4249 Stratford Dr #4249 · Beacon Square, FL 34652

$89,900

2 bd · 2.0 ba · 1,050 sqft · Condo · 77 Days on market

55+ age-restricted Built 1972 Good condition $86/sqft · 16% below area Est $107k · 16% under $818/mo HOA · 50% of rent ↓ 18% since listing

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +14.8/15.0
• Cash flow +10.7/30.0
• 1% rule +7.5/10.0
• Condition / age +4.0/5.0
• Schools +3.6/10.0
• Livability +3.3/5.0
• DSCR +2.9/10.0
• Rent growth +2.7/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

* * NEW PRICE * * NEW PORT RICHEY 55+ COMMUNITY 2/2 MAINTENANCE FREE VILLA! LIGHT & BRIGHT CORNER UNIT! START LIVING THE FLORIDA DREAM TODAY! THIS WELL MAINTAINED HOME FEATURES A COZY KITCHEN W/ EAT IN SPACE, DINING ROOM SPACE & SPACIOUS FAMILY ROOM! THE OWNERS SUITE OFFERS ROOMY CLOSET & EN SUITE BATH. THE GUEST BEDROOM IS GENEROUSLY SIZED WITH ADJACENT GUEST BATH! RELAX IN THE FLORIDA ROOM WHICH BOASTS MANY WINDOWS WHICH HELPS TO MAKE THIS UNIT LIGHT & BRIGHT! STORAGE ABOUNDS WITH MANY CLOSETS IN THIS HOME! NEWER A/C! LOCATED CLOSE TO MANY SHOPS, RESTAURANTS, DOCTORS, CLOSE TO BEAUTIFUL LOCAL BEACHES & SHORT DRIVE TO TAMPA INTERNATIONAL AIRPORT & ST. PETE/CLEARWATER AIRPORT! GARDENS OF BEACON SQUARE IS A MAINTENANCE FREE-GATED COMMUNITY WITH RECREATION ROOM, LAUNDRY ROOM & SWIMMING POOL! THIS AMAZING HOME IS OFFERED FURNISHED! JUST BRING YOUR PERSONAL BELONGINGS! DELIGHTFUL!

Key facts

• Gated community
• Updated electrical
• Community clubhouse

Tags

• POND VIEWS
• GATED COMMUNITY
• UPDATED ELECTRICAL
• BRAND NEW TILE FLOORING
• COMMUNITY CLUBHOUSE
• SWIMMING POOL

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $90k. Condition is rated good.

Deal economics

• At list price, monthly cash flow is $-579 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $6k (93.3% below list).
• Meets the 1% rule at list price ($2k rent vs $90k).
• Recommended offer: $6k (93.3% below list) — sets the bar for cash-flow.
• Cap rate 4.3% vs local median 3.4% in Beacon Square — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

• Location reads 66/100 on livability (#600 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment D, amenities F, commute F.
• Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Zoned schools: Gulf Trace Elementary School (math 39% / reading 38%, grade F, #1,575 of 2,144 statewide, top 74%, 611 students, 84% FRL); Paul R. Smith Middle School (math 32% / reading 38%, grade F, #416 of 571 statewide, top 74%, 994 students, 82% FRL); Anclote High School (math 28% / reading 38%, grade F, #406 of 667 statewide, top 61%, 1,205 students, 77% FRL) — zoned schools average 81% FRL vs 48% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Zoned-school proficiency averages 36% at this address vs 51% district-wide (-16 pts) — the specific schools serving this property underperform the Pasco average; the district grade overstates school quality for this exact location.
• Market conditions: Rents flat; 725 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
• This rent runs 34% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 77 days — a 6% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts since 5y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo; HOA is 50% of rent.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $6,063 (93.3% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 93% concession, seller financing, or rate buy-down credit?
3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
9. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.81% ✓
• Cap rate: 4.25%
• Cash-on-cash: -7.29%
• DSCR: 0.68
• GRM: 4.6

