CashFlowRE
Sign in Sign up
6507 Heritage Ln #2605 🌊 Lakefront
D+ Composite 47.51
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.4/30.0
  • 1% rule +5.1/10.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • DSCR +2.6/10.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$199,000

6507 Heritage Ln #2605 · Bradenton, FL 34209
2 bd · 2.0 ba · 1,068 sqft · Condo · 49 Days on market
55+ age-restricted Built 1986 Good condition $186/sqft · 34% below area Est $303k · 34% under · waterfront $625/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Meadowcroft South is nestled in the heart of West Bradenton close to GT Bray Park, Blake Medical Center and the beaches of Anna Maria Island. You won't want to miss this 2 bedroom 2 bath unit with a water view that will not disappoint! Just grab a beverage and enjoy the expansive tropical views from your 19x9 glass enclosed lanai. If that is not enough, the living room/ dining room has vaulted ceilings with skylight allowing natural light to illuminate the unit. The eat in kitchen has plenty of counter space to work and the kitchen appliances have all been replaced within the last 2-3 years. Washer and dryer are about 6 years old, they are full size and are neatly tucked away in the kitchen closet. Also, the Air Conditioner was replaced 2010, thermostat 2017 and hot water tank October 2020. Come be as active as you want with social events and happy hours or just relax in your private oasis. This one will be one you will want to see!

Key facts

  • Lakefront living
  • Scenic lake views
  • Serene lake views

Tags

LAKEFRONT LIVINGSERENE LAKE VIEWSPICTURESQUE FOUNTAINPRIVATE COVERED PARKINGUNBEATABLE LOCATIONSCENIC LAKE VIEWS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $199k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-402 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (29.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $199k).
  • Recommended offer: $141k (29.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 81/100 on livability (#101 in FL, #1,528 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Jessie P. Miller Elementary School (math 61% / reading 53%, grade C+, #781 of 2,144 statewide, top 38%, 614 students, 66% FRL); W. D. Sugg Middle School (math 34% / reading 28%, grade F, #462 of 571 statewide, top 81%, 1,010 students, 72% FRL); Manatee High School (math 32% / reading 47%, grade F, #304 of 667 statewide, top 47%, 1,983 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.3%/yr); 644 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 77d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
Recommended offer $140,875 (29.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  9. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  10. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.02%
Cap rate
3.87%
Cash-on-cash
-8.65%
DSCR
0.62
GRM
8.2

CMA / ARV

ARV (median comp)
$302,761
List price
$199,000
Delta
-34.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-36.8%
Equity multiple
-0.14×
Total profit
$-63,346
Equity at exit
$29,672
10-year hold
IRR
-91.0%
Equity multiple
-0.96×
Total profit
$-109,336
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
3 active · 6 under contract
Median asking
$225,000 ($189/sqft)
Median days on market
29 d
This list price
lowest-priced of the active set
ARV vs active asking
+50.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34209

Rents YoY
-0.3%
Active inventory
644
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$2,023 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax est. 1.5%
$249 /mo · $2,985/yr
Insurance
$83
HOA
$625
Vacancy / Maint / Mgmt
$425
Net cashflow
$-402

Break-even live

Break-even rent $2,532
Max offer price $140,875
Occupancy floor

Sensitivity live

Price -10% $-264 -5% $-333 +0% $-402 +5% $-470 +10% $-539
Rent -10% $-562 -5% $-482 +0% $-402 +5% $-322 +10% $-242
Rate -1.0pp $-301 -0.5pp $-351 base $-402 +0.5pp $-453 +1.0pp $-506

