15 Pine Ct · Economy, PA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.2/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This coveted lot is in a cul de sac that is surrounded by mature tree's. Great front porch. Fantastic kitchen that includes an island with seating much larger than the average. Great storage. Stainless steel appliances with LG dishwasher and microwave just installed. Kitchen cabinets have an abundance of storage! Move in ready with all appliances included.
Key facts
- Covered front porch
- Open floor plan
- Storage shed
Tags
Property features AI
Finance
- HOA & community: Association fee $727 monthly
Exterior
- Parking: Off-street parking for 2 vehicles
- Utilities: Public water; Public sewer
- Home design: Single-story; Resale property
- Construction: Vinyl siding; Asphalt roof
- Exterior features: Leased lot
Interior
- Kitchen: Dishwasher; Stove; Microwave; Refrigerator; Some gas appliances
- Bedrooms: Bedroom (Main level) — 12 x 10; Bedroom (Main level) — 13 x 10
- Flooring: Vinyl flooring; Carpet
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Kitchen island; Window treatments; Screens on windows
- Laundry & utility: Washer; Dryer; Laundry room (Main level) — 11 x 5
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $55k.
Deal economics
- At list price, monthly cash flow is $215 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 2.8% in Economy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#855 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: schools D, amenities F, commute F.
- Seneca Valley SD (rural): math 48% / reading 67% proficiency, ranked #73 of 539 in PA (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 12% free/reduced lunch — higher-income household profile.
- Market conditions: Rents soft (-1.9%/yr); 289 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).
- This rent is only 17% of the median local income ($124k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; HOA is 41% of rent.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.21% ✓
- Cap rate
- 10.99%
- Cash-on-cash
- 16.79%
- DSCR
- 1.75
- GRM
- 2.6
CMA / ARV
- ARV (on-the-fly)
- $77,168
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 64 Second St | 0.22mi | 3/2.0 | 1,447 (-1%) | 13mo | $95,000 | $66 | 78 |
| 55 Ash Ct | 0.14mi | 3/2.0 | 1,352 (-7%) | 6mo | $54,000 | $40 | 76 |
| 329 Laurel Dr | 0.15mi | 3/2.0 | 1,512 (+4%) | 23mo | $125,000 | $83 | 68 |
| 811 Maple Ct | 0.40mi | 3/2.0 | 1,568 (+8%) | 4mo | $73,000 | $47 | 65 |
| 905 Birch Dr | 0.45mi | 3/2.0 | 1,326 (-9%) | 14mo | $70,000 | $53 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 0.3%
- Equity multiple
- 1.01×
- Total profit
- $157
- Equity at exit
- $8,201
- IRR
- -0.1%
- Equity multiple
- 0.99×
- Total profit
- $-78
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16066
- Rents YoY
- -1.9%
- Active inventory
- 289
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,765 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$140 /mo · $1,685/yr
- Insurance
- −$23
- HOA
- −$727
- Vacancy / Maint / Mgmt
- −$371
- Net cashflow
- $215
Break-even live
Sensitivity live
| Price | -10% $247 | -5% $231 | +0% $215 | +5% $200 | +10% $184 |
|---|---|---|---|---|---|
| Rent | -10% $76 | -5% $146 | +0% $215 | +5% $285 | +10% $355 |
| Rate | -1.0pp $243 | -0.5pp $229 | base $215 | +0.5pp $201 | +1.0pp $187 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 102 Holly Dr Cranberry Township, PA | 3.0 | 1.0–2.0 | 1129 | $1,175 | $1.04 | 3d | 1 | 0.09mi |
| 10100 Kettlecreek Dr Cranberry Township, PA | 1.0–2.0 | 1.0–2.0 | 976 | $1,875 | $1.92 | 3d | 21 | 0.49mi |
| 315 Bellford Ct Cranberry Township, PA | 2.0 | 1.5 | 1116 | $850 | $0.76 | 18d | 1 | 0.99mi |
| 244 E Commons Dr Cranberry Township, PA | 2.0 | 1.5 | 1116 | $1,700 | $1.52 | 13d | 1 | 1.01mi |
| 24 Robinhood Dr Cranberry Township, PA | 3.0 | 1.5 | 1170 | $2,125 | $1.82 | 45d | 1 | 1.26mi |
| 9000 Old Station Rd Cranberry Township, PA | 1.0–2.0 | 1.0–2.0 | 990 | $1,731 | $1.75 | 3d | 1 | 1.28mi |
| 26 Monmouth Dr Cranberry Township, PA | 3.0 | 1.5 | 1470 | $2,150 | $1.46 | 3d | 1 | 1.28mi |
| 90 Berkley Manor Dr Cranberry Township, PA | 1.0–3.0 | 1.0–2.0 | 1023 | $2,340 | $2.29 | 3d | 16 | 1.45mi |
| 401 Collingwood Ct Cranberry Twp, PA | 1.0–3.0 | 1.0–2.0 | 950 | $1,865 | $1.96 | 3d | 1 | 1.47mi |
| 411 Sussex Dr Cranberry Township, PA | 4.0 | 2.0 | 1352 | $2,500 | $1.85 | 15d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $727 · $8,724/yr
Listing history 20 events
-
2026-06-21days on market $55,000 Active 32 DOM
-
2026-06-18days on market $55,000 Active 29 DOM
-
