CashFlowRE
Sign in Sign up
1622 Ohio St
B- Composite 69.45
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.6/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.7/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.5/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.5/10.0

$100,000

1622 Ohio St · Gary, IN 46407
3 bd · 1.0 ba · 736 sqft · SingleFamily public records · 81 Days on market
Built 1957 4,356 sqft lot $136/sqft · 91% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is a must see! With 3 bedrooms and 1 bath, this house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. This owner is offering all 8 income generating properties in their portfolio as a single package deal, creating a rare chance to acquire immediate cash flow, established tenants, and built in scale from day one. Perfect for investors looking to expand rapidly, streamline management, or secure a high performing rental portfolio in one transaction. This property does not have to be sold as a package it can be sold as a single sale. Don't miss out on this opportunity - contact us today to book your viewing!

Key facts

  • Fully remodeled
  • Smart locks
  • Modern updates

Tags

FULLY REMODELEDMODERN UPDATESNEW WINDOWSUPDATED MODERN KITCHENHAMPTON BAY CEILING FANSSMART LOCKS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $362 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $94k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#105 in IN) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Gary Community School Corporation (urban): math 3% / reading 11% proficiency, ranked #299 of 301 in IN (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 122 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).
  • At $1,267/mo this rent would consume 53% of the median local household income ($29k/yr) (locally 392% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $2k of equity ($691 loan paydown + $980 appreciation (1.0% local appreciation)).
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (1.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $30k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $70k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,000 (6.0% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
10.64%
Cash-on-cash
15.52%
DSCR
1.69
GRM
6.6

CMA / ARV

ARV (median comp)
$52,234
List price
$100,000
Delta
91.44%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1824 Central Dr 0.36mi 2/1.0 (-1) 725 (-2%) 2mo $101,000 $139 74
1819 Illinois St 0.30mi 2/1.0 (-1) 725 (-2%) 11mo $55,000 $76 70
1954 Central Dr 0.47mi 3/1.0 825 (+12%) 2mo $128,000 $155 56
2131 Kentucky St 0.47mi 3/1.0 804 (+9%) 9mo $20,000 $25 55
2237 E 19th Pl 0.66mi 2/1.0 (-1) 725 (-2%) 12mo $83,000 $114 52
2042 Mississippi St 0.41mi 3/1.0 836 (+14%) 8mo $144,001 $172 51
2224 E 20th Ave 0.70mi 2/1.0 (-1) 780 (+6%) 2mo $10,000 $13 50
2204 Central Dr 0.62mi 2/1.0 (-1) 775 (+5%) 8mo $70,000 $90 50
2244 Kentucky St 0.63mi 2/1.0 (-1) 672 (-9%) 4mo $16,000 $24 48
2216 E 21st Ave 0.73mi 2/1.0 (-1) 780 (+6%) 4mo $12,000 $15 48
772 Ohio St 0.73mi 2/1.0 (-1) 693 (-6%) 7mo $17,000 $25 45
2254 Tennessee St 0.63mi 2/1.0 (-1) 672 (-9%) 11mo $17,500 $26 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.98% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.4%
Equity multiple
1.89×
Total profit
$24,818
Equity at exit
$34,032
10-year hold
IRR
20.7%
Equity multiple
3.50×
Total profit
$69,909
Equity at exit
$45,144

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46407

Home prices YoY
0.4%
Active inventory
122
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,267 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$73 /mo · $875/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$362

Break-even live

Break-even rent $809
Max offer price $100,000
Occupancy floor 66%

Sensitivity live

Price -10% $419 -5% $390 +0% $362 +5% $334 +10% $305
Rent -10% $262 -5% $312 +0% $362 +5% $412 +10% $462
Rate -1.0pp $412 -0.5pp $388 base $362 +0.5pp $336 +1.0pp $310

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1843 Illinois St Gary, IN 2.0 1.0 725 $1,200 $1.66 18d 1 0.32mi
1316 Delaware St Unit 2 Gary, IN 2.0 1.0 700 $950 $1.36 22d 1 0.60mi
2355 Rhode Island St Gary, IN 2.0 1.0 701 $1,095 $1.56 45d 1 0.75mi
2453 Prospect St Gary, IN 2.0 1.0 704 $1,095 $1.56 0d 1 0.89mi
2378 Jackson St Gary, IN 2.0 1.0 672 $1,050 $1.56 0d 1 1.35mi
501 Madison St Gary, IN 1.0–4.0 1.0 883 $1,362 $1.54 0d 11 1.49mi