CMA / ARV

• ARV (median comp): $107,244
• List price: $89,900
• Delta: -16.17%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
4467 Rustic Dr	0.06mi	2/2.0	1,050 (0%)	0mo	$70,000	$67	97
4450 Sunstate Dr #4450	0.10mi	2/2.0	1,050 (0%)	0mo	$66,000	$63	95
4235 Stratford Dr Unit NA	0.02mi	2/1.0	975 (-7%)	0mo	$47,000	$48	83
4325 Newbury Dr	0.35mi	3/1.5 (+1)	1,150 (+10%)	0mo	$190,000	$165	60
4392 Craftsbury Dr	0.30mi	2/1.5	1,218 (+16%)	0mo	$192,000	$158	59
3838 Lanyard Ct	0.60mi	2/2.0	1,144 (+9%)	0mo	$85,000	$74	57
4041 Valencia Dr	0.59mi	2/1.0	975 (-7%)	0mo	$212,500	$218	57
5208 Cicero Dr	1.21mi	2/2.0	1,104 (+5%)	0mo	$235,000	$213	56
3523 Berkshire St	1.04mi	2/1.5	1,004 (-4%)	1mo	$206,000	$205	55
4130 Oakfield Ave	0.88mi	3/1.5 (+1)	1,080 (+3%)	0mo	$174,900	$162	53
3542 Connon Dr	0.91mi	2/1.0	976 (-7%)	0mo	$210,000	$215	49
5134 Allamanda Dr	1.39mi	2/1.5	1,210 (+15%)	0mo	$155,000	$128	38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.72% rent growth · sell at horizon

5-year hold

• IRR: -93.7%
• Equity multiple: -1.16×
• Total profit: $-54,332
• Equity at exit: $13,404

10-year hold

• IRR: —
• Equity multiple: -3.21×
• Total profit: $-105,939
• Equity at exit: $7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

Active competition Active MLS

• For sale now: 10 active · 2 under contract
• Median asking: $109,900 ($114/sqft)
• Median days on market: 170 d
• This list price: 30% of active listings are priced below it
• ARV vs active asking: -10.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34652

• Home prices YoY: -26.1%
• Rents YoY: 0.7%
• Active inventory: 725
• Price-to-rent: 4.6×

Monthly cashflow live

• Estimated rent: $1,628 high
• Mortgage (P&I): −$471
• Tax est. 1.5%: −$112 /mo · $1,348/yr
• Insurance: −$37
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$818
• Vacancy / Maint / Mgmt: −$342
• Net cashflow: $-579

Break-even live

Break-even rent $2,362

Max offer price $6,063

Occupancy floor —

Sensitivity live

Price	-10% $-517	-5% $-548	+0% $-579	+5% $-610	+10% $-642
Rent	-10% $-708	-5% $-644	+0% $-579	+5% $-515	+10% $-451
Rate	-1.0pp $-534	-0.5pp $-557	base $-579	+0.5pp $-603	+1.0pp $-626

