CashFlowRE
Sign in Sign up
5506 N 34th St
D Composite 41.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.2/30.0
  • ARV discount +7.0/15.0
  • Rent growth +4.7/5.0
  • DSCR +4.3/10.0
  • Livability +4.0/5.0
  • 1% rule +3.3/10.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$178,500

5506 N 34th St · Milwaukee, WI 53209
3 bd · 1.0 ba · 1,462 sqft · SingleFamily public records · 184 Days on market
Built 1925 3,484 sqft lot $122/sqft · at area comps Est $176k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location. Monthly Rent $1,845 Lease End Date 5/31/26

Key facts

  • Fenced yard
  • Modernized bathroom
  • Updated home

Tags

UPDATED HOMEDURABLE LVP FLOORINGNEWER KITCHEN CABINETSMODERNIZED BATHROOMWALK-THROUGH FLEX ROOMFENCED YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $178k.

Deal economics

  • At list price, monthly cash flow is $30 ($358/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $149k (16.6% below list).
  • Recommended offer: $149k (16.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 171 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 184 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $148,874 (16.6% below list)

Questions for the listing agent

  1. It's been on market 184 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.49%
Cash-on-cash
0.72%
DSCR
1.03
GRM
10.0

CMA / ARV

ARV (median comp)
$176,382
List price
$178,500
Delta
1.20%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5460 N 37th St 0.19mi 3/1.0 1,436 (-2%) 2mo $125,000 $87 86
5403 N 37th St 0.25mi 4/1.5 (+1) 1,498 (+2%) 4mo $129,000 $86 74
5378 N 36th St 0.20mi 4/2.0 (+1) 1,345 (-8%) 1mo $165,000 $123 68
5331 N 37th St 0.31mi 3/1.0 1,306 (-11%) 0mo $133,000 $102 67
5324 N 34th St 0.22mi 4/1.0 (+1) 1,324 (-9%) 2mo $75,000 $57 67
5936 N 35th St 0.55mi 3/1.0 1,358 (-7%) 1mo $163,000 $120 62
5312 N 36th St 0.27mi 4/2.0 (+1) 1,638 (+12%) 1mo $201,000 $123 58
6025 N 35th St 0.67mi 4/2.0 (+1) 1,505 (+3%) 2mo $112,000 $74 53
5713 N Argyle Ave 0.67mi 3/1.0 1,321 (-10%) 1mo $250,000 $189 52
3223 W Fairmount Ave 0.67mi 4/1.0 (+1) 1,358 (-7%) 3mo $124,000 $91 50
2336 W Lawn Ave 0.72mi 3/1.5 1,613 (+10%) 3mo $237,000 $147 45
5876 N 42nd St 0.68mi 4/1.5 (+1) 1,283 (-12%) 4mo $140,000 $109 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-10.1%
Equity multiple
0.62×
Total profit
$-19,189
Equity at exit
$26,615
10-year hold
IRR
4.8%
Equity multiple
1.43×
Total profit
$21,418
Equity at exit
$15,433

Cash invested: $49,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
171
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,489 high interval (Pro) →
Mortgage (P&I)
$936
Tax from tax record
$136 /mo · $1,630/yr
Insurance
$74
HOA
$0
Vacancy / Maint / Mgmt
$313
Net cashflow
$30

Break-even live

Break-even rent $1,451
Max offer price $178,500
Occupancy floor 93%

Sensitivity live

Price -10% $131 -5% $80 +0% $30 +5% $-21 +10% $-71
Rent -10% $-88 -5% $-29 +0% $30 +5% $89 +10% $147
Rate -1.0pp $120 -0.5pp $75 base $30 +0.5pp $-16 +1.0pp $-63

