3570 N 19th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.5/30.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- 1% rule +8.6/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- ARV discount +0.0/15.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious and income-producing, this large single-family home offers 6 generously sized bedrooms and 2 full bathrooms, making it an ideal investment opportunity. The property is currently rented at $1,700 per month, providing immediate cash flow. Inside, you'll find a recently renovated kitchen featuring updated finishes and modern functionality, along with refreshed bathrooms that add to the home's overall appeal. With ample living space and a flexible layout, this property accommodates a variety of living arrangements. Whether you're looking to expand your investment portfolio or secure a property with strong rental potential, this home delivers size, updates, and steady income all in one.
Key facts
- 3,920 sq ft lot
- Built 1915
- Listed 77 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $483 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 150 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $1,834/mo this rent would consume 75% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $14k of equity ($933 loan paydown + $13k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $7k; list at $135k implies a 1827% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.36% ✓
- Cap rate
- 10.59%
- Cash-on-cash
- 15.36%
- DSCR
- 1.68
- GRM
- 6.1
CMA / ARV
- ARV (median comp)
- $99,592
- List price
- $134,900
- Delta
- 35.45%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3700 N 14th St | 0.33mi | 5/2.0 | 1,611 (+2%) | 2mo | $205,000 | $127 | 76 |
| 3450 N 23rd St | 0.33mi | 4/2.0 (-1) | 1,556 (-2%) | 4mo | $135,000 | $87 | 69 |
| 3558 N 11th St | 0.49mi | 5/1.5 | 1,656 (+5%) | 5mo | $150,000 | $91 | 63 |
| 3783 N 9th St | 0.63mi | 4/2.0 (-1) | 1,562 (-1%) | 2mo | $220,000 | $141 | 58 |
| 4058 N 24th Pl | 0.71mi | 4/1.0 (-1) | 1,561 (-1%) | 3mo | $109,900 | $70 | 57 |
| 3745 N 25th St | 0.57mi | 4/1.5 (-1) | 1,635 (+4%) | 5mo | $100,000 | $61 | 57 |
| 3927 N 16th St | 0.39mi | 4/2.0 (-1) | 1,755 (+11%) | 4mo | $161,900 | $92 | 51 |
| 4144 N 14th St | 0.71mi | 4/2.0 (-1) | 1,617 (+2%) | 5mo | $210,000 | $130 | 50 |
| 3206 N 12th St | 0.62mi | 4/1.0 (-1) | 1,710 (+8%) | 3mo | $25,800 | $15 | 50 |
| 3230 N 12th St | 0.59mi | 5/1.0 | 1,762 (+12%) | 4mo | $140,000 | $79 | 50 |
| 3024 N 20th St | 0.66mi | 4/1.0 (-1) | 1,461 (-8%) | 4mo | $68,000 | $47 | 48 |
| 3003 N 20th St | 0.70mi | 4/1.0 (-1) | 1,437 (-9%) | 2mo | $93,000 | $65 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 38.2%
- Equity multiple
- 4.02×
- Total profit
- $114,007
- Equity at exit
- $121,529
- IRR
- 34.8%
- Equity multiple
- 9.89×
- Total profit
- $335,630
- Equity at exit
- $262,081
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 150
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,834 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$202 /mo · $2,426/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $483
Break-even live
Sensitivity live
| Price | -10% $560 | -5% $522 | +0% $483 | +5% $445 | +10% $407 |
|---|---|---|---|---|---|
| Rent | -10% $339 | -5% $411 | +0% $483 | +5% $556 | +10% $628 |
| Rate | -1.0pp $551 | -0.5pp $518 | base $483 | +0.5pp $449 | +1.0pp $413 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2116 W Atkinson Ave Unit A Milwaukee, WI | 4.0 | 1.0 | 1707 | $2,000 | $1.17 | 2d | 1 | 0.65mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 4d | 1 | 0.67mi |
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 24d | 1 | 0.73mi |
| 2308 W Clarke St Milwaukee, WI | 4.0 | 2.0 | 1545 | $1,750 | $1.13 | 24d | 1 | 1.22mi |
| 223 E Burleigh St Unit 223 Milwaukee, WI | 4.0 | 1.0 | 1153 | $1,395 | $1.21 | 44d | 1 | 1.41mi |
Listing history 28 events
-
2026-06-18days on market $134,900 Active 77 DOM
-
2026-06-17days on market $134,900 Active 76 DOM
-
2026-06-16days on market $134,900 Active 75 DOM
-
2026-06-15days on market $134,900 Active 74 DOM
-
2026-06-13days on market $134,900 Active 72 DOM
-
2026-06-13days on market $134,900 Active 71 DOM
-
2026-06-09days on market $134,900 Active 68 DOM
-
2026-06-08days on market $134,900 Active 67 DOM