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $22,475
• Closing costs: $2,697
• Club membership (one-time): —
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
4408 Rustic Dr New Port Richey, FL	2.0	1.0	1101	$1,500	$1.36	73d	1	0.04mi
4411 Rustic Dr Unit 1 New Port Richey, FL	2.0	2.0	1050	$1,450	$1.38	61d	1	0.07mi
4347 Rustic Dr New Port Richey, FL	2.0	1.0	975	$1,195	$1.23	16d	1	0.10mi
4211 Stratford Dr Unit 4211 New Port Richey, FL	2.0	2.0	1080	$1,500	$1.39	46d	1	0.11mi
4221 Touchton Pl New Port Richey, FL	2.0	2.0	888	$1,300	$1.46	73d	1	0.18mi
4122 Hampton Dr New Port Richey, FL	2.0	2.0	1050	$1,795	$1.71	47d	1	0.20mi
4223 Sheldon Pl #23 New Port Richey, FL	2.0	2.0	888	$1,800	$2.03	30d	1	0.22mi
4282 Rudder Way New Port Richey, FL	3.0	2.0	1454	$2,000	$1.38	73d	1	0.34mi
4282 Rudder Way New Port Richey, FL	3.0	2.0	1310	$2,000	$1.53	52d	1	0.34mi
4031 Davit Dr New Port Richey, FL	2.0	2.0	1144	$1,600	$1.40	67d	1	0.38mi
4022 Davit Dr New Port Richey, FL	2.0	2.0	1144	$1,600	$1.40	67d	1	0.40mi
4632 Salvia St New Port Richey, FL	2.0	1.0	932	$1,600	$1.72	25d	1	0.47mi
4301 Straits Ln New Port Richey, FL	3.0	1.5	1284	$1,790	$1.39	73d	1	0.47mi
4540 Irene Loop New Port Richey, FL	2.0	1.0	768	$1,550	$2.02	73d	1	0.50mi
4721 Naftis Ln New Port Richey, FL	3.0	2.0	1104	$1,700	$1.54	61d	1	0.50mi
4645 Irene Loop New Port Richey, FL	3.0	1.0	1158	$1,700	$1.47	30d	1	0.53mi
3847 Lighthouse Way New Port Richey, FL	2.0	2.0	1144	$1,595	$1.39	71d	1	0.53mi
4133 Grayton Dr New Port Richey, FL	2.0	1.5	1068	$1,727	$1.62	54d	1	0.54mi
4616 Irene Loop New Port Richey, FL	2.0	1.0	898	$1,600	$1.78	69d	1	0.54mi
4811 Drift Tide Dr New Port Richey, FL	2.0	1.0	1088	$1,245	$1.14	15d	1	0.54mi
4852 Pompano Dr New Port Richey, FL	2.0	2.0	1104	$2,900	$2.63	73d	1	0.55mi
4124 Flamingo Dr New Port Richey, FL	3.0	1.0	744	$1,500	$2.02	64d	1	0.61mi
4124 Flamingo Dr New Port Richey, FL	3.0	1.0	744	$1,500	$2.02	52d	1	0.61mi
4625 Compass Ct New Port Richey, FL	2.0	2.0	1272	$2,400	$1.89	9d	1	0.62mi
4314 Pinefield Ave Holiday, FL	2.0	2.0	1003	$1,650	$1.65	26d	1	0.70mi
5020 Vickers Dr New Port Richey, FL	2.0	1.0	863	$1,495	$1.73	48d	1	0.77mi
4436 Floramar Ter New Port Richey, FL	2.0	1.5	890	$2,295	$2.58	54d	1	0.77mi
4430 Floramar Ter New Port Richey, FL	2.0	1.5	1094	$2,500	$2.29	52d	1	0.78mi
4457 Floramar Ter New Port Richey, FL	2.0	2.0	1276	$2,700	$2.12	9d	1	0.80mi
4554 Nimmer Dr New Port Richey, FL	3.0	2.0	1180	$1,550	$1.31	21d	1	0.80mi
4939 Floramar Ter New Port Richey, FL	2.0	2.0	1050	$1,675	$1.60	73d	2	0.82mi
4939 Floramar Ter New Port Richey, FL	2.0	2.0	1050	$1,600	$1.52	37d	2	0.82mi
4939 Floramar Ter New Port Richey, FL	2.0	2.0	1050	$1,600	$1.52	51d	2	0.82mi
4939 Floramar Ter #904 New Port Richey, FL	2.0	2.0	1050	$1,700	$1.62	37d	1	0.82mi
4335 Floramar Ter New Port Richey, FL	2.0	1.0	1300	$2,100	$1.62	73d	1	0.84mi
4834 Salem Dr New Port Richey, FL	2.0	1.0	864	$1,400	$1.62	47d	1	0.85mi
4548 Belfast Dr New Port Richey, FL	3.0	1.0	1075	$1,575	$1.47	67d	1	0.85mi
4452 Garnet Dr #203 New Port Richey, FL	2.0	2.0	1388	$1,675	$1.21	42d	1	0.87mi
3814 Linkwood St New Port Richey, FL	3.0	1.0	1104	$1,625	$1.47	7d	1	0.88mi
4117 Highland Loop New Port Richey, FL	3.0	2.0	1384	$1,599	$1.16	61d	1	0.89mi

Property features AI

Finance

• Other: Property subtype: CondominiumZoning: MF1Total acreage: 0 to less than 1/4
• Financial info: Total annual fees: $9,816Monthly fees: $818Lease restrictions apply
• HOA & community: Has HOA (Gardens of Beacon Square)Monthly condo/association fee: $818Association fees include cable TV, structure and grounds maintenance, pool, recreational facilities and waterAssociation approval requiredClubhouse and poolSenior communityPets allowed (restrictions apply)

Exterior

• Parking: Carport (1 space)
• Utilities: Public waterPublic sewerElectricity available
• Home design: CondominiumResidential propertySingle-story (One level)Faces northFloor 1
• Construction: Block, concrete and stucco constructionMetal roofSlab foundationBuilt as part of building 4249
• Exterior features: Exterior lightingCleared and landscaped lotSidewalksPaved road

