1001 SE 16th Ct · Stuart, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.0/30.0
- Schools +4.5/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
- DSCR +1.2/10.0
- ARV discount +0.0/15.0
$425,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beach Lovers Paradise! Impeccably maintained & updated home located minutes from the beach & downtown Stuart. You're going to fall in love with this property! Upon arrival you'll notice the extended driveway space, metal roof, IMPACT windows & flawless lawn. Step inside & you'll instantly feel the coastal vibes as well as recognize the improvements. Updated flooring throughout, shiplap wall, new kitchen appliances, 5 1/4" baseboards, a revamped guest bath & completely updated master bath. Most likely, you'll be spending the majority of your time in the gorgous outdoor space. 2,000 sq feet of pavers offer outdoor living space & easy maintenance. Buried water line & underground electric so that you can add ambiance lighting & hookup a bar/garden sink. Additional features include fenced backyard, outdoor shower, gutters and a 22 KW generator. A/C was replaced in 2020, instant hot water heater added in 2017. A/C in laundry room. Wood carved fish, pavillion & swing included.
Key facts
- Covered back patio
- Newer metal roof
- Brick pavers
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: Non-gated community
Exterior
- Parking: Attached carport (1 covered space, total 1 parking space); Has carport
- Security: Fenced
- Utilities: Electricity connected (110V and 220V); Public water; Septic tank
- Home design: Single-story home; Resale property; Faces south; Metal roof; Block and concrete construction
- Construction: Built with block and concrete; Metal roof
- Exterior features: Fenced yard; Corner lot with trees; Fruit trees; Outdoor shower; Covered and open patio/porch; Screened porch; Shed(s)
Interior
- Kitchen: Cooktop; Electric range; Dishwasher; Microwave; Refrigerator; Freezer; Icemaker
- Bedrooms: Bedroom 1 on main level (approx. 10 x 15); Bedroom 2 on main level (approx. 9 x 12); Additional room on main level (approx. 14 x 11)
- Flooring: Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Individual heating; Central air conditioning; Ceiling fans; Electric cooling
- Interior features: Blinds and drapes; Impact glass windows; Separate/formal dining room; Living/dining room; Separate shower; Primary bedroom on main level; Stacked bedrooms
- Laundry & utility: Washer; Dryer; Main-level laundry room (approx. 11 x 7); Electric tankless water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $425k.
Deal economics
- At list price, monthly cash flow is $-615 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $316k (25.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $279k (34.4% below list).
- Recommended offer: $279k (34.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 84/100 on livability (#39 in FL, #790 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: crime C-, employment C-, amenities D.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 251 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
- This rent runs 40% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $45k of equity ($3k loan paydown + $42k appreciation (10.0% local appreciation)).
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$73k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 10 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 4.56%
- Cash-on-cash
- -6.20%
- DSCR
- 0.72
- GRM
- 12.7
CMA / ARV
- ARV (on-the-fly)
- $344,448
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1309 SE Pathfinder Ave | 0.31mi | 3/2.0 | 1,224 (+11%) | 12mo | $345,000 | $282 | 57 |
| 929 SE Forrest Park Dr | 0.50mi | 3/2.0 | 1,058 (-4%) | 16mo | $330,000 | $312 | 56 |
| 607 SE Cortez Ave | 0.70mi | 3/2.0 | 1,176 (+6%) | 2mo | $350,000 | $298 | 55 |