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2903 61st St W Bradenton, FL 2.0 1.0 715 $1,700 $2.38 9d 1 0.15mi
5933 28th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 945 $2,010 $2.13 85d 6 0.18mi
5933 28th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 945 $1,050 $1.11 0d 5 0.18mi
2903 62nd St W Unit 303 Bradenton, FL 2.0 2.0 722 $1,995 $2.76 9d 1 0.21mi
2926 63rd St W Bradenton, FL 2.0 2.0 946 $2,000 $2.11 82d 1 0.26mi
5928 36th Avenue Cir W Unit E Bradenton, FL 2.0 2.0 937 $1,650 $1.76 9d 1 0.31mi
2914 64th St W Bradenton, FL 2.0 2.0 1135 $2,025 $1.78 119d 1 0.35mi
6503 35th Ave W Bradenton, FL 2.0 2.0 1412 $2,131 $1.51 9d 1 0.39mi
5907 36th Ave Cir W #5907 Bradenton, FL 2.0 2.0 937 $2,800 $2.99 119d 1 0.41mi
6419 36th Ave W Bradenton, FL 3.0 2.0 1410 $2,430 $1.72 9d 1 0.42mi
3602 54th St W Unit D1 Bradenton, FL 2.0 2.0 1099 $1,895 $1.72 77d 1 0.46mi
6304 Pointe West Blvd Unit A309 Bradenton, FL 2.0 2.0 1042 $1,695 $1.63 9d 1 0.49mi
6709 35th Ave W Unit 1346494P Bradenton, FL 3.0 2.0 1227 $4,527 $3.69 111d 1 0.50mi
5912 40th Ave W Bradenton, FL 3.0 2.0 1367 $1,950 $1.43 9d 1 0.52mi
6415 21st Ave W Bradenton, FL 1.0–2.0 1.0–2.0 1151 $1,999 $1.74 0d 13 0.54mi
3401 50th St W Bradenton, FL 3.0 2.0 1418 $2,699 $1.90 119d 1 0.61mi
4118 59th St W Bradenton, FL 2.0 1.0 756 $1,700 $2.25 82d 1 0.62mi
4116 62nd St W Bradenton, FL 2.0 2.0 840 $1,650 $1.96 77d 1 0.65mi
4116 62nd St W Bradenton, FL 2.0 2.0 840 $1,650 $1.96 99d 1 0.65mi
4112 Cape Vista Dr Bradenton, FL 3.0 2.0 1450 $3,495 $2.41 119d 1 0.69mi
6805 22nd Ave W Bradenton, FL 3.0 2.0 1340 $3,500 $2.61 9d 1 0.72mi
4224 62nd St W Bradenton, FL 2.0 2.0 954 $1,595 $1.67 77d 1 0.72mi
4224 62nd St W Unit 4224 Bradenton, FL 2.0 2.5 954 $1,650 $1.73 65d 1 0.72mi
4112 66th Street Cir W Bradenton, FL 2.0 2.0 1100 $1,860 $1.69 65d 1 0.73mi
4228 62nd St W Unit 4228 Bradenton, FL 2.0 1.0 800 $1,350 $1.69 9d 1 0.73mi
4110 Ironwood Cir #104 Bradenton, FL 2.0 2.0 1152 $1,800 $1.56 9d 1 0.80mi
4040 Ironwood Cir Unit 404F Bradenton, FL 2.0 2.0 1008 $1,700 $1.69 65d 1 0.81mi
4040 Ironwood Cir Unit 406F Bradenton, FL 2.0 2.0 1008 $1,675 $1.66 111d 1 0.81mi
2724 72nd St W Unit 2010 Bradenton, FL 2.0 2.0 942 $1,950 $2.07 98d 1 0.82mi
4210 Ironwood Cir Unit 103J Bradenton, FL 1.0 1.0 750 $1,800 $2.40 119d 1 0.84mi
4132 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $2,900 $2.78 9d 1 0.85mi
4209 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $2,800 $2.68 9d 1 0.85mi
4139 66th Street Cir W Bradenton, FL 1.0 2.0 1044 $2,800 $2.68 82d 1 0.85mi
4161 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $1,700 $1.63 88d 1 0.85mi
6914 20th Ave W Bradenton, FL 2.0 2.0 1383 $2,795 $2.02 111d 1 0.87mi
7212 Hamilton Rd #7212 Bradenton, FL 3.0 2.0 1381 $2,300 $1.67 65d 1 0.88mi
7244 Hamilton Rd Unit 7244 Bradenton, FL 3.0 2.0 1381 $2,000 $1.45 71d 1 0.88mi
7202 Hamilton Rd Unit 7202 Bradenton, FL 3.0 2.0 1277 $2,250 $1.76 111d 1 0.89mi
4072 Overture Cir #462 Bradenton, FL 3.0 2.5 1300 $2,200 $1.69 9d 1 0.89mi
4005 Overture Cir Unit 4005 Bradenton, FL 3.0 2.0 1381 $2,700 $1.96 119d 1 0.89mi

