8600 W Fond Du Lac Ave · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$40,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
Key facts
- 0.59 acre lot
- Garage
- Built 1937
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $689 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $39k (1.5% below list) — sets the bar for market timing.
- Cap rate 27.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.1%/yr); 45 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.1% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.06% ✓
- Cap rate
- 26.98%
- Cash-on-cash
- 73.87%
- DSCR
- 4.29
- GRM
- 2.7
CMA / ARV
- ARV (median comp)
- $166,014
- List price
- $40,000
- Delta
- -75.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8221 W Carmen Ave | 0.15mi | 3/1.0 (+1) | 963 (+13%) | 1mo | $192,500 | $200 | 66 |
| 5718 N 80th St | 0.32mi | 3/1.0 (+1) | 945 (+11%) | 0mo | $113,500 | $120 | 62 |
| 8200 W Glen Ave | 0.43mi | 3/1.0 (+1) | 925 (+9%) | 1mo | $134,000 | $145 | 60 |
| 6330 N Joyce Ave | 0.74mi | 3/1.0 (+1) | 877 (+3%) | 1mo | $140,000 | $160 | 54 |
| 9001 W Thurston Ave | 0.41mi | 3/1.0 (+1) | 969 (+14%) | 1mo | $115,000 | $119 | 52 |
| 7719 W Florist Ave | 0.54mi | 3/1.0 (+1) | 910 (+7%) | 10mo | $186,000 | $204 | 50 |
| 5803 N 77th St | 0.48mi | 3/1.0 (+1) | 936 (+10%) | 8mo | $178,700 | $191 | 50 |
| 8620 W Lynx Ave | 0.54mi | 3/2.0 (+1) | 938 (+10%) | 1mo | $290,000 | $309 | 48 |
| 5950 N 75th St | 0.69mi | 3/1.0 (+1) | 928 (+9%) | 4mo | $165,000 | $178 | 45 |
| 8800 W Douglas Ave | 0.63mi | 2/1.0 | 751 (-12%) | 8mo | $175,000 | $233 | 44 |
| 5736 N 96th St | 0.75mi | 3/1.0 (+1) | 976 (+15%) | 4mo | $182,500 | $187 | 32 |
| 5759 N 95th St | 0.71mi | 3/1.5 (+1) | 974 (+14%) | 9mo | $225,000 | $231 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.14% rent growth · sell at horizon
- IRR
- 78.3%
- Equity multiple
- 4.82×
- Total profit
- $42,752
- Equity at exit
- $5,964
- IRR
- 83.0%
- Equity multiple
- 11.50×
- Total profit
- $117,554
- Equity at exit
- $3,458
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53225
- Home prices YoY
- -21.1%
- Rents YoY
- 7.1%
- Active inventory
- 45
- Price-to-rent
- 2.7×
Monthly cashflow live
- Estimated rent
- $1,223 high interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax est. 1.5%
- −$50 /mo · $600/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$257
- Net cashflow
- $689
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8037 W Thurston Ave Milwaukee, WI | 3.0 | 1.0 | 1040 | $1,600 | $1.54 | 44d | 1 | 0.24mi |
| 8023 W Thurston Ave Unit 2 Milwaukee, WI | 2.0 | 1.0 | 850 | $850 | $1.00 | 44d | 1 | 0.27mi |
| 5908 N 80th St Milwaukee, WI | 3.0 | 1.0 | 1056 | $1,550 | $1.47 | 24d | 1 | 0.40mi |
| 5955 N 79th St Unit 1 Milwaukee, WI | 3.0 | 1.0 | 1100 | $1,650 | $1.50 | 44d | 1 | 0.46mi |
| 5812 N 93rd St Unit 5812 Milwaukee, WI | 3.0 | 1.0 | 995 | $1,200 | $1.21 | 17d | 1 | 0.56mi |
| 7632 W Leon Ter Unit C Milwaukee, WI | 2.0 | 1.5 | 1000 | $1,200 | $1.20 | 24d | 1 | 0.61mi |
| 5530 N 76th St Apt 8 Milwaukee, WI | 1.0 | 1.0 | 900 | $995 | $1.11 | 44d | 1 | 0.64mi |
| 5721 N 94th St Milwaukee, WI | 2.0 | 1.0 | 1050 | $1,175 | $1.12 | 15d | 2 | 0.65mi |
| 6320 N 91st St Unit 3a Milwaukee, WI | 2.0 | 1.5 | 1000 | $1,095 | $1.09 | 24d | 1 | 0.85mi |
| 6330 N 91st St Milwaukee, WI | 2.0 | 1.5 | 1000 | $1,095 | $1.09 | 24d | 1 | 0.86mi |
| 9800 W Menomonee Park Ct Milwaukee, WI | 2.0 | 1.5 | 850 | $970 | $1.14 | 4d | 1 | 0.89mi |
| 8750 W Mill Rd Milwaukee, WI | 2.0 | 1.5 | 850 | $1,150 | $1.35 | 4d | 2 | 0.89mi |
| 9520 W Fond du Lac Ave Unit 1 Milwaukee, WI | 2.0 | 1.0 | 750 | $975 | $1.30 | 44d | 1 | 1.00mi |
| 6333 N Denmark St Unit 9575-03 Milwaukee, WI | 1.0 | 1.0 | 700 | $900 | $1.29 | 16d | 1 | 1.03mi |
| 6333 N Denmark St Unit 6333-14 Milwaukee, WI | 2.0 | 1.5 | 925 | $1,050 | $1.14 | 15d | 1 | 1.03mi |