Interior

• Kitchen: DishwasherRangeRefrigerator
• Bedrooms: 2 bedrooms
• Flooring: Tile
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating (electric)Central air conditioning
• Interior features: Built-in featuresCeiling fansLiving room/dining room combo
• Laundry & utility: Laundry: Other

HOA detail $818/mo · $9,816/yr condo

• Likely covers: waterpoolsecurity
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 50 events

1. 2026-08-08
   days on market $89,900 Active 77 DOM
2. 2026-08-06
   days on market $89,900 Active 75 DOM
3. 2026-08-05
   days on market $89,900 Active 74 DOM
4. 2026-08-04
   days on market $89,900 Active 73 DOM
5. 2026-08-03
   days on market $89,900 Active 72 DOM
6. 2026-07-31
   days on market $89,900 Active 69 DOM
7. 2026-07-30
   days on market $89,900 Active 67 DOM
8. 2026-07-28
   days on market $89,900 Active 66 DOM
9. 2026-07-26
   days on market $89,900 Active 64 DOM
10. 2026-07-24
    days on market $89,900 Active 62 DOM
11. 2026-07-23
    days on market $89,900 Active 61 DOM
12. 2026-07-22
    days on market $89,900 Active 60 DOM
13. 2026-07-21
    days on market $89,900 Active 59 DOM
14. 2026-07-20
    days on market $89,900 Active 58 DOM
15. 2026-07-18
    days on market $89,900 Active 56 DOM
16. 2026-07-18
    days on market $89,900 Active 55 DOM
17. 2026-07-16
    days on market $89,900 Active 54 DOM
18. 2026-07-15
    days on market $89,900 Active 53 DOM
19. 2026-07-14
    days on market $89,900 Active 52 DOM
20. 2026-07-13
    days on market $89,900 Active 51 DOM
21. 2026-07-13
    days on market $89,900 Active 50 DOM
22. 2026-07-11
    days on market $89,900 Active 49 DOM
23. 2026-07-10
    days on market $89,900 Active 48 DOM
24. 2026-07-09
    days on market $89,900 Active 47 DOM
25. 2026-07-07
    days on market $89,900 Active 45 DOM
26. 2026-07-06
    price $89,900 Active 44 DOM
27. 2026-07-06
    days on market $99,999 Active 44 DOM
28. 2026-07-06
    days on market $99,999 Active 43 DOM
29. 2026-07-05
    days on market $99,999 Active 42 DOM
30. 2026-07-03
    days on market $99,999 Active 41 DOM
31. 2026-07-02
    days on market $99,999 Active 40 DOM
32. 2026-07-01
    days on market $99,999 Active 39 DOM
33. 2026-06-30
    days on market $99,999 Active 38 DOM
34. 2026-06-29
    days on market $99,999 Active 37 DOM
35. 2026-06-28
    days on market $99,999 Active 36 DOM
36. 2026-06-27
    days on market $99,999 Active 35 DOM
37. 2026-06-26
    days on market $99,999 Active 34 DOM
38. 2026-06-24
    days on market $99,999 Active 32 DOM
39. 2026-06-22
    days on market $99,999 Active 30 DOM
40. 2026-06-22
    days on market $99,999 Active 29 DOM
41. 2026-06-18
    days on market $99,999 Active 26 DOM
42. 2026-06-17
    days on market $99,999 Active 25 DOM
43. 2026-06-16
    days on market $99,999 Active 24 DOM
44. 2026-06-15
    days on market $99,999 Active 23 DOM
45. 2026-06-13
    days on market $99,999 Active 21 DOM
46. 2026-06-09
    days on market $99,999 Active 17 DOM
47. 2026-06-08
    days on market $99,999 Active 16 DOM
48. 2026-06-07
    days on market $99,999 Active 15 DOM
49. 2026-06-04
    days on market $99,999 Active 12 DOM
50. 2026-06-03
    days on market $99,999 Active 11 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $19,541
• − Mortgage interest: −$5,036
• − Property taxes: −$1,348
• − Insurance: −$5,568
• − Repairs & maintenance: −$1,563
• − Management: −$1,563
• − HOA: −$9,816
• − Depreciation: −$2,615
• Taxable loss: −$7,969
• Est. tax savings @ 24.0%: +$1,913
• After-tax cash flow: $-5,040/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $5,250–$15,750 screening

This move-in-ready condo is in good condition with neutral paint and new tile flooring. It offers a good balance of modern upgrades and low-maintenance Florida living.