Property features AI

Finance

Other
Association name: Dana Cloer McGann
Financial info
Total annual fees approximately $7,500Lease restrictions apply
HOA & community
HOA required; monthly fee $625HOA covers cable TV, common area taxes, reserve fund, structure maintenance, grounds maintenance, pest control, pool, recreational facilities, sewer, trash and waterBuyer approval required by associationPool on siteSidewalks and street lightsSenior communityPets allowed (maximum ~35 lbs)

Exterior

Parking
Carport (1 space)
Utilities
Public waterPublic sewerElectricity connectedCable connectedUnderground utilitiesWater connectedSewer connected
Home design
Residential condominiumOne storyFaces northeastUnit on first floor
Construction
Block and stucco constructionShingle roofSlab foundationBuilding/Unit number 2605
Exterior features
Enclosed patioPatioRear porchScreened porchExterior lightingSidewalksSliding doorsExterior storagePond viewMature landscaping and trees

Interior

Kitchen
DishwasherDisposalMicrowaveRangeRefrigerator
Bedrooms
2 bedrooms
Flooring
CarpetCeramic tile
Bathrooms
2 full bathrooms
Heating & cooling
Central heatingCentral air conditioning
Interior features
Cathedral ceilingsVaulted ceilingHigh ceilingsCeiling fansOpen floorplanLiving room / dining room comboSplit bedroom layoutThermostatWalk-in closetsWindow treatmentsSkylightsBlinds
Laundry & utility
Washer and DryerLaundry located in kitchen

