697 Spartina Ct · Sanibel, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- DSCR +6.6/10.0
- 1% rule +4.8/10.0
- ARV discount +4.3/15.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$974,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
GREAT PRICE FOR 2007 CONSTRUCTION. Welcome to your sunlit haven on Sanibel Island—an elevated 3-bedroom, 2.5-bath retreat crafted with both style and resilience in mind. Built in 2007 to the latest hurricane codes. Imagine starting each day with a tranquil walk on the nearby beach, or sipping coffee on yourporch as you marvel at the variety of island birds. Inside, you’ll find expansive 10-foot ceilings that amplify the open, light-filled spaces. The kitchen, a chef’s delight, harmonizes modern amenities with a coastal flair, featuring a convenient pass-through window to the porchfor seamless indoor-outdoor gatherings. Special touches include a private elevator, custom cab
Key facts
- Expansive ceilings
- Custom cabinetry
- Pass-through window
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: Non-gated community; No association fee listed
Exterior
- Parking: Attached 2-car garage; Assigned covered garage parking (2 spaces)
- Security: Security/high impact doors
- Utilities: Public water; Public sewer; Cable available
- Home design: 2 stories; Raised foundation; Northeast facing; Resale property; Waterfront on a lagoon; Southwest exposure
- Construction: Metal roof; Vinyl siding
- Exterior features: Security/high impact doors; Patio; Lanai (open, screened); Porch; Screened patio/porch
Interior
- Kitchen: Built-in oven; Electric cooktop; Microwave; Dishwasher; Disposal; Icemaker; Refrigerator with ice maker; Wine cooler; Warming drawer; Pantry
- Bedrooms: Includes a screened porch and a great room
- Flooring: Tile; Wood
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fans
- Interior features: Impact glass windows and shutters; Partially furnished; Breakfast bar; Built-in features; Bathtub; Dual sinks; Family/Dining room; Living/Dining room; Pantry; Separate shower; Elevator
- Laundry & utility: Washer; Dryer; Inside laundry with laundry tub
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $975k.
Deal economics
- At list price, monthly cash flow is $917 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $955k (2.0% below list).
- Recommended offer: $858k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 3.8% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 526 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $7k of loan paydown is wiped out by about $29k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 136 days — a 12% lower offer ($858k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $114k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $227k; list at $975k implies a 329% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 136 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.95%
- Cash-on-cash
- 5.91%
- DSCR
- 1.26
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $911,001
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 731 Durion Ct | 0.16mi | 3/2.0 | 1,748 (-5%) | 6mo | $999,000 | $572 | 76 |
| 547 Chert Ct | 0.18mi | 3/2.5 | 1,790 (-2%) | 21mo | $889,000 | $497 | 68 |
| 4049 Coquina Dr | 0.42mi | 3/2.0 | 1,670 (-9%) | 12mo | $350,000 | $210 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.0%
- Equity multiple
- 0.64×
- Total profit
- $-99,490
- Equity at exit
- $145,361
- IRR
- -0.6%
- Equity multiple
- 0.96×
- Total profit
- $-11,109
- Equity at exit
- $84,292
Cash invested: $272,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 526
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $9,552 medium interval (Pro) →
- Mortgage (P&I)
- −$5,112
- Tax from tax record
- −$684 /mo · $8,210/yr
- Insurance
- −$406
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,006
- Net cashflow
- $917
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $243,725
- Closing costs
- $29,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 707 Durion Ct Sanibel, FL | 3.0 | 2.5 | 1306 | $12,000 | $9.19 | 24d | 1 | 0.11mi |
| 548 Boulder Dr Sanibel, FL | 3.0 | 3.0 | 1969 | $6,500 | $3.30 | 24d | 1 | 0.17mi |
Listing history 11 events
-
2026-06-01days on market $974,900 Active 136 DOM
-
2026-04-10price $974,900
-
2026-03-05price $999,500
-
2026-01-15$1,089,000 Active
-
2025-05-31historical
-
2024-11-21$1,150,000 Active
-
2024-07-31historical
-
2024-06-20price $1,225,000
-
2024-01-10$1,299,000 Active
-
2004-04-02soldstatus $227,000
-
1990-04-11soldstatus $140,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $8,210 · $684/mo
- Projected year-2 tax
- $8,210 · $684/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥112°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $114,630
- − Mortgage interest
- −$54,610
- − Property taxes
- −$8,210
- − Insurance
- −$9,993
- − Repairs & maintenance
- −$9,170
- − Management
- −$9,170
- − Depreciation
- −$28,361
- Taxable loss
- −$4,884
- Est. tax savings @ 24.0%
- +$1,172
- After-tax cash flow
- $12,177/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- City population
- 6,402
- Population (ZIP)
- 6,402
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+596.4% since first listed10 events — show timeline
- 2026-04-10 Price Changed $974,900 FORTMLS
- 2026-03-05 Price Changed $999,500 FORTMLS
- 2026-01-15 Listed $1,089,000 FORTMLS
- 2025-05-31 Listing Removed — FORTMLS
- 2024-11-21 Listed $1,150,000 FORTMLS
- 2024-07-31 Listing Removed — FORTMLS
- 2024-06-20 Price Changed $1,225,000 FORTMLS
- 2024-01-10 Listed $1,299,000 FORTMLS
- 2004-04-02 Sold (Public Records) $227,000 Public Records
- 1990-04-11 Sold (Public Records) $140,000 Public Records
Property tax history
+1.2%/yrLatest (2025): $8,210 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…