CashFlowRE
Sign in Sign up
1291 Seidersville Rd
C+ Composite 62.02
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.5/10.0
  • Schools +5.4/10.0
  • 1% rule +5.3/10.0
  • Rent growth +4.3/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$180,000

1291 Seidersville Rd · Lower Saucon, PA 18015
3 bd · 1.0 ba · 1,176 sqft · SingleFamily public records · 43 Days on market
Built 1900 4,530 sqft lot $153/sqft · 31% below area Est $262k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this inviting single-family home located in the sought-after Saucon Valley School District. Offering a wonderful opportunity for investors or buyers looking to add their personal touch, this home combines character, potential, and an outdoor space designed for relaxation and entertaining. The home features two bedrooms on the second floor, plus a finished attic that serves as a spacious third bedroom, home office, or flex space. With a little cosmetic attention and fresh paint, this property has the potential to truly shine. All the appliances are less than 3 years old and the bathroom has been updated. Step outside and discover a backyard retreat that’s ready to enjoy. Recent improvements include newer decking, fencing, and walkway out back, creating a private and welcoming outdoor environment. The yard also features an above-ground pool, a shed for additional storage, and plenty of space for entertaining, gardening, or relaxing on summer evenings. This property needs work and is priced accordingly, making it a great opportunity for buyers who appreciate value and the chance to customize a home to their style while benefiting from a super convenient location. Close proximity to Lehigh University, Historic Bethlehem, the Casino, St Luke’s hospital, and the promenade shops, with easy access to routes 78, 378 and 309!

Key facts

  • Newer decking
  • Finished attic
  • Fencing

Tags

OUTDOOR SPACEFINISHED ATTICUPDATED BATHROOMBACKYARD RETREATNEWER DECKINGFENCING

Property features AI

Exterior

  • Parking: Parking lot
  • Utilities: Public water; Public sewer; Electric power
  • Home design: 2-story property; Stone and stucco exterior; Asphalt/fiberglass roof; Above-grade living area reported
  • Construction: Built with stone and stucco; Asphalt/fiberglass roof
  • Exterior features: Front porch; Patio; Lot approximately 0.10 acres

Interior

  • Kitchen: Kitchen island; Eat-in kitchen
  • Flooring: Carpet; Laminate; Luxury vinyl / luxury vinyl plank; Resilient vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating
  • Interior features: Dining area and separate/formal dining room; Eat-in kitchen with kitchen island
  • Laundry & utility: Washer hookup on main level; Dryer hookup on main level; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $180k.

Deal economics

  • At list price, monthly cash flow is $237 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $180k).
  • Recommended offer: $175k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Saucon Valley SD (suburban): math 57% / reading 66% proficiency, ranked #58 of 539 in PA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising fast (+7.2%/yr); 156 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 7.2% rent growth), your $50k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 43 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 18y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $103k; list at $180k implies a 75% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $174,600 (3.0% below list)

Questions for the listing agent

  1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.87%
Cash-on-cash
5.65%
DSCR
1.25
GRM
8.1

CMA / ARV

ARV (median comp)
$261,888
List price
$180,000
Delta
-31.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1021 Wyandotte St 0.70mi 3/2.0 1,180 (+0%) 9mo $250,000 $212 55
22 Warren 0.61mi 2/1.0 (-1) 1,103 (-6%) 4mo $255,000 $231 53
613 S Hoffert St 0.74mi 3/1.5 1,125 (-4%) 11mo $285,000 $253 47
711 S Hoffert St 0.68mi 2/2.0 (-1) 1,125 (-4%) 12mo $265,000 $236 42
1344 Moravia St 0.70mi 3/1.5 1,046 (-11%) 19mo $280,000 $268 31
737 Finady Ave 0.75mi 3/2.5 1,340 (+14%) 11mo $330,000 $246 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.18% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.88×
Total profit
$-5,901
Equity at exit
$26,839
10-year hold
IRR
10.8%
Equity multiple
2.01×
Total profit
$50,806
Equity at exit
$15,563

