805 SW A Ave · Lawton, OK 73501

$19,900

2 bd · 1.0 ba · 1,146 sqft · SingleFamily public records · 102 Days on market

Built 1915 7,500 sqft lot ↓ 13% since listing

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +15.0/30.0
• ARV discount +7.5/15.0
• 1% rule +5.0/10.0
• DSCR +5.0/10.0
• Appreciation +4.6/10.0
• Livability +3.2/5.0
• Rent growth +2.9/5.0
• Condition / age +2.5/5.0
• Schools +2.0/10.0

Listing remarks

Attention investors and renovators. With the right updates, this could be a fantastic income-producing asset or a profitable flip. Has the potential to be rezoned commercial for an office building or business. Property to be sold as is. Call James Shea at 580 512 7501 to schedule a showing today.

Key facts

• 7,500 sq ft lot
• Garage
• Built 1915

Property features AI

Exterior

• Parking: Detached or attached garage (1 covered garage space, 1 total parking space)
• Utilities: Public water; Public sewer
• Home design: Single-family residence; One story
• Construction: Other construction materials
• Exterior features: Covered porch; Chain link fencing; Composition roof; City street frontage; Publicly maintained road

Interior

• Bathrooms: 1 full bathroom
• Interior features: No fireplace; Crawl space basement

What this means for you Summary

Snapshot

• This is a 2-bed/1.0-bath single-family listed at $20k.

Deal economics

• At list price, monthly cash flow is $803 ($10k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $20k).
• Recommended offer: $18k (9.0% below list) — sets the bar for market timing.
• Cap rate 54.7% vs local median 6.1% in Lawton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
• Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Zoned schools: Washington Es (192 students, 0% FRL); Central Ms (math 17% / reading 24%, grade F, #153 of 345 statewide, top 45%, 994 students, 0% FRL); Lawton Hs (math 16% / reading 21%, grade F, #302 of 447 statewide, top 68%, 1,417 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
• Market conditions: Rents rising (+1.7%/yr); 117 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-0.7%/yr); year-one equity from $138 of loan paydown is wiped out by about $141 of value loss. Plan a longer hold.
• Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-0.7% appreciation + 1.7% rent growth), your $6k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

• It's been on market 102 days — a 9% lower offer ($18k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $18,109 (9.0% below list)

Questions for the listing agent

1. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
2. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 6.01% ✓
• Cap rate: 54.69%
• Cash-on-cash: 172.84%
• DSCR: 8.69
• GRM: 1.4

CMA / ARV

• ARV (on-the-fly): $106,578
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
909 NW Bell Ave	0.29mi	2/1.0	1,100 (-4%)	3mo	$77,000	$70	77
509 NW Bell Ave	0.37mi	2/1.0	1,200 (+5%)	1mo	$95,000	$79	74
1004 NW Columbia Ave	0.36mi	2/1.0	1,200 (+5%)	6mo	$135,000	$113	70
511 NW Bell Ave	0.36mi	3/2.0 (+1)	1,200 (+5%)	2mo	$150,000	$125	65
803 NW Arlington Ave	0.19mi	3/3.0 (+1)	1,300 (+13%)	2mo	$215,000	$165	54
911 NW Columbia Ave	0.37mi	3/1.0 (+1)	1,300 (+13%)	2mo	$120,000	$92	54
211 NW Arlington Ave	0.55mi	2/1.0	1,000 (-13%)	1mo	$38,657	$39	53
1416 NW Bell Ave	0.65mi	3/2.0 (+1)	1,200 (+5%)	3mo	$119,900	$100	51
1410 NW Columbia Ave	0.66mi	3/2.0 (+1)	1,200 (+5%)	5mo	$108,000	$90	49
1404 SW C Ave	0.55mi	3/1.0 (+1)	1,000 (-13%)	3mo	$92,500	$93	46
1410 NW Euclid Ave	0.74mi	3/1.0 (+1)	1,048 (-9%)	8mo	$67,000	$64	40
312 SW H Ave	0.71mi	2/2.0	1,000 (-13%)	7mo	$152,700	$153	35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.71% appreciation · 1.7% rent growth · sell at horizon

5-year hold

• IRR: —
• Equity multiple: 9.68×
• Total profit: $48,356
• Equity at exit: $5,083

10-year hold

• IRR: —
• Equity multiple: 19.62×
• Total profit: $103,732
• Equity at exit: $5,579

Cash invested: $5,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 83 Strongly Landlord-Friendly
• State Oklahoma: 83 Strongly Landlord-Friendly · R+20
• County: — inherits STATE
• City: — inherits STATE

5-day notice; strongly landlord-favorable.

