CashFlowRE
Sign in Sign up
8600 W Fond Du Lac Ave
B- Composite 69.5
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$40,000

8600 W Fond Du Lac Ave · Milwaukee, WI 53225
2 bd · 1.0 ba · 852 sqft · SingleFamily public records · 26 Days on market
Built 1937 0.59 ac lot $47/sqft · 76% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

Key facts

  • 0.59 acre lot
  • Garage
  • Built 1937

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $689 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $40k).
  • Recommended offer: $39k (1.5% below list) — sets the bar for market timing.
  • Cap rate 27.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.1%/yr); 45 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 7.1% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $39,400 (1.5% below list)

Questions for the listing agent

  1. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.06%
Cap rate
26.98%
Cash-on-cash
73.87%
DSCR
4.29
GRM
2.7

CMA / ARV

ARV (median comp)
$166,014
List price
$40,000
Delta
-75.91%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8221 W Carmen Ave 0.15mi 3/1.0 (+1) 963 (+13%) 1mo $192,500 $200 66
5718 N 80th St 0.32mi 3/1.0 (+1) 945 (+11%) 0mo $113,500 $120 62
8200 W Glen Ave 0.43mi 3/1.0 (+1) 925 (+9%) 1mo $134,000 $145 60
6330 N Joyce Ave 0.74mi 3/1.0 (+1) 877 (+3%) 1mo $140,000 $160 54
9001 W Thurston Ave 0.41mi 3/1.0 (+1) 969 (+14%) 1mo $115,000 $119 52
7719 W Florist Ave 0.54mi 3/1.0 (+1) 910 (+7%) 10mo $186,000 $204 50
5803 N 77th St 0.48mi 3/1.0 (+1) 936 (+10%) 8mo $178,700 $191 50
8620 W Lynx Ave 0.54mi 3/2.0 (+1) 938 (+10%) 1mo $290,000 $309 48
5950 N 75th St 0.69mi 3/1.0 (+1) 928 (+9%) 4mo $165,000 $178 45
8800 W Douglas Ave 0.63mi 2/1.0 751 (-12%) 8mo $175,000 $233 44
5736 N 96th St 0.75mi 3/1.0 (+1) 976 (+15%) 4mo $182,500 $187 32
5759 N 95th St 0.71mi 3/1.5 (+1) 974 (+14%) 9mo $225,000 $231 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.14% rent growth · sell at horizon

5-year hold
IRR
78.3%
Equity multiple
4.82×
Total profit
$42,752
Equity at exit
$5,964
10-year hold
IRR
83.0%
Equity multiple
11.50×
Total profit
$117,554
Equity at exit
$3,458

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53225

Home prices YoY
-21.1%
Rents YoY
7.1%
Active inventory
45
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$1,223 high interval (Pro) →
Mortgage (P&I)
$210
Tax est. 1.5%
$50 /mo · $600/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$257
Net cashflow
$689