| 6333 N Denmark St Unit 6333-10 Milwaukee, WI | 2.0 | 1.5 | 850 | $1,050 | $1.24 | 44d | 1 | 1.03mi |
| 6333 N Denmark St Unit 6333-08 Milwaukee, WI | 2.0 | 1.5 | 925 | $1,050 | $1.14 | 24d | 1 | 1.03mi |
| 7348 W Medford Ave Unit 7348A Milwaukee, WI | 2.0 | 1.0 | 1095 | $950 | $0.87 | 24d | 1 | 1.03mi |
| 5950 N 69th St Unit 1 Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 44d | 1 | 1.05mi |
| 5956 N 67th St Milwaukee, WI | 2.0 | 1.0 | 925 | $1,250 | $1.35 | 44d | 1 | 1.18mi |
| 5958 N 67th St Milwaukee, WI | 2.0 | 1.0 | 925 | $1,250 | $1.35 | 4d | 1 | 1.18mi |
| 5905 N 66th St Unit 66th Lower Milwaukee, WI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 16d | 1 | 1.19mi |
| 5823 N 65th St Unit Upper Milwaukee, WI | 2.0 | 1.0 | 768 | $1,295 | $1.69 | 44d | 1 | 1.24mi |
| 5831 N 65th St Unit 5831 Milwaukee, WI | 3.0 | 1.0 | 900 | $1,195 | $1.33 | 44d | 1 | 1.24mi |
| 5820 N 65th St #5822 Milwaukee, WI | 2.0 | 1.0 | 700 | $1,245 | $1.78 | 44d | 1 | 1.27mi |
| 7701 W Hampton Ave Unit 6 Milwaukee, WI | 2.0 | 1.0 | 816 | $1,250 | $1.53 | 44d | 1 | 1.27mi |
| 5659 N 64th St Unit 5659A Milwaukee, WI | 2.0 | 1.0 | 1091 | $1,300 | $1.19 | 44d | 1 | 1.30mi |
| 4843 N 72nd St Milwaukee, WI | 3.0 | 1.0 | 1014 | $1,485 | $1.46 | 44d | 1 | 1.33mi |
| 6221 W Thurston Ave #6223 Milwaukee, WI | 3.0 | 1.0 | 800 | $1,100 | $1.38 | 20d | 1 | 1.42mi |
| 10628 W Bobolink Ave Milwaukee, WI | 2.0 | 1.0 | 725 | $1,195 | $1.65 | 2d | 1 | 1.42mi |
| 10628 W Bobolink Ave Milwaukee, WI | 2.0 | 1.0 | 700 | $1,295 | $1.85 | 15d | 1 | 1.42mi |
| 10431 W Rohr Ave Milwaukee, WI | 3.0 | 1.0 | 1010 | $2,000 | $1.98 | 3d | 1 | 1.43mi |
| 8043 W Appleton Ave Milwaukee, WI | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 15d | 1 | 1.46mi |
Listing history 8 events
-
2026-05-06status Pending 121-char remark
Show marketing remark (121 chars)
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
-
2026-04-10$40,000 Active 121-char remark
Show marketing remark (121 chars)
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.
-
2026-03-02historical 384-char remark
Show marketing remark (384 chars)
This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.
-
2026-02-06price $40,000 384-char remark
Show marketing remark (384 chars)
This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.
-
2025-10-05$133,603 Active 384-char remark
Show marketing remark (384 chars)
This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.
-
2025-09-30status Pending
-
2025-09-30historical
-
2025-08-29$133,603 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,671
- − Mortgage interest
- −$2,241
- − Property taxes
- −$600
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,174
- − Management
- −$1,174
- − Depreciation
- −$1,164
- Taxable income
- $8,120
- Est. tax owed @ 24.0%
- −$1,949
- After-tax cash flow
- $6,324/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 25,187
- Household income
- $56,545
- Rent vs Own
- Severe rent burden
- 1391.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- Black 58% White 26% Two or more races 7% Asian 6% Hispanic / Latino 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 2% Lithuanian 2% Iranian 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 89% English-only · Other Asian/Pacific 4% Spanish 3% Other Indo-European 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.59%
- Current HPI
- 264.1941
- Rent YoY
- ▲ 7.14%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-70.1% since first listed8 events — show timeline
- 2026-05-06 Pending — METROMLS
- 2026-04-10 Listed $40,000 METROMLS
- 2026-03-02 Listing Removed — METROMLS
- 2026-02-06 Price Changed $40,000 METROMLS
- 2025-10-05 Listed $133,603 METROMLS
- 2025-09-30 Pending — METROMLS
- 2025-09-30 Listing Removed — METROMLS
- 2025-08-29 Listed $133,603 METROMLS
Property tax history
+0.7%/yrLatest (2024): $2,586 · -30.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…