Listing history 30 events

  1. 2026-06-21
    days on market $100,000 Active 81 DOM
  2. 2026-06-18
    days on market $100,000 Active 78 DOM
  3. 2026-06-17
    days on market $100,000 Active 77 DOM
  4. 2026-06-16
    days on market $100,000 Active 76 DOM
  5. 2026-06-15
    days on market $100,000 Active 75 DOM
  6. 2026-06-13
    days on market $100,000 Active 73 DOM
  7. 2026-06-13
    days on market $100,000 Active 72 DOM
  8. 2026-06-10
    price $100,000 Active 69 DOM
  9. 2026-06-09
    days on market $109,500 Active 69 DOM
  10. 2026-06-08
    days on market $109,500 Active 68 DOM
  11. 2026-06-07
    pricedays on market $109,500 Active 67 DOM
  12. 2026-06-04
    days on market $129,500 Active 64 DOM
  13. 2026-06-03
    days on market $129,500 Active 63 DOM
  14. 2026-06-02
    days on market $129,500 Active 62 DOM
  15. 2026-06-01
    days on market $129,500 Active 61 DOM
  16. 2026-05-31
    days on market $129,500 Active 60 DOM
  17. 2026-04-01
    listed $129,500 Active 1160-char remark
    Show marketing remark (1160 chars)

    This home is a must see! With 3 bedrooms and 1 bath, this house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. This owner is offering all 8 income generating properties in their portfolio as a single package deal, creating a rare chance to acquire immediate cash flow, established tenants, and built in scale from day one. Perfect for investors looking to expand rapidly, streamline management, or secure a high performing rental portfolio in one transaction. This property does not have to be sold as a package it can be sold as a single sale. Don't miss out on this opportunity - contact us today to book your viewing!

  18. 2024-10-10
    soldstatus $70,000 Closed 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  19. 2024-08-21
    historical Active Under Contract 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  20. 2024-08-21
    status Pending 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  21. 2024-08-14
    status Active 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  22. 2024-07-26
    status Pending 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  23. 2024-05-07
    status Active 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  24. 2024-03-24
    historical Active Under Contract 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  25. 2024-03-04
    status Active 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  26. 2024-02-29
    status Pending 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  27. 2024-02-16
    historical Active Under Contract 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  28. 2024-01-31
    status Active 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  29. 2023-03-06
    historical 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

  30. 2023-02-27
    listed $80,000 Active 956-char remark
    Show marketing remark (956 chars)

    Welcome to 1622 Ohio Street! This Gary, IN home is a must see! With 3 bedrooms and 1 bath, this 736 sqft house has been fully remodeled and is ready for you to move in. Enjoy all the modern updates including new windows, freshly painted interior, new light fixtures and flooring throughout the main floor, and a completely updated modern kitchen with new cabinets. Other features include Hampton Bay ceiling fans in all bedrooms, smart locks, and a Ring motion sensor floodlight for added security. The exterior vinyl siding will be power washed, and the cement block base will be repainted before you move in. Plumbing and electrical were updated in 2022 along with a new furnace and hot water heater. With all these updates, this property is perfect for those looking for an easy transition into their new home or for a tenant ready investment property to add to your portfolio. Don't miss out on this opportunity - contact us today to book your viewing!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$875 · $73/mo
Projected year-2 tax
$875 · $73/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,207
− Mortgage interest
−$5,602
− Property taxes
−$875
− Insurance
−$500
− Repairs & maintenance
−$1,217
− Management
−$1,217
− Depreciation
−$2,909
Taxable income
$2,887
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$693
After-tax cash flow
$3,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Gary Community School Corporation
NCES district ID
1803870
Math proficiency
3% ▼ -10.00%
Reading proficiency
11% ▼ -6.00%
Median HH income
$27,739
Composite
4.98/100
National rank
#10039
State rank
#299 of 301 in IN

Livability — Gary

Score
73/100
State rank
#105
US rank
#5592

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gary, IN
County
Lake County · 422,878 people
City population
63,701
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
8,577
Household income
$28,526
Rent vs Own
58.8% rent · 41.2% own
Severe rent burden
392.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 3% White 2% Two or more races 1%
Common ancestry
Romanian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% Russian/Polish/Slavic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.98%
Current HPI
253.2856
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+61.9% since first listed
14 events — show timeline
  • 2026-04-01 Listed $129,500 NIRA MLS as Distributed by MLS Grid
  • 2024-10-10 Sold (MLS) $70,000 NIRA MLS as Distributed by MLS Grid
  • 2024-08-21 Contingent NIRA MLS as Distributed by MLS Grid
  • 2024-08-21 Pending NIRA MLS as Distributed by MLS Grid
  • 2024-08-14 Relisted NIRA MLS as Distributed by MLS Grid
  • 2024-07-26 Pending NIRA MLS as Distributed by MLS Grid
  • 2024-05-07 Relisted NIRA MLS as Distributed by MLS Grid
  • 2024-03-24 Contingent NIRA MLS as Distributed by MLS Grid
  • 2024-03-04 Relisted NIRA MLS as Distributed by MLS Grid
  • 2024-02-29 Pending NIRA MLS as Distributed by MLS Grid
  • 2024-02-16 Contingent NIRA MLS as Distributed by MLS Grid
  • 2024-01-31 Relisted NIRA MLS as Distributed by MLS Grid
  • 2023-03-06 Listing Removed NIRA MLS as Distributed by MLS Grid
  • 2023-02-27 Listed $80,000 NIRA MLS as Distributed by MLS Grid

Property tax history

+39.8%/yr

Latest (2024): $875 · +6.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…