2706 W Ashlan Ave Unit SP115 · Fresno, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 48 days/yr
- Unhealthy air days in 30 yrs
- 50 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.7/30.0
- DSCR +9.7/10.0
- 1% rule +7.6/10.0
- Rent growth +3.8/5.0
- Condition / age +3.8/5.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$138,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the gated senior community at Westlake Park. This move-in ready beautiful dual wide mobile home with 2 bedroom and 2 bathrooms has plenty of room with a wonderful kitchen with granite counter tops and lots of counter space a cabinets that accommodate the chef in the house. There is a separate family room and living room with plenty of natural light. The main bedroom is large with a spacious updated bathroom that you will be sure to fall in love with. The porch outside the front door is divided so that you can have a safe space to the yard for a small dog to access. Indoor laundry room, covered patio and small yard area with a storage shed included. You almost never need to leave. The large park has plenty of room to do your daily walks and exercise, 2 community pools, an exercise room, a carwash station RV storage areas and clubhouse are all included. Schedule your showing with your Realtor and make this home your own.
Key facts
- Natural light
- Wonderful kitchen
- Covered patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $138k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $415 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $138k).
- Recommended offer: $126k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 3.7% in Fresno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#469 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+; Watch: amenities D+, employment D+, schools D.
- Fresno Unified (urban): math 18% / reading 47% proficiency, ranked #327 of 517 in CA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 96 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $954 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.2% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 9.90%
- Cash-on-cash
- 12.89%
- DSCR
- 1.57
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $96,058
- List price
- $138,000
- Delta
- 43.66%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2706 W Ashlan Ave #86 | 0.00mi | 2/2.0 | 1,440 (0%) | 4mo | $50,000 | $35 | 97 |
| 2706 W Ashlan Ave #144 | 0.09mi | 2/2.0 | 1,440 (0%) | 0mo | $136,000 | $94 | 96 |
| 2706 W Ashlan Ave #46 | 0.09mi | 2/2.0 | 1,440 (0%) | 1mo | $89,000 | $62 | 95 |
| 2706 W Ashlan Ave #156 | 0.00mi | 3/2.0 (+1) | 1,440 (0%) | 0mo | $127,500 | $89 | 95 |
| 2706 W Ashlan Ave #266 | 0.09mi | 2/2.0 | 1,440 (0%) | 2mo | $124,900 | $87 | 94 |
| 2706 W Ashlan Ave #175 | 0.09mi | 2/2.0 | 1,436 (-0%) | 3mo | $94,900 | $66 | 93 |
| 2706 W Ashlan Ave #11 | 0.05mi | 2/2.0 | 1,440 (0%) | 7mo | $98,000 | $68 | 92 |
| 2706 W Ashlan Ave #158 | 0.00mi | 2/2.0 | 1,488 (+3%) | 6mo | $80,000 | $54 | 89 |
| 2706 W Ashlan Ave #200 | 0.09mi | 3/2.0 (+1) | 1,440 (0%) | 7mo | $53,500 | $37 | 85 |
| 2706 W Ashlan Ave #281 | 0.09mi | 2/2.0 | 1,344 (-7%) | 1mo | $89,000 | $66 | 84 |
| 2706 W Ashlan Ave #299 | 0.16mi | 2/2.0 | 1,310 (-9%) | 1mo | $165,000 | $126 | 77 |
| 3138 W Dakota Ave #210 | 0.62mi | 3/2.0 (+1) | 1,344 (-7%) | 4mo | $42,500 | $32 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.19% rent growth · sell at horizon
- IRR
- 5.2%
- Equity multiple
- 1.21×
- Total profit
- $7,995
- Equity at exit
- $20,576
- IRR
- 16.6%
- Equity multiple
- 2.50×
- Total profit
- $57,843
- Equity at exit
- $11,932
Cash invested: $38,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93705
- Rents YoY
- 5.2%
- Active inventory
- 96
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,732 high interval (Pro) →
- Mortgage (P&I)
- −$724
- Tax est. 1.5%
- −$172 /mo · $2,070/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $415
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,500
- Closing costs
- $4,140
