CashFlowRE
Sign in Sign up
1847 Barks St
C+ Composite 64.36
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.7/10.0
  • 1% rule +5.5/10.0
  • Rent growth +5.0/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$109,900

1847 Barks St · Flint, MI 48503
3 bd · 1.5 ba · 1,442 sqft · SingleFamily public records · 31 Days on market
Built 1956 6,098 sqft lot Est $136k · 19% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this spacious 3-bedroom ranch with the potential for a 4th bedroom in the finished basement, complete with a legal egress window. This home features 2 full bathrooms — one on the main level and one downstairs — along with a generously sized kitchen perfect for everyday living and entertaining. Step outside to enjoy the manageable backyard, ideal for pets, gatherings, or relaxing evenings, plus a detached 2-car garage for added convenience. Located in Flint and priced at just $129,900, this home offers incredible value and space. Don’t miss your chance — schedule your showing today before it’s gone!

Key facts

  • Manageable backyard
  • Finished basement
  • Legal egress window

Tags

FINISHED BASEMENTLEGAL EGRESS WINDOWGENEROUSLY SIZED KITCHENMANAGEABLE BACKYARDDETACHED 2-CAR GARAGE

Property features AI

Finance

  • Other: Residential property in LAPEER PARK subdivision (cross streets: Lapeer / Lippincott)
  • HOA & community: Homeowners association present

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Aluminum siding; Finished area above grade and finished area below grade
  • Exterior features: Lot dimensions approximately 50 x 115 x 50 x 115; Lot size about 0.14 acres

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; No cooling
  • Interior features: Basement present; Total of 4 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $212 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 11.5% in Flint — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+12.3%/yr); 135 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $106,603 (3.0% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
8.61%
Cash-on-cash
8.28%
DSCR
1.37
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$135,548
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2033 Seymour Ave 0.23mi 3/1.5 1,398 (-3%) 3mo $35,000 $25 82
1917 Barks St 0.08mi 3/1.5 1,361 (-6%) 17mo $85,000 $62 73
1826 Whittlesey St 0.06mi 3/1.0 1,642 (+14%) 2mo $134,900 $82 71
2029 Mcavoy St 0.26mi 2/1.5 (-1) 1,516 (+5%) 12mo $67,900 $45 65
2313 Brookside Dr 0.53mi 3/1.5 1,389 (-4%) 6mo $127,000 $91 64
1930 Owen St 0.23mi 3/1.5 1,236 (-14%) 2mo $129,900 $105 64
2017 Aitken Ave 0.41mi 2/1.5 (-1) 1,561 (+8%) 10mo $20,000 $13 54
2122 Pierce St 0.66mi 2/1.5 (-1) 1,400 (-3%) 10mo $139,900 $100 51
2126 Pierce St 0.66mi 4/2.0 (+1) 1,490 (+3%) 12mo $139,900 $94 46
1005 Blanchard Ave 0.71mi 3/1.5 1,529 (+6%) 14mo $150,000 $98 45
1415 Ridgelawn Ave 0.55mi 3/1.5 1,314 (-9%) 18mo $137,000 $104 44
1010 Kensington Ave 0.69mi 3/2.0 1,537 (+7%) 20mo $188,900 $123 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
1.5%
Equity multiple
1.06×
Total profit
$1,806
Equity at exit
$16,386
10-year hold
IRR
15.3%
Equity multiple
2.52×
Total profit
$46,725
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48503

Home prices YoY
-27.7%
Rents YoY
12.3%
Active inventory
135
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,156 medium interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$79 /mo · $951/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$243
Net cashflow
$212

Break-even live

Break-even rent $888
Max offer price $109,900
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
132 Pine Blf Flint, MI 3.0 2.0 960 $953 $0.99 43d 1 1.02mi
902 Burlington Dr Flint, MI 1.0–2.0 1.0 850 $998 $1.17 13d 4 1.28mi
3908 Cherokee Ave Flint, MI 4.0 2.5 1824 $1,350 $0.74 13d 1 1.39mi

Listing history 19 events

  1. 2026-06-18
    days on market $109,900 Active 31 DOM
  2. 2026-06-17
    days on market $109,900 Active 30 DOM
  3. 2026-06-16
    days on market $109,900 Active 29 DOM
  4. 2026-06-15
    days on market $109,900 Active 28 DOM
  5. 2026-06-14
    days on market $109,900 Active 26 DOM
  6. 2026-06-13
    days on market $109,900 Active 25 DOM
  7. 2026-06-10
    pricedays on market $109,900 Active 23 DOM
  8. 2026-06-09
    days on market $119,900 Active 22 DOM
  9. 2026-06-09
    price $119,900 Active 21 DOM
  10. 2026-06-08
    days on market $124,900 Active 21 DOM
  11. 2026-06-07
    days on market $124,900 Active 20 DOM
  12. 2026-06-05
    days on market $124,900 Active 17 DOM
  13. 2026-06-03
    days on market $124,900 Active 16 DOM
  14. 2026-06-02
    days on market $124,900 Active 15 DOM
  15. 2026-06-01
    days on market $124,900 Active 14 DOM
  16. 2026-05-31
    days on market $124,900 Active 13 DOM
  17. 2026-05-30
    pricedays on market $124,900 Active 12 DOM
  18. 2026-05-18
    listed $129,900 Active
    Show marketing remark (651 chars)

    Welcome home to this spacious 3-bedroom ranch with the potential for a 4th bedroom in the finished basement, complete with a legal egress window. This home features 2 full bathrooms — one on the main level and one downstairs — along with a generously sized kitchen perfect for everyday living and entertaining. Step outside to enjoy the manageable backyard, ideal for pets, gatherings, or relaxing evenings, plus a detached 2-car garage for added convenience. Located in Flint and priced at just $129,900, this home offers incredible value and space. Don’t miss your chance — schedule your showing today before it’s gone!

  19. 2026-05-18
    listed $129,900 Active 651-char remark
    Show marketing remark (651 chars)

    Welcome home to this spacious 3-bedroom ranch with the potential for a 4th bedroom in the finished basement, complete with a legal egress window. This home features 2 full bathrooms — one on the main level and one downstairs — along with a generously sized kitchen perfect for everyday living and entertaining. Step outside to enjoy the manageable backyard, ideal for pets, gatherings, or relaxing evenings, plus a detached 2-car garage for added convenience. Located in Flint and priced at just $129,900, this home offers incredible value and space. Don’t miss your chance — schedule your showing today before it’s gone!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$951 · $79/mo
Projected year-2 tax
$1,322 · $110/mo
Expected delta
+$371/yr (+$31/mo · 39.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,878
− Mortgage interest
−$6,156
− Property taxes
−$951
− Insurance
−$550
− Repairs & maintenance
−$1,110
− Management
−$1,110
− Depreciation
−$3,197
Taxable income
$804
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$193
After-tax cash flow
$2,354/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
22,347
Household income
$44,411
Rent vs Own
49.3% rent · 50.7% own
Severe rent burden
1293.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 55% White 36% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 1%
Foreign-born
5% · China, Canada
Languages at home
93% English-only · Arabic 4% Spanish 1% Chinese 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.84%
Current HPI
130.1152
Rent YoY
▲ 12.35%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-05-18 Listed $129,900 REALCOMP
  • 2026-05-18 Listed $129,900 MiRealSource-MiMLS

Property tax history

+2.5%/yr

Latest (2025): $951 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…