307 E Mount Hope Ave · Lansing, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.3/15.0
- DSCR +10.0/10.0
- 1% rule +9.8/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity with this 3-bedroom, 1-bath home. Its features include classic wood trim in the living and dining rooms, character and charm. There are also hardwood floors throughout. The home offers both front and back porches, a full basement for additional storage or potential living space, and plenty of opportunity for updates. An excellent value with room for potential for investors or buyers looking for an affordable place to call home. Home is "Sold As-Is. "
Key facts
- 4,181 sq ft lot
- Garage
- Built 1916
Property features AI
Exterior
- Parking: Alley access; No attached garage; Separate garage structure on property
- Utilities: Public sewer
- Home design: Two-story house built in 1916; Located on a city street
- Construction: Wood siding; Block foundation; Shingle roof
- Exterior features: City lot; Front porch; Rear porch; Paved road frontage
Interior
- Kitchen: Kitchen
- Bedrooms: 3 bedrooms (Primary bedroom on second level)
- Flooring: Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; No central cooling
- Interior features: Full basement; Wood flooring
- Laundry & utility: Laundry located in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $387 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.5% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
- Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 49 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.48% ✓
- Cap rate
- 11.46%
- Cash-on-cash
- 18.45%
- DSCR
- 1.82
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $95,837
- List price
- $89,900
- Delta
- -6.19%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 310 W Barnes Ave | 0.40mi | 3/2.0 | 1,270 (+3%) | 3mo | $180,000 | $142 | 70 |
| 227 Woodlawn Ave | 0.43mi | 3/1.0 | 1,120 (-9%) | 3mo | $89,900 | $80 | 62 |
| 1819 Alpha St | 0.65mi | 3/2.0 | 1,208 (-2%) | 2mo | $175,000 | $145 | 61 |
| 1601 Coleman Ave | 0.34mi | 4/2.0 (+1) | 1,340 (+9%) | 0mo | $212,000 | $158 | 60 |
| 2311 S Pennsylvania Ave | 0.66mi | 3/1.0 | 1,170 (-5%) | 1mo | $133,000 | $114 | 60 |
| 1824 Davis Ave | 0.40mi | 2/1.0 (-1) | 1,118 (-9%) | 2mo | $50,000 | $45 | 59 |
| 202 Woodlawn Ave | 0.41mi | 3/1.0 | 1,094 (-11%) | 4mo | $35,000 | $32 | 59 |
| 717 Smith Ave | 0.68mi | 3/1.0 | 1,160 (-6%) | 2mo | $170,000 | $147 | 57 |
| 2201 S Pennsylvania Ave | 0.63mi | 4/2.0 (+1) | 1,286 (+4%) | 1mo | $195,000 | $152 | 54 |
| 2340 S Pennsylvania Ave | 0.66mi | 4/1.0 (+1) | 1,152 (-6%) | 4mo | $69,000 | $60 | 50 |
| 2309 S Pennsylvania Ave | 0.65mi | 4/2.0 (+1) | 1,308 (+6%) | 0mo | $88,900 | $68 | 50 |
| 560 Paris Ave | 0.74mi | 2/2.0 (-1) | 1,340 (+9%) | 2mo | $199,000 | $149 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.71% rent growth · sell at horizon
- IRR
- 12.2%
- Equity multiple
- 1.49×
- Total profit
- $12,456
- Equity at exit
- $13,404
- IRR
- 22.5%
- Equity multiple
- 3.09×
- Total profit
- $52,652
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48910
- Rents YoY
- 4.7%
- Active inventory
- 177
- Price-to-rent
- 5.6×
Monthly cashflow live
- Estimated rent
- $1,328 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$153 /mo · $1,838/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$279
- Net cashflow
- $387