Cash invested: $50,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18015

Home prices YoY
-30.7%
Rents YoY
7.2%
Active inventory
156
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,857 high interval (Pro) →
Mortgage (P&I)
$944
Tax from tax record
$211 /mo · $2,533/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$390
Net cashflow
$237

Break-even live

Break-even rent $1,557
Max offer price $180,000
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,000
Closing costs
$5,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2443 Black River Rd Bethlehem, PA 2.0 2.0 750 $1,659 $2.21 2d 1 0.76mi
14 Finady Ave Bethlehem, PA 3.0 1.5 1500 $1,600 $1.07 21d 1 0.79mi
406 W 9th St Bethlehem, PA 3.0 1.0 1152 $2,100 $1.82 21d 1 0.88mi
1217 Broadway Unit 2 Fountain Hill, PA 2.0 1.0 1340 $1,550 $1.16 23d 1 0.88mi
541 Jischke St Bethlehem, PA 3.0 1.0 1090 $1,800 $1.65 23d 1 1.07mi
1129 Russell Ave Fountain Hill, PA 3.0 1.0 1376 $1,750 $1.27 23d 1 1.08mi
1129 Russell Ave Fountain Hill, PA 3.0 1.0 1376 $1,900 $1.38 43d 1 1.08mi
521 Hess St Bethlehem, PA 3.0 1.0 1120 $1,500 $1.34 21d 1 1.18mi
708 Cherokee St Bethlehem, PA 3.0 1.5 1200 $2,500 $2.08 43d 1 1.18mi
540 Seneca St Apt 2 Bethlehem, PA 2.0 1.0 950 $1,520 $1.60 2d 1 1.22mi
517 Seneca St Unit 3 Bethlehem, PA 2.0 1.0 750 $1,600 $2.13 43d 1 1.28mi
517 Seneca St Unit 1 Bethlehem, PA 2.0 1.5 1500 $2,200 $1.47 43d 1 1.28mi
414 Cherokee St Unit 414 2nd Fl Bethlehem, PA 2.0 1.0 800 $1,800 $2.25 14d 1 1.35mi
228 W 3rd St Bethlehem, PA 2.0 1.0 750 $1,595 $2.13 43d 1 1.44mi
824 E 8th St Bethlehem, PA 2.0 1.5 952 $1,400 $1.47 43d 1 1.46mi

Listing history 50 events

  1. 2026-06-18
    days on market $180,000 Active 43 DOM
  2. 2026-06-17
    days on market $180,000 Active 42 DOM
  3. 2026-06-16
    days on market $180,000 Active 41 DOM
  4. 2026-06-15
    price $180,000 Active 40 DOM
    Show marketing remark (1361 chars)

    Welcome to this inviting single-family home located in the sought-after Saucon Valley School District. Offering a wonderful opportunity for investors or buyers looking to add their personal touch, this home combines character, potential, and an outdoor space designed for relaxation and entertaining. The home features two bedrooms on the second floor, plus a finished attic that serves as a spacious third bedroom, home office, or flex space. With a little cosmetic attention and fresh paint, this property has the potential to truly shine. All the appliances are less than 3 years old and the bathroom has been updated. Step outside and discover a backyard retreat that’s ready to enjoy. Recent improvements include newer decking, fencing, and walkway out back, creating a private and welcoming outdoor environment. The yard also features an above-ground pool, a shed for additional storage, and plenty of space for entertaining, gardening, or relaxing on summer evenings. This property needs work and is priced accordingly, making it a great opportunity for buyers who appreciate value and the chance to customize a home to their style while benefiting from a super convenient location. Close proximity to Lehigh University, Historic Bethlehem, the Casino, St Luke’s hospital, and the promenade shops, with easy access to routes 78, 378 and 309!