2026-06-17days on market $55,000 Active 28 DOM
-
2026-06-16days on market $55,000 Active 27 DOM
-
2026-06-15days on market $55,000 Active 26 DOM
-
2026-06-13days on market $55,000 Active 24 DOM
-
2026-06-13days on market $55,000 Active 23 DOM
-
2026-06-09days on market $55,000 Active 20 DOM
-
2026-06-08days on market $55,000 Active 19 DOM
-
2026-06-07days on market $55,000 Active 18 DOM
-
2026-06-05days on market $55,000 Active 15 DOM
-
2026-06-03days on market $55,000 Active 14 DOM
-
2026-06-02days on market $55,000 Active 13 DOM
-
2026-06-01days on market $55,000 Active 12 DOM
-
2026-05-31days on market $55,000 Active 11 DOM
-
2026-05-20$55,000 Active
-
2015-07-22historical 358-char remark
Show marketing remark (358 chars)
This coveted lot is in a cul de sac that is surrounded by mature tree's. Great front porch. Fantastic kitchen that includes an island with seating much larger than the average. Great storage. Stainless steel appliances with LG dishwasher and microwave just installed. Kitchen cabinets have an abundance of storage! Move in ready with all appliances included.
-
2015-07-18price $45,900 358-char remark
Show marketing remark (358 chars)
This coveted lot is in a cul de sac that is surrounded by mature tree's. Great front porch. Fantastic kitchen that includes an island with seating much larger than the average. Great storage. Stainless steel appliances with LG dishwasher and microwave just installed. Kitchen cabinets have an abundance of storage! Move in ready with all appliances included.
-
2015-04-23$74,900 Active 358-char remark
Show marketing remark (358 chars)
This coveted lot is in a cul de sac that is surrounded by mature tree's. Great front porch. Fantastic kitchen that includes an island with seating much larger than the average. Great storage. Stainless steel appliances with LG dishwasher and microwave just installed. Kitchen cabinets have an abundance of storage! Move in ready with all appliances included.
-
2014-07-14$69,900 390-char remark
Show marketing remark (390 chars)
WOW. This coveted lot in a cul de sac is surrounded by mature tree's. You are welcomed by the adoring front porch. Fantastic kitchen that includes an island with seating much larger than the average with great storage. Stainless steel appliances with LG dishwasher and microwave just installed. The kitchen cabinets have an abundance of storage! Move in ready with all appliances included.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,685 · $140/mo
- Projected year-2 tax
- $1,685 · $140/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,178
- − Mortgage interest
- −$3,081
- − Property taxes
- −$1,685
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,694
- − Management
- −$1,694
- − HOA
- −$8,724
- − Depreciation
- −$1,600
- Taxable income
- $2,425
- Est. tax owed @ 24.0%
- −$582
- After-tax cash flow
- $2,004/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seneca Valley SD
- NCES district ID
- 4222440
- Math proficiency
- 48% ▼ -15.00%
- Reading proficiency
- 67% ▼ -12.00%
- Median HH income
- $80,381
- Composite
- 51.84/100
- National rank
- #1666
- State rank
- #73 of 539 in PA
Livability — Economy
- Score
- 69/100
- State rank
- #855
- US rank
- #8973
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Butler County · 73,107 people
- City population
- 9,574
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 33,873
- Household income
- $124,189
- Rent vs Own
- Severe rent burden
- 536.0
Population outlook (Butler County) Hauer SSP2
- Today (2025)
- 190,777 people
- By 2030
- 191,476 · +0.4%
- By 2040
- 189,474 · -0.7%
- By 2050
- 182,050 · -4.6%
- By 2075
- 159,526 · -16.4%
- By 2100
- 129,028 · -32.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Asian 4% Two or more races 3% Hispanic / Latino 2% Black 1%
- Common ancestry
- Romanian 10% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 93% English-only · Other Indo-European 2% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Butler
- 2024 margin
- Solid R (+32.2) · D 33.5% · R 65.7%
- 2008→2024 swing
- -4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
- All cycles
- 2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.35%
- Current HPI
- 276.4597
- Rent YoY
- ▼ -1.93%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-21.3% since first listed5 events — show timeline
- 2026-05-20 Listed $55,000 West Penn MLS
- 2015-07-22 Delisted — West Penn MLS
- 2015-07-18 Price Changed $45,900 West Penn MLS
- 2015-04-23 Listed $74,900 West Penn MLS
- 2014-07-14 Listed $69,900 West Penn MLS
Property tax history
+2.0%/yrLatest (2026): $1,685 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…