2218 Nature Trl · Florence, SC
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.0/30.0
- ARV discount +7.5/15.0
- DSCR +4.2/10.0
- 1% rule +3.9/10.0
- Rent growth +3.7/5.0
- Livability +3.1/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Check out this 2016 Manufactured Home situated on approximately . 66 acres with a huge yard offering plenty of space to enjoy the outdoors! Whether you’re looking for your first home, downsizing, or investing, this property has tons of potential. ? Features Include: ?? 2016 Mobile Home ?? Spacious . 66 Acre Lot ?? Huge Yard — Perfect for Kids, Pets, or Entertaining ?? Peaceful Setting with Plenty of Outdoor Space ?? Move-In Ready Opportunity Enjoy the freedom of country-style living while still being convenient to nearby shopping, dining, and schools. Don’t miss your chance to own an affordable home with a large lot! ?? Call today to schedule your private showing!
Key facts
- Huge yard
- Spacious lot
- Move in ready
Tags
Property features AI
Finance
- Other: Lot size approximately 0.66 acre; Above-grade finished area listed as 1,568
Exterior
- Utilities: Public water; Septic tank sewer
- Home design: Mobile home (residential); Single-family style
- Construction: Vinyl siding
- Exterior features: Deck
Interior
- Kitchen: Oven, Range, Refrigerator
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Oven, Range, Refrigerator; Den fireplace; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $170k.
Deal economics
- At list price, monthly cash flow is $21 ($250/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $151k (11.0% below list).
- Recommended offer: $151k (11.0% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.5% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#196 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: employment C-, crime F, amenities F.
- Darlington 01 (town): math 27% / reading 37% proficiency, ranked #52 of 80 in SC (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Brockington Elementary (math 19% / reading 32%, grade F, #444 of 597 statewide, top 75%, 316 students, 100% FRL); Darlington Middle (math 21% / reading 28%, grade F, #166 of 229 statewide, top 72%, 919 students, 100% FRL); Darlington High (math 49% / reading 73%, grade C+, #105 of 196 statewide, top 54%, 1,054 students, 100% FRL) — zoned schools average 100% FRL vs 75% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.7%/yr); 340 active listings in the ZIP; 195 units permitted in Darlington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Darlington County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.44%
- Cash-on-cash
- 0.53%
- DSCR
- 1.02
- GRM
- 9.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.7% rent growth · sell at horizon
- IRR
- -13.6%
- Equity multiple
- 0.51×
- Total profit
- $-23,548
- Equity at exit
- $25,333
- IRR
- -2.2%
- Equity multiple
- 0.84×
- Total profit
- $-7,523
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29501
- Rents YoY
- 4.7%
- Active inventory
- 340
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,513 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,548/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$318
- Net cashflow
- $21
Break-even live
Sensitivity live
| Price | -10% $138 | -5% $80 | +0% $21 | +5% $-38 | +10% $-97 |
|---|---|---|---|---|---|
| Rent | -10% $-99 | -5% $-39 | +0% $21 | +5% $81 | +10% $140 |
| Rate | -1.0pp $106 | -0.5pp $64 | base $21 | +0.5pp $-23 | +1.0pp $-68 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-22days on market $169,900 Active 27 DOM
-
2026-06-19days on market $169,900 Active 25 DOM
-
2026-06-18days on market $169,900 Active 24 DOM
-
2026-06-17days on market $169,900 Active 23 DOM
-
2026-06-16days on market $169,900 Active 22 DOM
-
2026-06-15days on market $169,900 Active 21 DOM
-
2026-06-14days on market $169,900 Active 19 DOM
-
2026-06-13days on market $169,900 Active 18 DOM
-
2026-06-10days on market $169,900 Active 16 DOM
-
2026-06-09days on market $169,900 Active 15 DOM
-
2026-06-08days on market $169,900 Active 14 DOM
-
2026-06-07days on market $169,900 Active 13 DOM
-
2026-06-05days on market $169,900 Active 10 DOM
-
2026-06-03days on market $169,900 Active 9 DOM
-
2026-06-02days on market $169,900 Active 8 DOM
-
2026-06-01days on market $169,900 Active 7 DOM
-
2026-05-31days on market $169,900 Active 6 DOM
-
2026-05-30days on market $169,900 Active 5 DOM
-
2026-05-25$169,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,152
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,548
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,452
- − Management
- −$1,452
- − Depreciation
- −$4,943
- Taxable loss
- −$2,610
- Est. tax savings @ 24.0%
- +$626
- After-tax cash flow
- $877/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Darlington 01
- NCES district ID
- 4501860
- Math proficiency
- 27% ▼ -13.00%
- Reading proficiency
- 37% ▼ -1.00%
- Median HH income
- $36,243
- Composite
- 26.51/100
- National rank
- #7202
- State rank
- #52 of 80 in SC
Livability — Florence
- Score
- 62/100
- State rank
- #196
- US rank
- #17076
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Florence County · 93,345 people
- City population
- 93,345
- Metro
- Florence, SC
- Population (ZIP)
- 48,673
- Household income
- $71,671
- Rent vs Own
- Severe rent burden
- 1792.0
Population outlook (Darlington County) Hauer SSP2
- Today (2025)
- 64,981 people
- By 2030
- 62,846 · -3.3%
- By 2040
- 58,146 · -10.5%
- By 2050
- 53,541 · -17.6%
- By 2075
- 43,477 · -33.1%
- By 2100
- 34,013 · -47.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 56% Black 35% Asian 3% Hispanic / Latino 3% Two or more races 3%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Darlington
- 2024 margin
- R (+13.3) · D 42.8% · R 56.1% · Other 1.1%
- 2008→2024 swing
- -13.2pp toward R · 2008: -0.1pp · 2024: -13.3pp
- All cycles
- 2024: R+13.3 2020: R+5.0 2016: R+3.7 2012: D+3.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.85%
- Current HPI
- 171.4154
- Rent YoY
- ▲ 4.70%
- Metro
- Florence, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-05-25 Listed $169,900 RAGPD
Property tax history
+18.5%/yrLatest (2019): $58 · -0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…