-
2026-06-07days on market $134,900 Active 66 DOM
-
2026-06-05days on market $134,900 Active 63 DOM
-
2026-06-03days on market $134,900 Active 62 DOM
-
2026-06-02days on market $134,900 Active 61 DOM
-
2026-06-01days on market $134,900 Active 60 DOM
-
2026-05-31days on market $134,900 Active 59 DOM
-
2026-04-27price $134,900 699-char remark
Show marketing remark (699 chars)
Spacious and income-producing, this large single-family home offers 6 generously sized bedrooms and 2 full bathrooms, making it an ideal investment opportunity. The property is currently rented at $1,700 per month, providing immediate cash flow. Inside, you'll find a recently renovated kitchen featuring updated finishes and modern functionality, along with refreshed bathrooms that add to the home's overall appeal. With ample living space and a flexible layout, this property accommodates a variety of living arrangements. Whether you're looking to expand your investment portfolio or secure a property with strong rental potential, this home delivers size, updates, and steady income all in one.
-
2026-04-02$139,900 Active 699-char remark
Show marketing remark (699 chars)
Spacious and income-producing, this large single-family home offers 6 generously sized bedrooms and 2 full bathrooms, making it an ideal investment opportunity. The property is currently rented at $1,700 per month, providing immediate cash flow. Inside, you'll find a recently renovated kitchen featuring updated finishes and modern functionality, along with refreshed bathrooms that add to the home's overall appeal. With ample living space and a flexible layout, this property accommodates a variety of living arrangements. Whether you're looking to expand your investment portfolio or secure a property with strong rental potential, this home delivers size, updates, and steady income all in one.
-
2022-05-18soldstatus $7,000 Sold 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2022-04-08status Pending 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2021-04-21price $7,087 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2020-12-15status Active 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2020-12-15historical 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2020-05-05price $9,450 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2019-09-17$15,750 Active 484-char remark
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2019-09-17historical
Show marketing remark (484 chars)
Single family home on Milwaukee's North Side! City Scope of Essential Work is $52,250. Total scope of work is $70,150. This property is being sold in AS-Is Condition. Bring flashlights & use caution when entering. City has Homebuyer Assistance program which provides up to $20,000 to assist w/ the rehab of City-owned foreclosed homes. See attached document or call for more details. Note: Room sizes are estimated. City of Milwaukee Tax Foreclosure Property. OPEN TO INVESTORS.
-
2019-08-02$15,750 Active
-
2013-02-09$7,500
-
2013-02-09historical
-
1998-11-13soldstatus $34,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,426 · $202/mo
- Projected year-2 tax
- $2,461 · $205/mo
- Expected delta
- +$35/yr (+$3/mo · 1.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,014
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,426
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,761
- − Management
- −$1,761
- − Depreciation
- −$3,924
- Taxable income
- $3,911
- Est. tax owed @ 24.0%
- −$939
- After-tax cash flow
- $4,863/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+296.8% since first listed14 events — show timeline
- 2026-04-27 Price Changed $134,900 METROMLS
- 2026-04-02 Listed $139,900 METROMLS
- 2022-05-18 Sold (MLS) $7,000 METROMLS
- 2022-04-08 Pending — METROMLS
- 2021-04-21 Price Changed $7,087 METROMLS
- 2020-12-15 Relisted — METROMLS
- 2020-12-15 Listing Removed — METROMLS
- 2020-05-05 Price Changed $9,450 METROMLS
- 2019-09-17 Listed $15,750 METROMLS
- 2019-09-17 Listing Removed — METROMLS
- 2019-08-02 Listed $15,750 METROMLS
- 2013-02-09 Listing Removed — METROMLS
- 2013-02-09 Listed $7,500 METROMLS
- 1998-11-13 Sold (Public Records) $34,000 Public Records
Property tax history
+2.4%/yrLatest (2024): $2,426 · -54.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…