CashFlowRE
Sign in Sign up
2995 Crosley Dr W Unit E
C Composite 58.27
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • 1% rule +8.6/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$129,900

2995 Crosley Dr W Unit E · Greenacres, FL 33415
2 bd · 2.0 ba · 964 sqft · Condo public records · 109 Days on market
Built 1971 $390/mo HOA · 22% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

Key facts

  • Renovated bathrooms
  • Large storage closet
  • Saltwater pool

Tags

UPDATED SINGLE-STORY CONDORENOVATED BATHROOMSWALK-IN SHOWERSCREENED-IN PATIOLARGE STORAGE CLOSETSALTWATER POOL

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community: Monthly HOA fee of $390; HOA covers cable TV, grounds maintenance, trash, water, and common real estate tax; Community clubhouse; Senior community; Pets allowed with possible restrictions and breed limitations

Exterior

  • Parking: Assigned parking space; 1 open parking space
  • Security:
  • Utilities: Public water; Public sewer; Three phase electric; Cable available
  • Home design: Condominium; Single-story
  • Construction: CBS construction
  • Exterior features: Not waterfront; No waterfront features specified

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Split bedroom layout; Furnished
  • Laundry & utility:

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $130k.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $118k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#490 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment D, amenities F, commute F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Clifford O Taylor/Kirklane Elementary (math 26% / reading 34%, grade F, #1,882 of 2,144 statewide, top 88%, 1,230 students, 80% FRL); L C Swain Middle School (math 26% / reading 33%, grade F, #469 of 571 statewide, top 84%, 1,451 students, 74% FRL); John I. Leonard High School (math 17% / reading 35%, grade F, #494 of 667 statewide, top 75%, 3,549 students, 67% FRL) — zoned schools average 74% FRL vs 52% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 50% district-wide (-21 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-1.6%/yr); 313 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 109 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 27y ago; this cycle's ask is 8560% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $74k; list at $130k implies a 76% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 22% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,209 (9.0% below list)

Questions for the listing agent

  1. It's been on market 109 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.36%
Cap rate
8.34%
Cash-on-cash
7.30%
DSCR
1.32
GRM
6.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.3%
Equity multiple
0.67×
Total profit
$-11,951
Equity at exit
$19,369
10-year hold
IRR
-5.9%
Equity multiple
0.68×
Total profit
$-11,498
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33415

Rents YoY
-1.6%
Active inventory
313
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,768 high interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$51 /mo · $607/yr
Insurance
$54
HOA
$390
Vacancy / Maint / Mgmt
$371
Net cashflow
$221

Break-even live

Break-even rent $1,488
Max offer price $129,900
Occupancy floor 82%

Sensitivity live

Price -10% $295 -5% $258 +0% $221 +5% $184 +10% $148
Rent -10% $81 -5% $151 +0% $221 +5% $291 +10% $361
Rate -1.0pp $287 -0.5pp $254 base $221 +0.5pp $187 +1.0pp $153