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1828 Davis Ave Lansing, MI | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 44d | 1 | 0.43mi |
| 2528 Forest Ave Lansing, MI | 4.0 | 1.0 | 1175 | $1,699 | $1.45 | 44d | 1 | 0.49mi |
| 401 E Willard Ave Unit 19 Lansing, MI | 2.0 | 1.0 | 775 | $1,000 | $1.29 | 44d | 1 | 0.56mi |
| 1016 E Greenlawn Ave Unit 3 Lansing, MI | 2.0 | 1.0 | 750 | $925 | $1.23 | 14d | 1 | 0.77mi |
| 430 Dunlap St Lansing, MI | 2.0 | 1.0 | 940 | $1,450 | $1.54 | 21d | 1 | 0.81mi |
| 1913 Stirling Ave Unit 1 Lansing, MI | 2.0 | 2.0 | 1100 | $1,200 | $1.09 | 44d | 1 | 0.82mi |
| 920 S Washington Ave Lansing, MI | 1.0–2.0 | 1.0–2.0 | 900 | $1,250 | $1.39 | 14d | 1 | 0.83mi |
| 3031 S Washington Ave Lansing, MI | 1.0–2.0 | 1.0 | 725 | $1,100 | $1.52 | 44d | 1 | 0.91mi |
| 335 E Saint Joseph St Unit 6 Lansing, MI | 2.0 | 1.0 | 700 | $949 | $1.36 | 44d | 1 | 1.01mi |
| 605 S Grand Ave Unit 2 Lansing, MI | 4.0 | 1.0 | 1200 | $1,100 | $0.92 | 44d | 1 | 1.04mi |
| 1223 Bensch St Lansing, MI | 3.0 | 1.0 | 850 | $1,200 | $1.41 | 21d | 1 | 1.05mi |
| 1027 Climax St Lansing, MI | 3.0 | 1.5 | 1298 | $1,550 | $1.19 | 14d | 1 | 1.08mi |
| 1317 Lenore Ave Lansing, MI | 2.0 | 1.5 | 1442 | $850 | $0.59 | 44d | 1 | 1.11mi |
| 1100 Malcolm X St Unit B Lansing, MI | 2.0 | 1.0 | 979 | $1,050 | $1.07 | 14d | 1 | 1.12mi |
| 3518 Davidson Dr Lansing, MI | 2.0 | 2.0 | 850 | $1,115 | $1.31 | 44d | 3 | 1.14mi |
| 805 Bement St Unit Hosmer 507 Lansing, MI | 2.0 | 1.0 | 1120 | $1,075 | $0.96 | 44d | 1 | 1.20mi |
| 507 S Hosmer St Lansing, MI | 2.0 | 1.0 | 1120 | $1,075 | $0.96 | 44d | 1 | 1.21mi |
| 401 S Washington Sq Unit 205 Lansing, MI | 2.0 | 1.0 | 968 | $1,355 | $1.40 | 44d | 1 | 1.23mi |
| 401 S Washington Sq Unit 201 Lansing, MI | 3.0 | 1.0 | 1254 | $1,560 | $1.24 | 44d | 1 | 1.23mi |
| 910 Dakin St Lansing, MI | 3.0 | 1.0 | 908 | $1,295 | $1.43 | 44d | 1 | 1.28mi |
| 1815 Potomac Cir Lansing, MI | 2.0 | 1.0 | 1002 | $1,200 | $1.20 | 14d | 1 | 1.42mi |
Listing history 24 events
-
2026-06-18days on market $89,900 Active 49 DOM
-
2026-06-17days on market $89,900 Active 48 DOM
-
2026-06-16days on market $89,900 Active 47 DOM
-
2026-06-15days on market $89,900 Active 46 DOM
-
2026-06-14days on market $89,900 Active 44 DOM
-
2026-06-13days on market $89,900 Active 43 DOM
-
2026-06-10days on market $89,900 Active 41 DOM
-
2026-06-09days on market $89,900 Active 40 DOM
-
2026-06-08days on market $89,900 Active 39 DOM
-
2026-06-07days on market $89,900 Active 38 DOM
-
2026-06-05days on market $89,900 Active 35 DOM
-
2026-06-03days on market $89,900 Active 34 DOM
-
2026-06-02days on market $89,900 Active 33 DOM
-
2026-06-01days on market $89,900 Active 32 DOM
-
2026-05-31days on market $89,900 Active 31 DOM
-
2026-05-30days on market $89,900 Active 30 DOM
-
2026-04-30historical
Show marketing remark (482 chars)
Great opportunity with this 3-bedroom, 1-bath home. Its features include classic wood trim in the living and dining rooms, character and charm. There are also hardwood floors throughout. The home offers both front and back porches, a full basement for additional storage or potential living space, and plenty of opportunity for updates. An excellent value with room for potential for investors or buyers looking for an affordable place to call home. Home is "Sold As-Is. "
-
2026-04-30$89,900 Active 481-char remark
Show marketing remark (482 chars)