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,625
Closing costs
$5,355
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5541 N 35th St #5543 Milwaukee, WI 3.0 1.0 1130 $1,195 $1.06 6d 1 0.09mi
5237 N 34th St Unit 5237 Lower Milwaukee, WI 2.0 1.0 956 $1,350 $1.41 25d 1 0.36mi
5884 N 35th St Milwaukee, WI 2.0 1.0 1200 $1,500 $1.25 45d 1 0.46mi
5696 N 42nd St Milwaukee, WI 4.0 1.0 1023 $1,495 $1.46 25d 1 0.53mi
5032 N 32nd St Milwaukee, WI 3.0 2.0 1089 $1,750 $1.61 14d 1 0.63mi
4334 W Eggert Pl Milwaukee, WI 4.0 1.0 1077 $1,695 $1.57 25d 1 0.80mi
4340 W Eggert Pl Milwaukee, WI 4.0 1.0 1066 $1,695 $1.59 25d 1 0.80mi
3931 W Kaul Ave Milwaukee, WI 3.0 1.0 1400 $1,695 $1.21 45d 1 0.82mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 19d 1 0.86mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 45d 1 1.00mi
5073 N 48th St Milwaukee, WI 4.0 1.0 1152 $1,595 $1.38 16d 1 1.06mi
4661 N 38th St Unit 4661 Milwaukee, WI 2.0 1.0 1000 $845 $0.84 16d 1 1.13mi
4702 N 44th St Milwaukee, WI 3.0 2.0 1050 $1,850 $1.76 45d 1 1.24mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 25d 1 1.29mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 45d 1 1.30mi
6600 N Sidney Pl Glendale, WI 1.0–2.0 1.0 800 $1,587 $1.98 4d 13 1.42mi
1633 W Bender Rd Apt 11C Glendale, WI 2.0 2.0 1000 $1,725 $1.73 25d 1 1.42mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 45d 1 1.49mi

Listing history 17 events

  1. 2026-05-31
    days on market $178,500 Active 184 DOM
  2. 2026-03-09
    status Active 641-char remark
    Show marketing remark (641 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location. Monthly Rent $1,845 Lease End Date 5/31/26

  3. 2026-03-01
    historical 641-char remark
    Show marketing remark (641 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location. Monthly Rent $1,845 Lease End Date 5/31/26

  4. 2026-01-29
    price $178,500 641-char remark
    Show marketing remark (641 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location. Monthly Rent $1,845 Lease End Date 5/31/26

  5. 2025-11-20
    listed $182,500 Active 641-char remark
    Show marketing remark (641 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location. Monthly Rent $1,845 Lease End Date 5/31/26

  6. 2025-11-19
    historical 598-char remark
    Show marketing remark (598 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location.

  7. 2025-11-13
    price $189,900 598-char remark
    Show marketing remark (598 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location.

  8. 2025-11-06
    listed $199,900 Active 598-char remark
    Show marketing remark (598 chars)

    Investor alert! Updated 4-bedroom home located right next to Smith Park--a great addition to any rental portfolio. This property features durable LVP flooring, newer kitchen cabinets, and a modernized bathroom, minimizing maintenance for years to come. The layout includes a walk-through flex room ideal for office or storage use. Tenants enjoy a fenced yard, two-car garage, and proximity to schools, public transit, and shopping. Currently tenant-occupied with consistent rent history, this turnkey property offers strong returns and long-term rental stability in a convenient Milwaukee location.

  9. 2024-06-07
    historical $1,845
  10. 2024-04-23
    listed $1,845
  11. 2023-02-21
    soldstatus $164,900
  12. 2022-07-01
    soldstatus $150,000
  13. 2022-06-17
    soldstatus $420,000
  14. 2015-03-19
    soldstatus $28,750 Sold
  15. 2015-03-05
    status Pending
  16. 2015-03-01
    listed $25,900 Active
  17. 1987-04-01
    soldstatus $38,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,630 · $136/mo
Projected year-2 tax
$2,466 · $206/mo
Expected delta
+$836/yr (+$70/mo · 51.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,865
− Mortgage interest
−$9,999
− Property taxes
−$1,630
− Insurance
−$892
− Repairs & maintenance
−$1,429
− Management
−$1,429
− Depreciation
−$5,193
Taxable loss
−$2,708
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$650
After-tax cash flow
$1,008/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+363.6% since first listed
16 events — show timeline
  • 2026-03-09 Relisted METROMLS
  • 2026-03-01 Listing Removed METROMLS
  • 2026-01-29 Price Changed $178,500 METROMLS
  • 2025-11-20 Listed $182,500 METROMLS
  • 2025-11-19 Listing Removed METROMLS
  • 2025-11-13 Price Changed $189,900 METROMLS
  • 2025-11-06 Listed $199,900 METROMLS
  • 2024-06-07 Rental Removed $1,845 APPFOLIO
  • 2024-04-23 Listed for Rent $1,845 APPFOLIO
  • 2023-02-21 Sold (Public Records) $164,900 Public Records
  • 2022-07-01 Sold (Public Records) $150,000 Public Records
  • 2022-06-17 Sold (Public Records) $420,000 Public Records
  • 2015-03-19 Sold (MLS) $28,750 METROMLS
  • 2015-03-05 Pending METROMLS
  • 2015-03-01 Listed $25,900 METROMLS
  • 1987-04-01 Sold (Public Records) $38,500 Public Records

Property tax history

+2.2%/yr

Latest (2024): $1,630 · +10.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…