4915 E White Point Dr · Norway, IN
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- 1% rule +5.1/10.0
- Schools +3.6/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$111,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
Key facts
- 9,800 sq ft lot
- Built 1948
- Listed 417 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $111k.
Deal economics
- At list price, monthly cash flow is $115 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $111k).
- Recommended offer: $98k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 2.2% in Norway — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 53/100 on livability (#644 in IN) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, employment F.
- Twin Lakes School Corporation (town): math 39% / reading 46% proficiency, ranked #116 of 301 in IN (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Meadowlawn Elementary School (math 36% / reading 37%, grade F, #571 of 994 statewide, top 58%, 567 students, 56% FRL); Roosevelt Middle School (math 38% / reading 47%, grade D-, #98 of 330 statewide, top 30%, 523 students, 67% FRL); Twin Lakes Senior High School (math 37% / reading 62%, grade D, #123 of 369 statewide, top 36%, 674 students, 59% FRL) — zoned schools average 60% FRL vs 41% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 224 active listings in the ZIP; 47 units permitted in White County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $767 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- White County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 418 days — a 12% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask is 23% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 418 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.53%
- Cash-on-cash
- 4.43%
- DSCR
- 1.20
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $278,475
- List price
- $111,000
- Delta
- -60.14%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.4%
- Equity multiple
- 0.66×
- Total profit
- $-10,658
- Equity at exit
- $16,550
- IRR
- 0.1%
- Equity multiple
- 1.01×
- Total profit
- $203
- Equity at exit
- $9,597
Cash invested: $31,080 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47960
- Home prices YoY
- -17.8%
- Active inventory
- 224
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,116 medium interval (Pro) →
- Mortgage (P&I)
- −$582
- Tax est. 1.5%
- −$139 /mo · $1,665/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $115
Break-even live
Sensitivity live
| Price | -10% $192 | -5% $153 | +0% $115 | +5% $76 | +10% $38 |
|---|---|---|---|---|---|
| Rent | -10% $27 | -5% $71 | +0% $115 | +5% $159 | +10% $203 |
| Rate | -1.0pp $171 | -0.5pp $143 | base $115 | +0.5pp $86 | +1.0pp $57 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,750
- Closing costs
- $3,330
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-21days on market $111,000 Active 418 DOM
-
2026-06-21days on market $111,000 Active 417 DOM
-
2026-06-18days on market $111,000 Active 415 DOM
-
2026-06-17days on market $111,000 Active 414 DOM
-
2026-06-16days on market $111,000 Active 413 DOM
-
2026-06-15days on market $111,000 Active 412 DOM
-
2026-06-13days on market $111,000 Active 410 DOM
-
2026-06-12days on market $111,000 Active 409 DOM
-
2026-06-09days on market $111,000 Active 406 DOM
-
2026-06-08days on market $111,000 Active 405 DOM
-
2026-06-07days on market $111,000 Active 404 DOM
-
2026-06-07days on market $111,000 Active 403 DOM
-
2026-06-04days on market $111,000 Active 400 DOM
-
2026-06-02days on market $111,000 Active 399 DOM
-
2026-06-01days on market $111,000 Active 398 DOM
-
2026-05-31days on market $111,000 Active 397 DOM
-
2026-05-31days on market $111,000 Active 396 DOM
-
2026-05-07status Active 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2026-05-07historical 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2026-05-04price $111,000 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2025-10-08status Active 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2025-05-03price $92,500 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2025-04-25$89,900 Active 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
-
2025-04-06historical $89,900 411-char remark
Show marketing remark (411 chars)
This cozy home is the perfect blend of comfort and convenience. Featuring vinyl siding and a metal roof. This property includes a second lot with a newer shed & Porch, Ideal for all your outdoor storage needs. Located in close proximity to thrilling amusement park/Campgrounds, pristine local golf courses, and 1 Block Off Lake shafer. This home offers entertainment and recreation right at your doorstep.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,396
- − Mortgage interest
- −$6,218
- − Property taxes
- −$1,665
- − Insurance
- −$555
- − Repairs & maintenance
- −$1,072
- − Management
- −$1,072
- − Depreciation
- −$3,229
- Taxable loss
- −$414
- Est. tax savings @ 24.0%
- +$99
- After-tax cash flow
- $1,477/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Twin Lakes School Corporation
- NCES district ID
- 1811580
- Math proficiency
- 39% ▼ -10.00%
- Reading proficiency
- 46% ▼ -5.00%
- Median HH income
- $48,963
- Composite
- 36.44/100
- National rank
- #4666
- State rank
- #116 of 301 in IN
Livability — Norway
- Score
- 53/100
- State rank
- #644
- US rank
- #24336
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norway, IN
- Population (ZIP)
- 15,313
Population outlook (White County) Hauer SSP2
- Today (2025)
- 23,006 people
- By 2030
- 22,204 · -3.5%
- By 2040
- 20,441 · -11.1%
- By 2050
- 18,711 · -18.7%
- By 2075
- 14,989 · -34.8%
- By 2100
- 10,896 · -52.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 6% Two or more races 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 4% Iranian 3% Lithuanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · White
- 2024 margin
- Solid R (+45.0) · D 26.4% · R 71.4% · Other 2.2%
- 2008→2024 swing
- -36.7pp toward R · 2008: -8.3pp · 2024: -45.0pp
- All cycles
- 2024: R+45.0 2020: R+44.1 2016: R+42.9 2012: R+23.6 2008: R+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.85%
- Current HPI
- 243.8468
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+23.5% since first listed7 events — show timeline
- 2026-05-07 Relisted — IRMLS
- 2026-05-07 Delisted — IRMLS
- 2026-05-04 Price Changed $111,000 IRMLS
- 2025-10-08 Relisted — IRMLS
- 2025-05-03 Price Changed $92,500 IRMLS
- 2025-04-25 Listed $89,900 IRMLS
- 2025-04-06 Coming Soon $89,900 IRMLS
Property tax history
+2.9%/yrLatest (2024): $190 · +11.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…