  5. 2026-06-15
    days on market $205,000 Active 40 DOM
    Show marketing remark (1361 chars)

    Welcome to this inviting single-family home located in the sought-after Saucon Valley School District. Offering a wonderful opportunity for investors or buyers looking to add their personal touch, this home combines character, potential, and an outdoor space designed for relaxation and entertaining. The home features two bedrooms on the second floor, plus a finished attic that serves as a spacious third bedroom, home office, or flex space. With a little cosmetic attention and fresh paint, this property has the potential to truly shine. All the appliances are less than 3 years old and the bathroom has been updated. Step outside and discover a backyard retreat that’s ready to enjoy. Recent improvements include newer decking, fencing, and walkway out back, creating a private and welcoming outdoor environment. The yard also features an above-ground pool, a shed for additional storage, and plenty of space for entertaining, gardening, or relaxing on summer evenings. This property needs work and is priced accordingly, making it a great opportunity for buyers who appreciate value and the chance to customize a home to their style while benefiting from a super convenient location. Close proximity to Lehigh University, Historic Bethlehem, the Casino, St Luke’s hospital, and the promenade shops, with easy access to routes 78, 378 and 309!

  6. 2026-06-14
    days on market $205,000 Active 38 DOM
  7. 2026-06-10
    days on market $205,000 Active 35 DOM
  8. 2026-06-09
    days on market $205,000 Active 34 DOM
  9. 2026-06-08
    days on market $205,000 Active 33 DOM
  10. 2026-06-07
    days on market $205,000 Active 32 DOM
  11. 2026-06-05
    days on market $205,000 Active 29 DOM
  12. 2026-06-03
    days on market $205,000 Active 28 DOM
  13. 2026-06-02
    days on market $205,000 Active 27 DOM
  14. 2026-06-01
    days on market $205,000 Active 26 DOM
  15. 2026-05-31
    days on market $205,000 Active 25 DOM
  16. 2026-05-31
    days on market $205,000 Active 24 DOM
  17. 2026-05-16
    price $205,000 1330-char remark
  18. 2026-05-05
    historical
  19. 2026-04-06
    price $225,000
  20. 2026-03-07
    listed $225,000 Active 1330-char remark
  21. 2026-03-07
    listed $235,000 Active
  22. 2019-08-16
    soldstatus $103,000
  23. 2019-08-15
    soldstatus $103,000 Sold
  24. 2019-08-15
    soldstatus $103,000 Closed
  25. 2019-07-25
    status Pending
  26. 2019-07-25
    status Pending
  27. 2019-07-25
    historical
  28. 2019-05-30
    listed $105,999 Active
  29. 2019-05-30
    listed $105,999 Active
  30. 2019-05-30
    listed $105,999 Active
  31. 2019-05-29
    historical
  32. 2019-05-29
    historical
  33. 2019-05-29
    historical
  34. 2019-05-06
    price $106,500
  35. 2019-05-06
    price $106,500
  36. 2019-05-06
    price $106,500
  37. 2019-04-08
    listed $109,400 Active
  38. 2019-03-12
    listed $109,400 Active
  39. 2019-03-12
    listed $109,400 Active
  40. 2019-03-08
    historical
  41. 2019-03-08
    historical
  42. 2019-03-08
    historical
  43. 2019-02-07
    price $99,000
  44. 2019-02-07
    price $99,000
  45. 2019-02-07
    price $99,000
  46. 2019-01-30
    price $107,500
  47. 2019-01-30
    price $107,500
  48. 2019-01-30
    price $107,500
  49. 2018-12-03
    listed $109,900 Active
  50. 2018-12-03
    listed $109,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,533 · $211/mo
Projected year-2 tax
$2,688 · $224/mo
Expected delta
+$156/yr (+$13/mo · 6.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,287
− Mortgage interest
−$10,083
− Property taxes
−$2,533
− Insurance
−$900
− Repairs & maintenance
−$1,783
− Management
−$1,783
− Depreciation
−$5,236
Taxable loss
−$31
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7
After-tax cash flow
$2,854/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Saucon Valley SD
NCES district ID
4211730
Math proficiency
57% ▬ 0.00%
Reading proficiency
66% ▼ -9.00%
Median HH income
$67,374
Composite
53.95/100
National rank
#1401
State rank
#58 of 539 in PA

Livability — Lower Saucon

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Northampton County · 236,814 people
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
34,852
Household income
$60,800
Rent vs Own
49.5% rent · 50.5% own
Severe rent burden
1525.0

