1,650 | $0.98 | 23d | 1 | 0.93mi |
| 4128 Flat Trl Union City, GA | 3.0 | 2.5 | 1450 | $1,700 | $1.17 | 93d | 1 | 0.97mi |
| 3855 Shenfield Dr Union City, GA | 3.0 | 2.5 | 1626 | $1,895 | $1.17 | 93d | 1 | 1.02mi |
| 3859 Shenfield Dr Union City, GA | 4.0 | 2.5 | 1850 | $2,000 | $1.08 | 54d | 1 | 1.04mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 73d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $1,995 | $1.11 | 16d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,150 | $1.20 | 43d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,195 | $1.22 | 54d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,295 | $1.28 | 71d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $2,050 | $1.14 | 29d | 1 | 1.09mi |
| 4014 Carisbrook Dr Union City, GA | 4.0 | 2.5 | 1795 | $1,950 | $1.09 | 0d | 1 | 1.09mi |
| 6225 Shenfield Ln Union City, GA | 3.0 | 2.5 | 1821 | $1,900 | $1.04 | 48d | 1 | 1.11mi |
| 6120 Longino Dr Union City, GA | 4.0 | 2.0 | 1608 | $1,835 | $1.14 | 62d | 1 | 1.14mi |
| 5207 Dixie Lake Rd Union City, GA | 3.0 | 2.0 | 1516 | $1,950 | $1.29 | 93d | 1 | 1.14mi |
| 6325 Raymond Ter Union City, GA | 2.0 | 1.0 | 1624 | $1,150 | $0.71 | 93d | 1 | 1.28mi |
| 5120 Highpoint Rd Union City, GA | 4.0 | 2.0 | 1152 | $1,570 | $1.36 | 27d | 1 | 1.30mi |
HOA detail $250/mo · $3,000/yr condo
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $75,000 Active 367 DOM
-
2026-08-06days on market $75,000 Active 365 DOM
-
2026-08-05days on market $75,000 Active 364 DOM
-
2026-08-04pricedays on market $75,000 Active 363 DOM
-
2026-08-03days on market $90,000 Active 362 DOM
-
2026-07-31days on market $90,000 Active 359 DOM
-
2026-07-30days on market $90,000 Active 357 DOM
-
2026-07-28days on market $90,000 Active 356 DOM
-
2026-07-26days on market $90,000 Active 354 DOM
-
2026-07-24days on market $90,000 Active 352 DOM
-
2026-07-23days on market $90,000 Active 351 DOM
-
2026-07-22days on market $90,000 Active 350 DOM
-
2026-07-20days on market $90,000 Active 348 DOM
-
2026-07-18days on market $90,000 Active 346 DOM
-
2026-07-18days on market $90,000 Active 345 DOM
-
2026-07-16days on market $90,000 Active 344 DOM
-
2026-07-15days on market $90,000 Active 343 DOM
-
2026-07-14days on market $90,000 Active 342 DOM
-
2026-07-13days on market $90,000 Active 341 DOM
-
2026-07-13days on market $90,000 Active 340 DOM
-
2026-07-11days on market $90,000 Active 339 DOM
-
2026-07-10days on market $90,000 Active 338 DOM
-
2026-07-10days on market $90,000 Active 337 DOM
-
2026-07-07days on market $90,000 Active 335 DOM
-
2026-07-06days on market $90,000 Active 334 DOM
-
2026-07-06days on market $90,000 Active 333 DOM
-
2026-07-05days on market $90,000 Active 332 DOM
-
2026-07-03days on market $90,000 Active 331 DOM
-
2026-07-02days on market $90,000 Active 330 DOM
-
2026-07-01days on market $90,000 Active 329 DOM
-
2026-06-30days on market $90,000 Active 328 DOM
-
2026-06-29days on market $90,000 Active 327 DOM
-
2026-06-28days on market $90,000 Active 326 DOM
-
2026-06-27days on market $90,000 Active 325 DOM
-
2026-06-26days on market $90,000 Active 324 DOM
-
2026-06-24days on market $90,000 Active 322 DOM
-
2026-06-21days on market $90,000 Active 319 DOM
-
2026-06-18days on market $90,000 Active 316 DOM
-
2026-06-17days on market $90,000 Active 315 DOM
-
2026-06-16days on market $90,000 Active 314 DOM
-
2026-06-15days on market $90,000 Active 313 DOM
-
2026-06-13days on market $90,000 Active 311 DOM
-
2026-06-09days on market $90,000 Active 307 DOM
-
2026-06-08pricedays on market $90,000 Active 306 DOM
-
2026-06-08days on market $100,000 Active 305 DOM