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4184 N Briarwood Ave Fresno, CA | 3.0 | 2.0 | 1628 | $2,195 | $1.35 | 43d | 1 | 0.22mi |
| 3274 W Ashlan Ave Fresno, CA | 2.0 | 1.0 | 975 | $1,535 | $1.57 | 2d | 5 | 0.44mi |
| 3058 W San Gabriel Ave Fresno, CA | 3.0 | 2.0 | 1284 | $2,450 | $1.91 | 43d | 1 | 0.57mi |
| 4144 N Valentine Ave Unit 60-147 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 20d | 1 | 0.61mi |
| 4144 N Valentine Ave Unit 60-158 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 23d | 1 | 0.61mi |
| 4144 N Valentine Ave Unit 84-118 Fresno, CA | 2.0 | 1.0 | 960 | $1,695 | $1.77 | 43d | 1 | 0.61mi |
| 4144 N Valentine Ave Fresno, CA | 2.0 | 1.0 | 960 | $1,450 | $1.51 | 16d | 1 | 0.61mi |
| 4264 N Bengston Ave Unit 101 Fresno, CA | 2.0 | 1.0 | 950 | $1,450 | $1.53 | 43d | 1 | 0.66mi |
| 1668 W Ashlan Ave Fresno, CA | 2.0 | 1.0 | 877 | $1,185 | $1.35 | 23d | 1 | 0.67mi |
| 4597 N Emerson Ave Apt 103 Fresno, CA | 2.0 | 2.0 | 1100 | $1,700 | $1.55 | 23d | 1 | 0.75mi |
| 4942 N Holt Ave #103 Fresno, CA | 2.0 | 1.0 | 1000 | $1,395 | $1.40 | 23d | 1 | 0.78mi |
| 4467 N Van Dyke Ave Fresno, CA | 3.0 | 2.0 | 1292 | $2,195 | $1.70 | 3d | 1 | 0.93mi |
| 1493 W Fairmont Ave Unit A Fresno, CA | 2.0 | 2.0 | 1050 | $1,595 | $1.52 | 23d | 1 | 1.04mi |
| 941 W Dakota Ave Fresno, CA | 3.0 | 2.0 | 960 | $1,895 | $1.97 | 10d | 2 | 1.26mi |
| 3515 W San Jose Ave Unit 8106 Fresno, CA | 3.0 | 2.5 | 1215 | $1,925 | $1.58 | 23d | 1 | 1.27mi |
| 3515 W San Jose Ave Unit 15-202 Fresno, CA | 2.0 | 2.0 | 915 | $1,550 | $1.69 | 16d | 1 | 1.27mi |
| 3515 W San Jose Ave Unit 9105 Fresno, CA | 2.0 | 2.5 | 1115 | $1,725 | $1.55 | 43d | 1 | 1.27mi |
| 3207 W Shields Ave Fresno, CA | 1.0–3.0 | 1.0–2.0 | 959 | $1,468 | $1.53 | 1d | 3 | 1.28mi |
| 5066-5098 N Marty Ave Fresno, CA | 2.0 | 1.0–2.0 | 961 | $1,750 | $1.82 | 20d | 1 | 1.33mi |
| 1696 W Shaw Ave Unit AVE-104 Fresno, CA | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 3d | 1 | 1.33mi |
| 3326 N West Ave Fresno, CA | 2.0 | 1.0 | 950 | $1,225 | $1.29 | 21d | 1 | 1.38mi |
| 1212 W Andrews Ave Fresno, CA | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 16d | 1 | 1.41mi |
| 5355 N Valentine Ave Fresno, CA | 2.0–3.0 | 1.5–2.5 | 1318 | $2,021 | $1.53 | 16d | 1 | 1.41mi |
Listing history 16 events
-
2026-06-18days on market $138,000 Active 111 DOM
-
2026-06-17days on market $138,000 Active 110 DOM
-
2026-06-16days on market $138,000 Active 109 DOM
-
2026-06-15days on market $138,000 Active 108 DOM
-
2026-06-13days on market $138,000 Active 106 DOM
-
2026-06-10days on market $138,000 Active 103 DOM
-
2026-06-09days on market $138,000 Active 102 DOM
-
2026-06-08days on market $138,000 Active 101 DOM
-
2026-06-07days on market $138,000 Active 100 DOM
-
2026-06-05pricedays on market $138,000 Active 97 DOM
-
2026-06-03days on market $140,000 Active 96 DOM
-
2026-06-02pricedays on market $140,000 Active 95 DOM
-
2026-06-01days on market $145,000 Active 94 DOM
-
2026-05-31days on market $145,000 Active 93 DOM
-
2026-04-13price $145,000 943-char remark
Show marketing remark (943 chars)
Welcome to the gated senior community at Westlake Park. This move-in ready beautiful dual wide mobile home with 2 bedroom and 2 bathrooms has plenty of room with a wonderful kitchen with granite counter tops and lots of counter space a cabinets that accommodate the chef in the house. There is a separate family room and living room with plenty of natural light. The main bedroom is large with a spacious updated bathroom that you will be sure to fall in love with. The porch outside the front door is divided so that you can have a safe space to the yard for a small dog to access. Indoor laundry room, covered patio and small yard area with a storage shed included. You almost never need to leave. The large park has plenty of room to do your daily walks and exercise, 2 community pools, an exercise room, a carwash station RV storage areas and clubhouse are all included. Schedule your showing with your Realtor and make this home your own.