Population outlook (Northampton County) Hauer SSP2

Today (2025)
312,227 people
By 2030
314,769 · +0.8%
By 2040
316,914 · +1.5%
By 2050
318,037 · +1.9%
By 2075
334,003 · +7.0%
By 2100
344,696 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Hispanic / Latino 29% Two or more races 14% Black 10% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 19% Dominican 3%
Common ancestry
Romanian 4% Danish 1% Iranian 1%
Foreign-born
12% · Canada, China, Jamaica
Languages at home
73% English-only · Spanish 21% Chinese 2% Other Indo-European 2%

Political lean MEDSL · Northampton

2024 margin
Toss-up / Even · D 48.6% · R 50.4%
2008→2024 swing
-14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.95%
Current HPI
277.4721
Rent YoY
▲ 7.18%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+38.6% since first listed
47 events — show timeline
  • 2026-06-15 Price Changed $180,000 GLVRMLS
  • 2026-06-15 Price Changed $180,000 GLVRMLS
  • 2026-06-06 Listed $205,000 GLVRMLS
  • 2026-05-16 Price Changed $205,000 GLVRMLS
  • 2026-05-05 Listing Removed GLVRMLS
  • 2026-04-06 Price Changed $225,000 GLVRMLS
  • 2026-03-07 Listed $235,000 GLVRMLS
  • 2026-03-07 Listed $225,000 GLVRMLS
  • 2019-08-16 Sold (Public Records) $103,000 Public Records
  • 2019-08-15 Sold (MLS) $103,000 BRIGHT MLS
  • 2019-08-15 Sold (MLS) $103,000 GLVRMLS
  • 2019-07-25 Pending BRIGHT MLS
  • 2019-07-25 Pending GLVRMLS
  • 2019-07-25 Listing Removed GLVRMLS
  • 2019-05-30 Listed $105,999 BRIGHT MLS
  • 2019-05-30 Listed $105,999 GLVRMLS
  • 2019-05-30 Listed $105,999 GLVRMLS
  • 2019-05-29 Listing Removed BRIGHT MLS
  • 2019-05-29 Listing Removed GLVRMLS
  • 2019-05-29 Listing Removed GLVRMLS
  • 2019-05-06 Price Changed $106,500 BRIGHT MLS
  • 2019-05-06 Price Changed $106,500 GLVRMLS
  • 2019-05-06 Price Changed $106,500 GLVRMLS
  • 2019-04-08 Listed $109,400 GLVRMLS
  • 2019-03-12 Listed $109,400 BRIGHT MLS
  • 2019-03-12 Listed $109,400 GLVRMLS
  • 2019-03-08 Listing Removed BRIGHT MLS
  • 2019-03-08 Listing Removed GLVRMLS
  • 2019-03-08 Listing Removed GLVRMLS
  • 2019-02-07 Price Changed $99,000 BRIGHT MLS
  • 2019-02-07 Price Changed $99,000 GLVRMLS
  • 2019-02-07 Price Changed $99,000 GLVRMLS
  • 2019-01-30 Price Changed $107,500 BRIGHT MLS
  • 2019-01-30 Price Changed $107,500 GLVRMLS
  • 2019-01-30 Price Changed $107,500 GLVRMLS
  • 2018-12-03 Listed $109,900 BRIGHT MLS
  • 2018-12-03 Listed $109,900 GLVRMLS
  • 2018-12-03 Listed $109,900 GLVRMLS
  • 2018-11-30 Listing Removed BRIGHT MLS
  • 2018-11-30 Listing Removed GLVRMLS
  • 2018-09-25 Price Changed $114,900 BRIGHT MLS
  • 2018-09-25 Price Changed $114,900 GLVRMLS
  • 2018-08-20 Listed $119,900 BRIGHT MLS
  • 2018-08-10 Listed $119,900 GLVRMLS
  • 2009-08-11 Sold (Public Records) $118,000 Public Records
  • 2009-07-13 Sold (MLS) $118,000 GLVRMLS
  • 2008-10-10 Listed $129,900 GLVRMLS

Property tax history

+0.4%/yr

Latest (2026): $2,533 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…