-
2026-06-04days on market $100,000 Active 302 DOM
-
2026-06-03days on market $100,000 Active 301 DOM
-
2026-06-01days on market $100,000 Active 299 DOM
-
2026-05-31days on market $100,000 Active 298 DOM
-
2026-03-18price $100,000 753-char remark
Show marketing remark (753 chars)
REDUCED!!!! PRICED TO SALE!!!! LET'S MAKE A DEAL!!! OWNER IS READY SELL!!! CASH ONLY!!!!! QUICK CLOSING!!! Don't miss out on this amazing opportunity to add to your rental portfolio or for your personal home. Townhouse with basement featuring large bonus room, stone fireplace in den area, half bath, and access to patio and wooded area. Main level has welcoming foyer with staircase, living room, dining room, half bath and kitchen. Upstairs has 3 bedrooms and 2 baths. Convenient to Atlanta Airport, downtown Atlanta, schools, shopping and entertainment. INVESTORS this is a great opportunity. It is a large property with lots of potential for roommates, large families or in-laws. LOCKBOX is 6795 Agents please note CASH ONLY!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,540 · $128/mo
- Projected year-2 tax
- $1,540 · $128/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,706
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,540
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,816
- − Management
- −$1,816
- − HOA
- −$3,000
- − Depreciation
- −$2,182
- Taxable income
- $7,775
- Est. tax owed @ 24.0%
- −$1,866
- After-tax cash flow
- $6,437/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This townhouse is in good condition with a modern kitchen and bathrooms, and a well-maintained exterior. It offers a good investment opportunity for both resale and rental.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and interior aesthetics, making the property more attractive to buyers and renters. ↑
- Both Landscaping improvements — Enhancing the landscaping can improve the overall curb appeal and make the property more inviting. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,203,707 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 27% of renters
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+117.4% since first listed35 events — show timeline
- 2026-03-18 Price Changed $100,000 FMLS
- 2025-08-06 Listed $115,000 FMLS
- 2025-07-16 Listing Removed — FMLS
- 2025-02-16 Price Changed $125,000 FMLS
- 2024-10-16 Listed $135,000 FMLS
- 2023-02-01 Sold (Public Records) $85,000 Public Records
- 2023-01-31 Sold (MLS) $85,000 FMLS
- 2023-01-31 Sold (MLS) $85,000 GAMLS
- 2023-01-20 Pending — GAMLS
- 2023-01-20 Pending — FMLS
- 2023-01-05 Listed $89,900 FMLS
- 2022-11-07 Listed $89,900 GAMLS
- 2014-10-28 Price Changed $25,750 GAMLS
- 2014-10-16 Price Changed $25,750 FMLS
- 2014-10-16 Listing Removed — FMLS
- 2014-10-10 Sold (MLS) $25,750 GAMLS
- 2014-10-10 Price Changed $28,900 FMLS
- 2014-10-10 Sold (MLS) $25,750 FMLS
- 2014-10-01 Pending — GAMLS
- 2014-09-28 Pending — FMLS
- 2014-09-28 Listing Removed — GAMLS
- 2014-09-27 Price Changed $28,900 GAMLS
- 2014-08-27 Relisted — GAMLS
- 2014-08-27 Price Changed $28,900 GAMLS
- 2014-08-27 Relisted — FMLS
- 2014-08-27 Price Changed $28,900 FMLS
- 2014-08-26 Listing Removed — GAMLS
- 2014-08-26 Listing Removed — FMLS
- 2014-08-01 Price Changed $31,900 GAMLS
- 2014-08-01 Price Changed $31,900 FMLS
- 2014-06-28 Price Changed $35,900 GAMLS
- 2014-06-28 Price Changed $35,900 FMLS
- 2014-05-28 Listed $39,900 FMLS
- 2014-05-28 Listed $39,900 GAMLS
- 1986-03-20 Sold (Public Records) $46,000 Public Records
Property tax history
+19.0%/yrLatest (2025): $1,540 · +73.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…