Break-even live

Break-even rent $350
Max offer price $40,000
Occupancy floor 39%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8037 W Thurston Ave Milwaukee, WI 3.0 1.0 1040 $1,600 $1.54 44d 1 0.24mi
8023 W Thurston Ave Unit 2 Milwaukee, WI 2.0 1.0 850 $850 $1.00 44d 1 0.27mi
5908 N 80th St Milwaukee, WI 3.0 1.0 1056 $1,550 $1.47 24d 1 0.40mi
5955 N 79th St Unit 1 Milwaukee, WI 3.0 1.0 1100 $1,650 $1.50 44d 1 0.46mi
5812 N 93rd St Unit 5812 Milwaukee, WI 3.0 1.0 995 $1,200 $1.21 17d 1 0.56mi
7632 W Leon Ter Unit C Milwaukee, WI 2.0 1.5 1000 $1,200 $1.20 24d 1 0.61mi
5530 N 76th St Apt 8 Milwaukee, WI 1.0 1.0 900 $995 $1.11 44d 1 0.64mi
5721 N 94th St Milwaukee, WI 2.0 1.0 1050 $1,175 $1.12 15d 2 0.65mi
6320 N 91st St Unit 3a Milwaukee, WI 2.0 1.5 1000 $1,095 $1.09 24d 1 0.85mi
6330 N 91st St Milwaukee, WI 2.0 1.5 1000 $1,095 $1.09 24d 1 0.86mi
9800 W Menomonee Park Ct Milwaukee, WI 2.0 1.5 850 $970 $1.14 4d 1 0.89mi
8750 W Mill Rd Milwaukee, WI 2.0 1.5 850 $1,150 $1.35 4d 2 0.89mi
9520 W Fond du Lac Ave Unit 1 Milwaukee, WI 2.0 1.0 750 $975 $1.30 44d 1 1.00mi
6333 N Denmark St Unit 9575-03 Milwaukee, WI 1.0 1.0 700 $900 $1.29 16d 1 1.03mi
6333 N Denmark St Unit 6333-14 Milwaukee, WI 2.0 1.5 925 $1,050 $1.14 15d 1 1.03mi
6333 N Denmark St Unit 6333-10 Milwaukee, WI 2.0 1.5 850 $1,050 $1.24 44d 1 1.03mi
6333 N Denmark St Unit 6333-08 Milwaukee, WI 2.0 1.5 925 $1,050 $1.14 24d 1 1.03mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 24d 1 1.03mi
5950 N 69th St Unit 1 Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 44d 1 1.05mi
5956 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 44d 1 1.18mi
5958 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 4d 1 1.18mi
5905 N 66th St Unit 66th Lower Milwaukee, WI 3.0 1.0 1000 $1,600 $1.60 16d 1 1.19mi
5823 N 65th St Unit Upper Milwaukee, WI 2.0 1.0 768 $1,295 $1.69 44d 1 1.24mi
5831 N 65th St Unit 5831 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 44d 1 1.24mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 44d 1 1.27mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 44d 1 1.27mi
5659 N 64th St Unit 5659A Milwaukee, WI 2.0 1.0 1091 $1,300 $1.19 44d 1 1.30mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 44d 1 1.33mi
6221 W Thurston Ave #6223 Milwaukee, WI 3.0 1.0 800 $1,100 $1.38 20d 1 1.42mi
10628 W Bobolink Ave Milwaukee, WI 2.0 1.0 725 $1,195 $1.65 2d 1 1.42mi
10628 W Bobolink Ave Milwaukee, WI 2.0 1.0 700 $1,295 $1.85 15d 1 1.42mi
10431 W Rohr Ave Milwaukee, WI 3.0 1.0 1010 $2,000 $1.98 3d 1 1.43mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 15d 1 1.46mi

Listing history 8 events

  1. 2026-05-06
    status Pending 121-char remark
    Show marketing remark (121 chars)

    This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

  2. 2026-04-10
    listed $40,000 Active 121-char remark
    Show marketing remark (121 chars)

    This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized.

  3. 2026-03-02
    historical 384-char remark
    Show marketing remark (384 chars)

    This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.

  4. 2026-02-06
    price $40,000 384-char remark
    Show marketing remark (384 chars)

    This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.

  5. 2025-10-05
    listed $133,603 Active 384-char remark
    Show marketing remark (384 chars)

    This is a City Of Milwaukee Tax Foreclosure. Discover an incredible opportunity to own this 2-bedroom, 1-bath home. With a little TLC, this house can be made a home! Buyers must show proof of funds or financing to cover purchase price & essential repairs. Essential Repairs: $39,320 (Total Scope Of Work: $63,850). Hard Money Investor financing available. Reach out for details.

  6. 2025-09-30
    status Pending
  7. 2025-09-30
    historical
  8. 2025-08-29
    listed $133,603 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥101°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,671
− Mortgage interest
−$2,241
− Property taxes
−$600
− Insurance
−$200
− Repairs & maintenance
−$1,174
− Management
−$1,174
− Depreciation
−$1,164
Taxable income
$8,120
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,949
After-tax cash flow
$6,324/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
25,187
Household income
$56,545
Rent vs Own
60.1% rent · 39.9% own
Severe rent burden
1391.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Black 58% White 26% Two or more races 7% Asian 6% Hispanic / Latino 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 2% Lithuanian 2% Iranian 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
89% English-only · Other Asian/Pacific 4% Spanish 3% Other Indo-European 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.59%
Current HPI
264.1941
Rent YoY
▲ 7.14%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-70.1% since first listed
8 events — show timeline
  • 2026-05-06 Pending METROMLS
  • 2026-04-10 Listed $40,000 METROMLS
  • 2026-03-02 Listing Removed METROMLS
  • 2026-02-06 Price Changed $40,000 METROMLS
  • 2025-10-05 Listed $133,603 METROMLS
  • 2025-09-30 Pending METROMLS
  • 2025-09-30 Listing Removed METROMLS
  • 2025-08-29 Listed $133,603 METROMLS

Property tax history

+0.7%/yr

Latest (2024): $2,586 · -30.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…