| 817 SE Palm Beach Rd | 0.55mi | 3/2.0 | 1,034 (-6%) | 11mo | $235,000 | $227 | 54 |
| 918 SE Dolphin Dr | 0.73mi | 3/2.0 | 1,170 (+6%) | 9mo | $365,000 | $312 | 49 |
| 1301 SE Sand Dollar Ln | 0.39mi | 3/2.0 | 1,218 (+10%) | 23mo | $430,000 | $353 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.9%
- Equity multiple
- 2.62×
- Total profit
- $192,286
- Equity at exit
- $382,874
- IRR
- 18.2%
- Equity multiple
- 6.02×
- Total profit
- $596,976
- Equity at exit
- $825,682
Cash invested: $119,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34996
- Home prices YoY
- 2.1%
- Active inventory
- 251
- Price-to-rent
- 12.7×
Monthly cashflow live
- Estimated rent
- $2,789 high interval (Pro) →
- Mortgage (P&I)
- −$2,229
- Tax from tax record
- −$412 /mo · $4,945/yr
- Insurance
- −$177
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$586
- Net cashflow
- $-615
Break-even live
Sensitivity live
| Price | -10% $-374 | -5% $-494 | +0% $-615 | +5% $-735 | +10% $-855 |
|---|---|---|---|---|---|
| Rent | -10% $-835 | -5% $-725 | +0% $-615 | +5% $-505 | +10% $-394 |
| Rate | -1.0pp $-401 | -0.5pp $-507 | base $-615 | +0.5pp $-725 | +1.0pp $-837 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $106,250
- Closing costs
- $12,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1604 SE Apache Ave Stuart, FL | 4.0 | 2.0 | 1404 | $3,300 | $2.35 | 24d | 1 | 0.14mi |
| 801 SE Central Pkwy #7 Stuart, FL | 2.0 | 2.0 | 1046 | $2,150 | $2.06 | 14d | 1 | 0.47mi |
| 917 SE Nassau Ave Stuart, FL | 2.0 | 1.0 | 832 | $1,900 | $2.28 | 21d | 1 | 0.60mi |
| 917 SE Nassau Ave Stuart, FL | 2.0 | 1.0 | 832 | $3,800 | $4.57 | 24d | 1 | 0.60mi |
| 2118 SE Edler Dr Unit B Stuart, FL | 2.0 | 2.0 | 876 | $1,995 | $2.28 | 24d | 1 | 0.64mi |
| 400 SE Central Pkwy Stuart, FL | 1.0–2.0 | 1.0–2.0 | 918 | $2,640 | $2.87 | 14d | 16 | 0.66mi |
| 2124 SE Edler Dr Stuart, FL | 2.0 | 2.0 | 876 | $1,800 | $2.05 | 24d | 1 | 0.66mi |
| 1215 SE Glenwood Dr Stuart, FL | 2.0 | 2.0 | 1089 | $1,859 | $1.71 | 14d | 10 | 0.74mi |
| 345 SE Angler Dr Stuart, FL | 3.0 | 2.5 | 1475 | $2,650 | $1.80 | 21d | 1 | 0.74mi |
| 801 SE Central Ave Stuart, FL | 3.0 | 1.0 | 899 | $2,300 | $2.56 | 14d | 1 | 0.90mi |
| 85 SE Hancock St Stuart, FL | 1.0–2.0 | 1.0–2.0 | 1278 | $2,300 | $1.80 | 14d | 2 | 0.95mi |
| 2759 SE Birmingham Dr Stuart, FL | 2.0 | 2.5 | 1191 | $2,600 | $2.18 | 24d | 1 | 0.96mi |
| 47 SE Sedona Cir #203 Stuart, FL | 3.0 | 2.5 | 1450 | $2,200 | $1.52 | 24d | 1 | 0.98mi |
| 44 SE Sedona Cir #201 Stuart, FL | 3.0 | 2.0 | 1443 | $2,200 | $1.52 | 24d | 1 | 0.98mi |
| 217 SE Coconut Ave Stuart, FL | 2.0 | 1.0 | 1197 | $5,000 | $4.18 | 24d | 1 | 1.02mi |
| 3001 SE Aster Ln #908 Stuart, FL | 2.0 | 2.0 | 1209 | $2,100 | $1.74 | 24d | 1 | 1.03mi |
| 333 SE Martin Ave Unit 1F Stuart, FL | 2.0 | 1.0 | 778 | $1,800 | $2.31 | 24d | 1 | 1.12mi |
| 1900 S Kanner Hwy Unit 2-203 Stuart, FL | 2.0 | 2.0 | 1086 | $1,800 | $1.66 | 14d | 1 | 1.15mi |
| 3031 SE Aster Ln Unit 608 Stuart, FL | 2.0 | 2.0 | 1019 | $1,870 | $1.84 | 24d | 1 | 1.15mi |
| 3151 SE Aster Ln #1306 Stuart, FL | 2.0 | 2.0 | 1034 | $1,800 | $1.74 | 24d | 1 | 1.17mi |
| 950 S Kanner Hwy Stuart, FL | 1.0–2.0 | 1.0–2.0 | 850 | $2,000 | $2.35 | 14d | 4 | 1.17mi |
| 950 S Kanner Hwy Stuart, FL | 1.0–2.0 | 1.0–2.5 | 1062 | $2,000 | $1.88 | 24d | 5 | 1.17mi |
| 950 S Kanner Hwy Stuart, FL | 2.0 | 2.0 | 1019 | $1,888 | $1.85 | 21d | 3 | 1.17mi |
| 1871 SW Palm City Rd Unit G401 Stuart, FL | 3.0 | 2.0 | 1289 | $2,200 | $1.71 | 24d | 1 | 1.23mi |
| 3266 SE Aster Ln Unit H246 Stuart, FL | 2.0 | 2.0 | 1200 | $2,100 | $1.75 | 24d | 1 | 1.25mi |
| 3236 SE Aster Ln Unit M225 Stuart, FL | 2.0 | 2.0 | 1200 | $2,500 | $2.08 | 24d | 1 | 1.25mi |
| 1290 SE Parkview Pl Unit A2 Stuart, FL | 2.0 | 2.0 | 1021 | $1,800 | $1.76 | 21d | 1 | 1.29mi |