Value-add opportunities

• Both Painting the exterior — Enhances curb appeal and can increase both resale and rental value ↑
• Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 36/100

Zoned Schools

Elementary Gulf Trace Elementary School F FL #1,575/2,144 Nat'l #20,973/41,679 Middle Paul R. Smith Middle School F FL #416/571 Nat'l #7,460/14,009 High Anclote High School F FL #406/667 Nat'l #10,273/17,239

Schools (NCES district)

• District: Pasco
• NCES district ID: 1201530
• Math proficiency: 50% ▼ -10.00%
• Reading proficiency: 52% ▼ -5.00%
• Median HH income: $45,039
• Composite: 43.14/100
• National rank: #3074
• State rank: #32 of 73 in FL

C Composite livability gradescore 66/100

Livability — Beacon Square

• Score: 66/100
• State rank: #600
• US rank: #11494

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety B User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Beacon Square, FL
• County: Pasco County · 570,045 people
• Metro: Tampa-St. Petersburg-Clearwater, FL
• Population (ZIP): 27,444
• Household income: $56,931
• Rent vs Own: 36.4% rent · 63.6% own
• Severe rent burden: 22% of renters

---

Population outlook (Pasco County) Hauer SSP2

• Today (2025): 570,045 people
• By 2030: 605,844 · +6.3%
• By 2040: 674,806 · +18.4%
• By 2050: 736,022 · +29.1%
• By 2075: 862,900 · +51.4%
• By 2100: 906,364 · +59.0%

---

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (78%)
• Race & ethnicity: White 78% Hispanic / Latino 13% Two or more races 9% Black 4%
• Hispanic origin (detail): Mexican 3% Puerto Rican 4% Cuban 4%
• Common ancestry: Romanian 4% Lithuanian 3% Slovak 2%
• Foreign-born: 9% · Canada
• Languages at home: 87% English-only · Spanish 9% Other Indo-European 1% Russian/Polish/Slavic 1%

---

Political lean MEDSL · Pasco

• 2024 margin: Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
• 2008→2024 swing: -21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
• All cycles: 2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -109.49%
• Current HPI: 310.8347
• Rent YoY: ▲ 0.72%
• Metro: Tampa-St. Petersburg-Clearwater, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

---

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Property features AI

Finance

• Other: Property subtype: CondominiumZoning: MF1Total acreage: 0 to less than 1/4
• Financial info: Total annual fees: $9,816Monthly fees: $818Lease restrictions apply
• HOA & community: Has HOA (Gardens of Beacon Square)Monthly condo/association fee: $818Association fees include cable TV, structure and grounds maintenance, pool, recreational facilities and waterAssociation approval requiredClubhouse and poolSenior communityPets allowed (restrictions apply)

Exterior

• Parking: Carport (1 space)
• Utilities: Public waterPublic sewerElectricity available
• Home design: CondominiumResidential propertySingle-story (One level)Faces northFloor 1
• Construction: Block, concrete and stucco constructionMetal roofSlab foundationBuilt as part of building 4249
• Exterior features: Exterior lightingCleared and landscaped lotSidewalksPaved road

Interior

• Kitchen: DishwasherRangeRefrigerator
• Bedrooms: 2 bedrooms
• Flooring: Tile
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating (electric)Central air conditioning
• Interior features: Built-in featuresCeiling fansLiving room/dining room combo
• Laundry & utility: Laundry: Other

Price history

-18.4% since first listed

6 events — show timeline

• 2026-05-23 Listed $99,999 Stellar MLS as Distributed by MLS Grid
• 2021-12-06 Sold (MLS) $110,000 Stellar MLS as Distributed by MLS Grid
• 2021-11-06 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-10-27 Price Changed $115,000 Stellar MLS as Distributed by MLS Grid
• 2021-10-15 Price Changed $119,000 Stellar MLS as Distributed by MLS Grid
• 2021-10-05 Listed $122,500 Stellar MLS as Distributed by MLS Grid