146 Bayou Vista Dr · Lafourche Crossing, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.4/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
Key facts
- 7,405 sq ft lot
- Parking
- Built 1975
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $715 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#84 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D+, amenities F, commute F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 37% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 2.9% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 263 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago; this cycle's ask has dropped $50k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 263 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.80% ✓
- Cap rate
- 14.88%
- Cash-on-cash
- 30.67%
- DSCR
- 2.36
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $204,035
- List price
- $99,900
- Delta
- -51.04%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 176 Bayou Vista Dr | 0.20mi | 3/2.0 (-1) | 1,949 (-5%) | 18mo | $180,000 | $92 | 64 |
| 105 Bayou Vista Dr | 0.31mi | 4/3.0 | 1,736 (-15%) | 2mo | $225,000 | $130 | 55 |
| 1102 Highway 308 | 0.57mi | 3/2.0 (-1) | 1,751 (-14%) | 12mo | $525,000 | $300 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- 25.3%
- Equity multiple
- 2.04×
- Total profit
- $29,202
- Equity at exit
- $14,895
- IRR
- 33.0%
- Equity multiple
- 3.98×
- Total profit
- $83,471
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70301
- Rents YoY
- 2.9%
- Active inventory
- 513
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,799 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$141 /mo · $1,692/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $715
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-17status $99,900 Pending 263 DOM
-
2026-06-16days on market $99,900 Active 263 DOM
-
2026-06-15days on market $99,900 Active 262 DOM
-
2026-06-14days on market $99,900 Active 260 DOM
-
2026-06-13days on market $99,900 Active 259 DOM
-
2026-06-10days on market $99,900 Active 257 DOM
-
2026-06-09days on market $99,900 Active 256 DOM
-
2026-06-08days on market $99,900 Active 255 DOM
-
2026-06-07days on market $99,900 Active 254 DOM
-
2026-06-05pricedays on market $99,900 Active 251 DOM
-
2026-06-03days on market $109,900 Active 250 DOM
-
2026-06-02days on market $109,900 Active 249 DOM
-
2026-06-01days on market $109,900 Active 248 DOM
-
2026-05-31days on market $109,900 Active 247 DOM
-
2026-05-30days on market $109,900 Active 246 DOM
-
2026-05-01price $109,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2026-05-01price $109,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2026-03-26price $114,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2026-03-26price $114,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2026-02-12price $128,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2026-02-12price $128,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-12-31price $132,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-12-31price $132,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-11-26price $139,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-11-26price $139,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-10-28price $144,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-10-28price $144,900 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-09-26$149,900 Active 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2025-09-26$149,900 Active 320-char remark
Show marketing remark (320 chars)
Located just outside of Thibodaux, this spacious home on Bayou Vista Dr could be your future dream home with just a little work!! The home features 4 bedrooms with 2 full bathrooms and 2 separate living areas. The primary bedroom features an en-suite bath and walk-in closet. Call today to schedule your private showing!
-
2020-02-28soldstatus $135,000
-
2020-02-27soldstatus
-
2019-12-23$135,000
-
2019-12-23$135,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,692 · $141/mo
- Projected year-2 tax
- $1,692 · $141/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,592
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,692
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,727
- − Management
- −$1,727
- − Depreciation
- −$2,906
- Taxable income
- $7,443
- Est. tax owed @ 24.0%
- −$1,786
- After-tax cash flow
- $6,793/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Lafourche Crossing
- Score
- 68/100
- State rank
- #84
- US rank
- #9474
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lafourche Parish · 50,095 people
- Metro
- Houma-Thibodaux, LA
- Population (ZIP)
- 50,095
- Household income
- $58,394
- Rent vs Own
- Severe rent burden
- 1513.0
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 18% Italian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% Spanish 2%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.35%
- Current HPI
- 124.5559
- Rent YoY
- ▲ 2.90%
- Metro
- Houma-Thibodaux, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-18.6% since first listed18 events — show timeline
- 2026-05-01 Price Changed $109,900 AcadianaMLS
- 2026-05-01 Price Changed $109,900 GBRMLS
- 2026-03-26 Price Changed $114,900 AcadianaMLS
- 2026-03-26 Price Changed $114,900 GBRMLS
- 2026-02-12 Price Changed $128,900 AcadianaMLS
- 2026-02-12 Price Changed $128,900 GBRMLS
- 2025-12-31 Price Changed $132,900 AcadianaMLS
- 2025-12-31 Price Changed $132,900 GBRMLS
- 2025-11-26 Price Changed $139,900 AcadianaMLS
- 2025-11-26 Price Changed $139,900 GBRMLS
- 2025-10-28 Price Changed $144,900 GBRMLS
- 2025-10-28 Price Changed $144,900 AcadianaMLS
- 2025-09-26 Listed $149,900 GBRMLS
- 2025-09-26 Listed $149,900 AcadianaMLS
- 2020-02-28 Sold (Public Records) $135,000 Public Records
- 2020-02-27 Sold (MLS) — GBRMLS
- 2019-12-23 Listed $135,000 AcadianaMLS
- 2019-12-23 Listed $135,000 GBRMLS
Property tax history
+14.3%/yrLatest (2024): $1,692 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…