2534 Bollinger Ave NE · Canton, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.0/30.0
- Schools +5.5/10.0
- DSCR +3.9/10.0
- Livability +3.6/5.0
- 1% rule +2.6/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
* OFFER DEADLINE * 5/23/2025 AT 5PM * The pride of homeownership is clearly seen in every corner of this charming 3-bedroom, 1.5-bathroom ranch in Plain Township! As soon as you pull in the drive, you’ll notice the love and care that went into maintaining this home. Between the beautiful flower beds/landscaping, covered porch (2015), large concrete driveway, and newer siding/windows, this home is ready for a new owner to call it their own. Upon entering, you'll immediately notice the newer vinyl flooring in the living room and kitchen. Custom, solid-wood trim and doors can be found all throughout and continue the display of how much attention to detail went into this home. It's n
Key facts
- Covered porch
- Custom cabinetry
- Walk-in shower
Tags
Property features AI
Exterior
- Parking: Concrete driveway
- Utilities: Public water; Public sewer
- Home design: Single-story home; Block foundation
- Construction: Vinyl siding; Asphalt/fiberglass roof; Built (year per public records)
- Exterior features: Front porch; Covered rear porch with awning(s); Shed; Privacy wood fencing; Flat, level, rectangular lot
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Full, partially finished basement
- Laundry & utility: Washer; Dryer (lower level laundry)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $-9 ($-104/yr) — negative.
- To cash-flow at today's rent, offer at most $153k (1.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (24.5% below list).
- Recommended offer: $117k (24.5% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 5.1% in Canton — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
- Plain Local (suburban): math 61% / reading 69% proficiency, ranked #216 of 656 in OH (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).
- This rent runs 32% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $27k; list at $155k implies a 474% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 6.23%
- Cash-on-cash
- -0.24%
- DSCR
- 0.99
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $103,968
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2102 Endrow Ave NE | 0.30mi | 3/1.0 | 850 (-7%) | 2mo | $102,500 | $121 | 73 |
| 2310 Willowrow Ave NE | 0.16mi | 3/1.0 | 1,008 (+10%) | 8mo | $135,000 | $134 | 68 |
| 2602 Fletcher Ave NE | 0.35mi | 2/1.0 (-1) | 888 (-3%) | 10mo | $115,000 | $130 | 66 |
| 2550 Ellis Ave NE | 0.46mi | 2/2.0 (-1) | 908 (-0%) | 9mo | $80,000 | $88 | 61 |
| 2830 Harmont Ave NE | 0.30mi | 2/1.0 (-1) | 980 (+8%) | 9mo | $110,000 | $112 | 61 |
| 2656 22nd St NE | 0.47mi | 3/1.0 | 1,008 (+10%) | 1mo | $25,000 | $25 | 59 |
| 2735 19th St NE | 0.49mi | 3/1.0 | 1,008 (+10%) | 2mo | $84,000 | $83 | 58 |
| 2810 Daleford Ave NE | 0.39mi | 3/1.0 | 1,040 (+14%) | 2mo | $70,000 | $67 | 57 |
| 2715 19th St NE | 0.51mi | 3/1.0 | 1,008 (+10%) | 8mo | $107,500 | $107 | 52 |
| 1909 Gridley Ave NE | 0.58mi | 3/1.0 | 1,008 (+10%) | 7mo | $115,000 | $114 | 50 |
| 2823 Kirby Ave NE | 0.56mi | 2/1.0 (-1) | 984 (+8%) | 9mo | $122,500 | $124 | 48 |
| 2808 Kirby Ave NE | 0.57mi | 2/2.0 (-1) | 835 (-8%) | 3mo | $127,000 | $152 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.7%
- Equity multiple
- 0.33×
- Total profit
- $-29,167
- Equity at exit
- $23,111
- IRR
- -19.5%
- Equity multiple
- 0.09×
- Total profit
- $-39,640
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44705
- Rents YoY
- -0.2%
- Active inventory
- 71
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $1,171 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$56 /mo · $672/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $-9
Break-even live
Sensitivity live
| Price | -10% $79 | -5% $35 | +0% $-9 | +5% $-53 | +10% $-96 |
|---|---|---|---|---|---|
| Rent | -10% $-101 | -5% $-55 | +0% $-9 | +5% $38 | +10% $84 |
| Rate | -1.0pp $69 | -0.5pp $31 | base $-9 | +0.5pp $-49 | +1.0pp $-90 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2321 Harmont Ave NE Canton, OH | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 14d | 1 | 0.18mi |
| 2103 Willowrow Ave NE Canton, OH | 3.0 | 1.0 | 850 | $1,000 | $1.18 | 14d | 1 | 0.31mi |
| 1908 Taft Ave NE Canton, OH | 2.0 | 1.0 | 633 | $925 | $1.46 | 45d | 1 | 0.86mi |
Listing history 2 events
-
2026-05-21$155,000 Active
-
1986-01-30soldstatus $27,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $672 · $56/mo
- Projected year-2 tax
- $1,545 · $129/mo
- Expected delta
- +$873/yr (+$73/mo · 130.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,046
- − Mortgage interest
- −$8,682
- − Property taxes
- −$672
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,124
- − Management
- −$1,124
- − Depreciation
- −$4,509
- Taxable loss
- −$2,839
- Est. tax savings @ 24.0%
- +$681
- After-tax cash flow
- $577/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plain Local
- NCES district ID
- 3904993
- Math proficiency
- 61% ▼ -13.00%
- Reading proficiency
- 69% ▼ -5.00%
- Median HH income
- $48,337
- Composite
- 55.04/100
- National rank
- #1293
- State rank
- #216 of 656 in OH
Livability — Canton
- Score
- 71/100
- State rank
- #441
- US rank
- #7259
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Stark County · 272,865 people
- City population
- 103,614
- Metro
- Canton-Massillon, OH
- Population (ZIP)
- 16,872
- Household income
- $43,439
- Rent vs Own
- Severe rent burden
- 524.0
Population outlook (Stark County) Hauer SSP2
- Today (2025)
- 373,708 people
- By 2030
- 371,245 · -0.7%
- By 2040
- 361,331 · -3.3%
- By 2050
- 345,290 · -7.6%
- By 2075
- 302,669 · -19.0%
- By 2100
- 238,870 · -36.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Italian 5% Romanian 4% Lithuanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Stark
- 2024 margin
- Strong R (+21.9) · D 38.6% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
- All cycles
- 2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -200.62%
- Current HPI
- 150.1531
- Rent YoY
- ▼ -0.23%
- Metro
- Canton-Massillon, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+474.1% since first listed2 events — show timeline
- 2026-05-21 Listed $155,000 MLSNOW
- 1986-01-30 Sold (Public Records) $27,000 Public Records
Property tax history
-2.1%/yrLatest (2024): $672 · +111.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…