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2980 Crosley Dr E Unit F West Palm Beach, FL 2.0 1.0 829 $1,575 $1.90 0d 1 0.03mi
2854 Crosley Dr E Unit J West Palm Beach, FL 1.0 1.0 612 $1,300 $2.12 25d 1 0.15mi
2805 Crosley Dr E Unit E West Palm Beach, FL 1.0 1.5 662 $1,250 $1.89 25d 1 0.16mi
2783 Dudley Dr E Unit D West Palm Beach, FL 2.0 2.0 910 $1,650 $1.81 18d 1 0.21mi
5443 Cresthaven Blvd Unit F West Palm Beach, FL 2.0 2.0 910 $1,550 $1.70 3d 1 0.22mi
2723 Dudley Dr W Unit G West Palm Beach, FL 1.0 1.0 611 $1,300 $2.13 25d 1 0.25mi
3045 Jackson Ave Greenacres, FL 2.0 1.0 900 $1,775 $1.97 25d 1 0.27mi
2731 Barkley Dr W Unit B West Palm Beach, FL 2.0 2.0 895 $1,800 $2.01 25d 1 0.27mi
2951 Ashley Dr W Unit D West Palm Beach, FL 1.0 1.5 662 $1,450 $2.19 18d 1 0.35mi
2951 Ashley Dr W West Palm Beach, FL 1.0 1.5 662 $1,525 $2.30 22d 1 0.35mi
2607 Dudley Dr W Unit L West Palm Beach, FL 1.0 1.0 611 $1,300 $2.13 9d 1 0.40mi
2556 Dudley Dr E Unit D West Palm Beach, FL 2.0 1.0 829 $1,550 $1.87 25d 1 0.42mi
2715 Emory Dr W Unit C West Palm Beach, FL 1.0 1.5 661 $1,425 $2.16 18d 1 0.43mi
2567 Dudley Dr W Unit F West Palm Beach, FL 2.0 1.0 815 $1,550 $1.90 25d 1 0.44mi
2531 Barkley Dr W Unit D West Palm Beach, FL 2.0 2.0 895 $1,750 $1.96 25d 1 0.44mi
2531 Barkley Dr W Unit B West Palm Beach, FL 2.0 2.0 895 $1,800 $2.01 6d 1 0.44mi
2966 Ashley Dr E Unit C West Palm Beach, FL 1.0 1.0 611 $1,375 $2.25 25d 1 0.46mi
2647 Emory Dr W Unit C West Palm Beach, FL 1.0 1.0 612 $1,250 $2.04 25d 1 0.52mi
2515 Emory Dr W Unit A West Palm Beach, FL 2.0 2.0 895 $1,750 $1.96 25d 1 0.53mi
2515 Emory Dr W Unit A West Palm Beach, FL 2.0 2.0 895 $1,700 $1.90 4d 1 0.53mi
2625 Emory Dr W Unit F West Palm Beach, FL 2.0 2.0 895 $1,700 $1.90 25d 1 0.56mi
3808 Inlet Cir #3808 Greenacres, FL 2.0 2.0 992 $2,200 $2.22 0d 1 0.57mi
2551 Emory Dr W Unit A West Palm Beach, FL 1.0 1.5 661 $1,600 $2.42 25d 1 0.57mi
342 Pine Ridge Cir Unit B2 Greenacres, FL 2.0 1.5 935 $2,200 $2.35 16d 1 0.58mi
2415 Lewis Rd West Palm Beach, FL 3.0 2.0 1086 $2,850 $2.62 0d 1 0.63mi
5775 Fernley Dr W #131 West Palm Beach, FL 2.0 2.0 1072 $2,000 $1.87 12d 1 0.63mi
3490 La Jardin Ct Unit B2 Greenacres, FL 1.0 1.0 780 $1,385 $1.78 4d 1 0.69mi
4904 Dillon St Unit C Greenacres, FL 1.0 1.0 699 $1,450 $2.07 25d 1 0.76mi
5971 La Pinata Blvd Unit B1 Greenacres, FL 2.0 1.0 920 $1,750 $1.90 25d 1 0.78mi
629 Sea Pine Way Unit D3 Greenacres, FL 2.0 2.0 1005 $2,100 $2.09 23d 1 0.79mi
6031 10th Ave N #219 Greenacres, FL 3.0 2.0 1078 $2,400 $2.23 5d 1 0.79mi
6061 10th Ave N #242 Greenacres, FL 2.0 2.0 855 $2,000 $2.34 6d 1 0.80mi
628 Sea Pine Way Unit A2 Greenacres, FL 2.0 2.0 1005 $2,100 $2.09 18d 1 0.80mi
2167 Laura Ln Unit A West Palm Beach, FL 3.0 1.0 951 $2,125 $2.23 16d 1 0.82mi
6023 10th Ave N #114 Greenacres, FL 2.0 2.0 1050 $2,000 $1.90 0d 1 0.82mi
813 Sky Pine Way Unit F2 Greenacres, FL 2.0 2.0 1111 $1,725 $1.55 3d 1 0.87mi
813 Sky Pine Way Unit F2 Greenacres, FL 2.0 2.0 1111 $1,725 $1.55 16d 1 0.87mi
826 Sky Pine Way Greenacres, FL 2.0–3.0 2.0 1304 $1,800 $1.38 0d 2 0.88mi
2255 Ida Way West Palm Beach, FL 2.0 2.0 948 $2,200 $2.32 25d 1 0.88mi
3750 Mil-Race Ct Unit 3769 Greenacres, FL 2.0 2.0 921 $2,350 $2.55 25d 1 0.93mi

HOA detail condo

Monthly dues
$390 · $4,680/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 27 events