Methodology + full state rankings →

ZIP-level market 73501

• Home prices YoY: -0.4%
• Rents YoY: 1.7%
• Active inventory: 117
• Price-to-rent: 1.4×

Monthly cashflow live

• Estimated rent: $1,197 medium
• Mortgage (P&I): −$104
• Tax from tax record: −$30 /mo · $361/yr
• Insurance: −$8
• HOA: −$0
• Vacancy / Maint / Mgmt: −$251
• Net cashflow: $803

Break-even live

Break-even rent $181

Max offer price $19,900

Occupancy floor 28%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $4,975
• Closing costs: $597
• Reserves months: —
• Total cash needed: —

Listing history 22 events

1. 2026-06-19
   days on market $19,900 Active 102 DOM
2. 2026-06-18
   days on market $19,900 Active 101 DOM
3. 2026-06-17
   days on market $19,900 Active 100 DOM
4. 2026-06-16
   days on market $19,900 Active 99 DOM
5. 2026-06-15
   days on market $19,900 Active 98 DOM
6. 2026-06-14
   days on market $19,900 Active 96 DOM
7. 2026-06-13
   days on market $19,900 Active 95 DOM
8. 2026-06-10
   days on market $19,900 Active 93 DOM
9. 2026-06-09
   days on market $19,900 Active 92 DOM
10. 2026-06-08
    days on market $19,900 Active 91 DOM
11. 2026-06-07
    days on market $19,900 Active 90 DOM
12. 2026-06-05
    days on market $19,900 Active 87 DOM
13. 2026-06-03
    days on market $19,900 Active 86 DOM
14. 2026-06-02
    days on market $19,900 Active 85 DOM
15. 2026-06-01
    days on market $19,900 Active 84 DOM
16. 2026-05-31
    days on market $19,900 Active 83 DOM
17. 2026-05-30
    days on market $19,900 Active 82 DOM
18. 2026-03-06
    listed $19,900 Active
19. 2025-09-03
    status Active
20. 2025-09-03
    price $24,900
21. 2025-03-06
    listed $30,000 Active
22. 2004-05-10
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

• Current annual tax: $361 · $30/mo
• Projected year-2 tax: $361 · $30/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
• 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $14,359
• − Mortgage interest: −$1,115
• − Property taxes: −$361
• − Insurance: −$100
• − Repairs & maintenance: −$1,149
• − Management: −$1,149
• − Depreciation: −$579
• Taxable income: $9,907
• Est. tax owed @ 24.0%: −$2,378
• After-tax cash flow: $7,253/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Lawton
• NCES district ID: 4017250
• Math proficiency: 20% ▼ -12.00%
• Reading proficiency: 26% ▼ -9.00%
• Median HH income: $42,618
• Composite: 19.68/100
• National rank: #8732
• State rank: #137 of 270 in OK

Livability — Lawton

• Score: 63/100
• State rank: #206
• US rank: #15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Lawton, OK
• County: Comanche County · 96,361 people
• City population: 89,233
• Metro: Lawton, OK
• Population (ZIP): 20,397
• Household income: $49,741
• Rent vs Own: 54.8% rent · 45.2% own
• Severe rent burden: 742.0

Population outlook (Comanche County) Hauer SSP2

• Today (2025): 124,518 people
• By 2030: 124,231 · -0.2%
• By 2040: 122,193 · -1.9%
• By 2050: 120,368 · -3.3%
• By 2075: 120,492 · -3.2%
• By 2100: 123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Highly diverse neighborhood (Simpson 0.73)
• Race & ethnicity: White 45% Black 20% Two or more races 18% Hispanic / Latino 14% Native American 7% Asian 3%
• Hispanic origin (detail): Mexican 7% Puerto Rican 4%
• Common ancestry: Lithuanian 2% Italian 2% Slovak 1%
• Foreign-born: 6% · Canada, Vietnam, South Korea
• Languages at home: 88% English-only · Spanish 8% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Comanche

• 2024 margin: Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
• 2008→2024 swing: -5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
• All cycles: 2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -0.71%
• Current HPI: 172.4877
• Rent YoY: ▲ 1.70%
• Metro: Lawton, OK
• State GDP YoY: ▲ 1.55%
• F500 in state: 6

Industry mix (Fortune 500 HQ in OK)

Industry	F500 HQs	Revenue
▸Energy	3	$48B

Price history

-13.5% since first listed

5 events — show timeline

• 2026-03-06 Listed $19,900 LBRMLS
• 2025-09-03 Relisted — LBRMLS
• 2025-09-03 Price Changed $24,900 LBRMLS
• 2025-03-06 Listed $30,000 LBRMLS
• 2004-05-10 Sold (Public Records) $23,000 Public Records

Property tax history

-1.8%/yr

Latest (2025): $361 · +3.7% YoY. Source: county tax records.