-
2026-02-27$150,000 Active 943-char remark
Show marketing remark (943 chars)
Welcome to the gated senior community at Westlake Park. This move-in ready beautiful dual wide mobile home with 2 bedroom and 2 bathrooms has plenty of room with a wonderful kitchen with granite counter tops and lots of counter space a cabinets that accommodate the chef in the house. There is a separate family room and living room with plenty of natural light. The main bedroom is large with a spacious updated bathroom that you will be sure to fall in love with. The porch outside the front door is divided so that you can have a safe space to the yard for a small dog to access. Indoor laundry room, covered patio and small yard area with a storage shed included. You almost never need to leave. The large park has plenty of room to do your daily walks and exercise, 2 community pools, an exercise room, a carwash station RV storage areas and clubhouse are all included. Schedule your showing with your Realtor and make this home your own.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 48 unhealthy d/yr today · 50 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,790
- − Mortgage interest
- −$7,730
- − Property taxes
- −$2,070
- − Insurance
- −$690
- − Repairs & maintenance
- −$1,663
- − Management
- −$1,663
- − Depreciation
- −$4,015
- Taxable income
- $2,959
- Est. tax owed @ 24.0%
- −$710
- After-tax cash flow
- $4,270/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This move-in ready manufactured home is in good condition with a good condition score of 75. It has a good kitchen, bathrooms, and exterior. The home has a good foundation and structure, and the HVAC/mechanicals appear to be in good condition. The home has a good curb appeal and is ready for a fresh coat of paint and some minor updates to the interior to increase its value.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value
- Resale Replace countertops — Granite countertops are a desirable feature for potential buyers
- Both Install new flooring — Hardwood floors are durable and add value
- Both Update paint color — Refreshing the paint can make the home more appealing and increase its value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value ↑
- Resale Replace countertops — Granite countertops are a desirable feature for potential buyers ↑
- Both Install new flooring — Hardwood floors are durable and add value ↑
- Both Update paint color — Refreshing the paint can make the home more appealing and increase its value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Fresno Unified
- NCES district ID
- 0614550
- Math proficiency
- 18% ▼ -12.00%
- Reading proficiency
- 47% ▲ 9.00%
- Median HH income
- $36,095
- Composite
- 26.83/100
- National rank
- #7111
- State rank
- #327 of 517 in CA
Livability — Fresno
- Score
- 62/100
- State rank
- #469
- US rank
- #15907
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fresno, CA
- County
- Fresno County · 834,801 people
- City population
- 593,114
- Metro
- Fresno, CA
- Population (ZIP)
- 38,888
- Household income
- $57,003
- Rent vs Own
- Severe rent burden
- 2217.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Hispanic / Latino 62% Two or more races 34% White 22% Black 6% Asian 6% Native American 2%
- Hispanic origin (detail)
- Mexican 60%
- Common ancestry
- Lithuanian 1% Iranian 1% Russian 1%
- Foreign-born
- 13% · Canada, China
- Languages at home
- 61% English-only · Spanish 34% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -331.23%
- Current HPI
- 399.0061
- Rent YoY
- ▲ 5.19%
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-3.3% since first listed2 events — show timeline
- 2026-04-13 Price Changed $145,000 FRESNOMLS
- 2026-02-27 Listed $150,000 FRESNOMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…