  1. 2026-05-10
    historical $1,800
  2. 2026-05-02
    status Pending
  3. 2026-04-26
    price $1,800
  4. 2026-04-23
    listed $1,500
  5. 2026-04-22
    status Active
  6. 2026-04-02
    historical Active Under Contract
  7. 2026-02-24
    price $129,900
  8. 2026-01-26
    price $131,900
  9. 2026-01-13
    listed $135,000 Active
  10. 2018-01-09
    soldstatus $74,000
  11. 2017-12-29
    soldstatus $74,000 Closed 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  12. 2017-12-14
    status Pending 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  13. 2017-12-12
    historical Active Under Contract 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  14. 2017-10-02
    status Active 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  15. 2017-09-22
    historical Contingent 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  16. 2017-08-16
    status Active 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  17. 2017-08-08
    historical Contingent 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  18. 2017-04-05
    listed $79,900 Active 243-char remark
    Show marketing remark (243 chars)

    VERY CLEAN & BRIGHT UNIT, NICELY DECORATED AND FURNISHED TURNKEY. OPEN KITCHEN W/ DISHWASHER, PATIO IN THE BACK, FRENCH SATELLITE & SHUTTERS + ROLLUP INCLUDED. TWO STEPS TO CLUBHOUSE, POOL AND MUCH MUCH MORE. YOU MUST SEE THIS ONE!

  19. 2013-05-28
    soldstatus $43,000
  20. 2008-03-04
    historical
  21. 2007-09-04
    listed $86,900
  22. 2002-10-03
    soldstatus $51,000
  23. 1999-06-05
    soldstatus $35,000
  24. 1999-05-28
    soldstatus $35,000
  25. 1999-03-15
    historical
  26. 1999-03-11
    listed $36,900
  27. 1998-01-26
    soldstatus $34,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$607 · $51/mo
Projected year-2 tax
$1,078 · $90/mo
Expected delta
+$472/yr (+$39/mo · 77.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,220
− Mortgage interest
−$7,276
− Property taxes
−$607
− Insurance
−$650
− Repairs & maintenance
−$1,698
− Management
−$1,698
− HOA
−$4,680
− Depreciation
−$3,779
Taxable income
$834
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$200
After-tax cash flow
$2,453/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Greenacres

Score
69/100
State rank
#490
US rank
#9008

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment D Housing A+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
65,478
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
54,581
Household income
$61,274
Rent vs Own
41.5% rent · 58.5% own
Severe rent burden
2254.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Hispanic / Latino 53% Two or more races 26% White 21% Black 21% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 6% Cuban 14% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 9% Romanian 1% Lithuanian 1%
Foreign-born
44% · Canada, Jamaica, Dominican Republic
Languages at home
40% English-only · Spanish 49% French/Haitian/Cajun 8% Other Indo-European 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -400.29%
Current HPI
413.9695
Rent YoY
▼ -1.64%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-94.7% since first listed
27 events — show timeline
  • 2026-05-10 Rental Removed $1,800 RMLSFL
  • 2026-05-02 Pending Beaches MLS
  • 2026-04-26 Price Changed $1,800 RMLSFL
  • 2026-04-23 Listed for Rent $1,500 RMLSFL
  • 2026-04-22 Relisted Beaches MLS
  • 2026-04-02 Contingent Beaches MLS
  • 2026-02-24 Price Changed $129,900 Beaches MLS
  • 2026-01-26 Price Changed $131,900 Beaches MLS
  • 2026-01-13 Listed $135,000 Beaches MLS
  • 2018-01-09 Sold (Public Records) $74,000 Public Records
  • 2017-12-29 Sold (MLS) $74,000 Beaches MLS
  • 2017-12-14 Pending Beaches MLS
  • 2017-12-12 Contingent Beaches MLS
  • 2017-10-02 Relisted Beaches MLS
  • 2017-09-22 Contingent Beaches MLS
  • 2017-08-16 Relisted Beaches MLS
  • 2017-08-08 Contingent Beaches MLS
  • 2017-04-05 Listed $79,900 Beaches MLS
  • 2013-05-28 Sold (Public Records) $43,000 Public Records
  • 2008-03-04 Listing Removed Beaches MLS
  • 2007-09-04 Listed $86,900 Beaches MLS
  • 2002-10-03 Sold (Public Records) $51,000 Public Records
  • 1999-06-05 Sold (Public Records) $35,000 Public Records
  • 1999-05-28 Sold (MLS) $35,000 Beaches MLS
  • 1999-03-15 Listing Removed Beaches MLS
  • 1999-03-11 Listed $36,900 Beaches MLS
  • 1998-01-26 Sold (Public Records) $34,000 Public Records

Property tax history

+4.6%/yr

Latest (2025): $607 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…