HOA detail $625/mo · $7,500/yr condo

Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $199,000 Active 49 DOM
  2. 2026-09-23
    days on market $199,000 Active 48 DOM
  3. 2026-09-22
    days on market $199,000 Active 47 DOM
  4. 2026-09-21
    days on market $199,000 Active 46 DOM
  5. 2026-09-20
    days on market $199,000 Active 45 DOM
  6. 2026-09-19
    days on market $199,000 Active 44 DOM
  7. 2026-09-18
    days on market $199,000 Active 43 DOM
  8. 2026-09-17
    days on market $199,000 Active 42 DOM
  9. 2026-09-16
    days on market $199,000 Active 41 DOM
  10. 2026-09-15
    days on market $199,000 Active 40 DOM
  11. 2026-09-14
    price $199,000 Active 39 DOM
  12. 2026-09-14
    days on market $209,000 Active 39 DOM
  13. 2026-09-13
    days on market $209,000 Active 38 DOM
  14. 2026-09-12
    days on market $209,000 Active 37 DOM
  15. 2026-09-11
    days on market $209,000 Active 36 DOM
  16. 2026-09-05
    days on market $209,000 Active 30 DOM
  17. 2026-09-04
    days on market $209,000 Active 29 DOM
  18. 2026-09-03
    days on market $209,000 Active 28 DOM
  19. 2026-08-31
    days on market $209,000 Active 25 DOM
  20. 2026-08-30
    days on market $209,000 Active 24 DOM
  21. 2026-08-29
    days on market $209,000 Active 23 DOM
  22. 2026-08-28
    days on market $209,000 Active 22 DOM
  23. 2026-08-27
    days on market $209,000 Active 21 DOM
  24. 2026-08-26
    days on market $209,000 Active 20 DOM
  25. 2026-08-25
    days on market $209,000 Active 19 DOM
  26. 2026-08-24
    days on market $209,000 Active 18 DOM
  27. 2026-08-23
    days on market $209,000 Active 17 DOM
  28. 2026-08-22
    days on market $209,000 Active 16 DOM
  29. 2026-08-21
    days on market $209,000 Active 15 DOM
  30. 2026-08-20
    days on market $209,000 Active 14 DOM
  31. 2026-08-19
    days on market $209,000 Active 13 DOM
  32. 2026-08-18
    days on market $209,000 Active 12 DOM
  33. 2026-08-17
    days on market $209,000 Active 11 DOM
  34. 2026-08-16
    days on market $209,000 Active 10 DOM
  35. 2026-08-15
    days on market $209,000 Active 9 DOM
  36. 2026-08-14
    days on market $209,000 Active 8 DOM
  37. 2026-08-13
    days on market $209,000 Active 7 DOM
  38. 2026-08-12
    days on market $209,000 Active 6 DOM
  39. 2026-08-11
    days on market $209,000 Active 5 DOM
  40. 2026-08-10
    days on market $209,000 Active 4 DOM
  41. 2026-08-09
    days on market $209,000 Active 3 DOM
  42. 2026-08-08
    days on market $209,000 Active 2 DOM
  43. 2026-08-07
    remarks 699-char remark
  44. 2026-08-07
    pricedays on marketlisting id $209,000 Active 1 DOM
  45. 2026-07-24
    days on market $199,000 Active 127 DOM
  46. 2026-07-23
    days on market $199,000 Active 126 DOM
  47. 2026-07-22
    days on market $199,000 Active 125 DOM
  48. 2026-07-21
    days on market $199,000 Active 124 DOM
  49. 2026-07-18
    days on market $199,000 Active 121 DOM
  50. 2026-07-18
    pricedays on market $199,000 Active 120 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,282
− Mortgage interest
−$11,147
− Property taxes
−$2,985
− Insurance
−$995
− Repairs & maintenance
−$1,943
− Management
−$1,943
− HOA
−$7,500
− Depreciation
−$5,789
Taxable loss
−$8,019
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,925
After-tax cash flow
$-2,896/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $5,340–$16,020 screening

This well-maintained condo in Meadowcroft South offers a good condition with minimal repairs needed. It's move-in ready with potential for cosmetic updates to enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior siding — Enhances curb appeal and value.
  • Both Landscaping improvements — Enhances curb appeal and value.
  • Both New flooring in living areas — Freshens up the interior and adds value.
  • Both New window treatments — Enhances curb appeal and interior aesthetics.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 42/100

Zoned Schools

Elementary Jessie P. Miller Elementary School C+ FL #781/2,144 Nat'l #8,534/41,679 Middle W. D. Sugg Middle School F FL #462/571 Nat'l #8,646/14,009 High Manatee High School F FL #304/667 Nat'l #8,293/17,239

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL
A Composite livability gradescore 81/100

Livability — Bradenton

Score
81/100
State rank
#101
US rank
#1528

Category grades

Amenities F Commute A+ Cost of living A+ Crime D Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bradenton, FL
County
Manatee County · 447,342 people
City population
227,091
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
33,224
Household income
$81,728
Rent vs Own
21.8% rent · 78.2% own
Severe rent burden
17% of renters

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 11% Two or more races 6% Black 2% Asian 1%
Hispanic origin (detail)
Puerto Rican 4% Cuban 3%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 3%
Foreign-born
9% · Canada, Jamaica, China
Languages at home
90% English-only · Spanish 6% Russian/Polish/Slavic 1% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Price history

+26.7% since first listed
10 events — show timeline
  • 2026-08-06 Listed $209,000 Stellar MLS as Distributed by MLS Grid
  • 2026-07-27 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-07-16 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2026-06-26 Price Changed $204,999 Stellar MLS as Distributed by MLS Grid
  • 2026-06-16 Price Changed $221,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-26 Price Changed $229,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Listed $244,900 Stellar MLS as Distributed by MLS Grid
  • 2021-02-23 Sold (MLS) $159,900 Stellar MLS as Distributed by MLS Grid
  • 2021-01-07 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-12-09 Listed $164,900 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…