| 1571 SE Hampshire Way #104 Stuart, FL | 3.0 | 2.0 | 1210 | $2,500 | $2.07 | 24d | 1 | 1.30mi |
| 3302 SE Aster Ln Stuart, FL | 2.0 | 2.0 | 888 | $1,900 | $2.14 | 24d | 1 | 1.31mi |
| 2600 S Kanner Hwy Stuart, FL | 1.0–2.0 | 1.5–2.0 | 890 | $1,950 | $2.19 | 14d | 3 | 1.32mi |
| 2600 SE Ocean Blvd Stuart, FL | 1.0–2.0 | 1.5–2.0 | 951 | $1,900 | $2.00 | 14d | 3 | 1.33mi |
| 310 SE Denver Ave Unit 2 Stuart, FL | 2.0 | 2.0 | 1300 | $2,900 | $2.23 | 14d | 1 | 1.34mi |
| 300 SE Saint Lucie Blvd Stuart, FL | 1.0–3.0 | 1.0–2.0 | 884 | $2,728 | $3.09 | 14d | 12 | 1.39mi |
| 1950 SW Palm City Rd Stuart, FL | 2.0 | 2.0 | 1031 | $3,150 | $3.05 | 24d | 3 | 1.44mi |
| 1950 SW Palm City Rd Unit 4-4205 Stuart, FL | 2.0 | 2.0 | 938 | $2,400 | $2.56 | 14d | 1 | 1.44mi |
| 175 SE Saint Lucie Blvd Stuart, FL | 2.0 | 2.0–2.5 | 1300 | $2,600 | $2.00 | 24d | 4 | 1.45mi |
| 1868 SW Palm City Rd Apt 202 Stuart, FL | 2.0 | 2.0 | 1191 | $2,900 | $2.43 | 24d | 1 | 1.48mi |
Listing history 9 events
-
2026-06-18days on market $425,000 Active 10 DOM
-
2026-06-17days on market $425,000 Active 9 DOM
-
2026-06-16days on market $425,000 Active 8 DOM
-
2026-06-15days on market $425,000 Active 7 DOM
-
2026-06-14days on market $425,000 Active 5 DOM
-
2026-06-13days on market $425,000 Active 4 DOM
-
2026-06-10days on market $425,000 Active 2 DOM
-
2026-06-09remarks 699-char remark
-
2026-06-09$425,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,945 · $412/mo
- Projected year-2 tax
- $4,945 · $412/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,467
- − Mortgage interest
- −$23,807
- − Property taxes
- −$4,945
- − Insurance
- −$2,125
- − Repairs & maintenance
- −$2,677
- − Management
- −$2,677
- − Depreciation
- −$12,364
- Taxable loss
- −$15,128
- Est. tax savings @ 24.0%
- +$3,631
- After-tax cash flow
- $-3,745/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
Livability — Stuart
- Score
- 84/100
- State rank
- #39
- US rank
- #790
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stuart, FL
- County
- Martin County · 165,223 people
- City population
- 65,812
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 10,653
- Household income
- $83,929
- Rent vs Own
- Severe rent burden
- 247.0
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 7% Two or more races 5%
- Hispanic origin (detail)
- Puerto Rican 2%
- Common ancestry
- Italian 3% Romanian 3% Slovak 3%
- Foreign-born
- 6% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 13.71%
- Current HPI
- 658.96
- Rent YoY
- —
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+113.6% since first listed27 events — show timeline
- 2026-06-08 Listed $425,000 MCRTC
- 2022-04-20 Sold (Public Records) $455,000 Public Records
- 2022-04-12 Sold (MLS) $455,000 MCRTC
- 2022-04-06 Pending — MCRTC
- 2022-03-22 Contingent — MCRTC
- 2022-03-15 Price Changed $425,000 MCRTC
- 2022-03-15 Listed $399,000 MCRTC
- 2015-07-15 Sold (Public Records) $110,000 Public Records
- 2013-09-21 Listing Removed — Beaches MLS
- 2012-04-10 Listing Removed — Beaches MLS
- 2011-11-23 Listed $104,500 Beaches MLS
- 2011-10-13 Listing Removed — Beaches MLS
- 2011-09-20 Listed $83,750 Beaches MLS
- 2011-09-17 Listing Removed — MCRTC
- 2011-06-16 Listed $89,500 MCRTC
- 2009-06-22 Sold (Public Records) $75,000 Public Records
- 2009-06-16 Sold (MLS) $75,000 MCRTC
- 2009-04-05 Listed $75,000 MCRTC
- 2008-09-01 Listed $270,000 Beaches MLS
- 2006-11-21 Listing Removed — Beaches MLS
- 2006-11-13 Listed $259,500 Beaches MLS
- 2006-03-10 Sold (Public Records) $199,000 Public Records
- 2006-03-07 Sold (MLS) $199,000 MCRTC
- 2006-03-07 Price Changed $199,500 MCRTC
- 2006-02-02 Listing Removed — Beaches MLS
- 2005-12-12 Listed $199,500 Beaches MLS
- 2005-07-13 Listed $199,000 MCRTC
Property tax history
+13.1%/yrLatest (2025): $4,945 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…