Great opportunity with this 3-bedroom, 1-bath home. Its features include classic wood trim in the living and dining rooms, character and charm. There are also hardwood floors throughout. The home offers both front and back porches, a full basement for additional storage or potential living space, and plenty of opportunity for updates. An excellent value with room for potential for investors or buyers looking for an affordable place to call home. Home is "Sold As-Is. "
-
2026-04-30$89,900 Active
Show marketing remark (482 chars)
Great opportunity with this 3-bedroom, 1-bath home. Its features include classic wood trim in the living and dining rooms, character and charm. There are also hardwood floors throughout. The home offers both front and back porches, a full basement for additional storage or potential living space, and plenty of opportunity for updates. An excellent value with room for potential for investors or buyers looking for an affordable place to call home. Home is "Sold As-Is. "
-
2026-03-31status Active
-
2026-03-31$95,000 Active
-
2026-03-31historical
-
2026-03-31historical
-
2026-03-11$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,838 · $153/mo
- Projected year-2 tax
- $1,838 · $153/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,937
- − Mortgage interest
- −$5,036
- − Property taxes
- −$1,838
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,275
- − Management
- −$1,275
- − Depreciation
- −$2,615
- Taxable income
- $3,448
- Est. tax owed @ 24.0%
- −$828
- After-tax cash flow
- $3,818/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lansing Public School District
- NCES district ID
- 2621150
- Math proficiency
- 14% ▲ 1.00%
- Reading proficiency
- 23% ▲ 3.00%
- Median HH income
- $37,453
- Composite
- 18.76/100
- National rank
- #14002
- State rank
- #650 of 760 in MI
Livability — Lansing
- Score
- 79/100
- State rank
- #94
- US rank
- #2182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansing, MI
- County
- Ingham County · 237,052 people
- City population
- 161,269
- Metro
- Lansing-East Lansing, MI
- Population (ZIP)
- 32,800
- Household income
- $54,712
- Rent vs Own
- Severe rent burden
- 1305.0
Population outlook (Ingham County) Hauer SSP2
- Today (2025)
- 300,362 people
- By 2030
- 307,808 · +2.5%
- By 2040
- 320,492 · +6.7%
- By 2050
- 333,223 · +10.9%
- By 2075
- 373,693 · +24.4%
- By 2100
- 392,021 · +30.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 9% Cuban 2%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 9% · Canada, China, Vietnam
- Languages at home
- 87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Ingham
- 2024 margin
- Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
- 2008→2024 swing
- -3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
- All cycles
- 2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.82%
- Current HPI
- 196.8087
- Rent YoY
- ▲ 4.71%
- Metro
- Lansing-East Lansing, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-5.4% since first listed8 events — show timeline
- 2026-04-30 Listed $89,900 REALCOMP
- 2026-04-30 Listed $89,900 Greater Lansing AoR
- 2026-04-30 Listing Removed — REALCOMP
- 2026-03-31 Relisted — REALCOMP
- 2026-03-31 Listing Removed — REALCOMP
- 2026-03-31 Listing Removed — REALCOMP
- 2026-03-31 Listed $95,000 REALCOMP
- 2026-03-11 Listed $95,000 REALCOMP
Property tax history
+3.6%/yrLatest (2025): $1,838 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…