CashFlowRE
Sign in Sign up
1212 N Major Dr
C+ Composite 62.64
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +6.1/10.0
  • Livability +3.2/5.0
  • Rent growth +2.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$159,900

1212 N Major Dr · Beaumont, TX 77706
3 bd · 2.5 ba · 1,692 sqft · SingleFamily · 15 Days on market
Fair condition $95/sqft · 33% below area Est $238k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 units sold as a package only. Units 25, 26 & 27. Each is 2 bedroom 1.5 bathroom located in Westpark community. Convenient location to city amenities and close to I-Interstate 10 for commuting. Excellent investment opportunity 1 unit is currently tenant occupied, 2 units are vacant. Show by appointment only.

Key facts

  • Attached garage
  • Two story
  • Garage

Tags

TWO STORYFUNCTIONAL FLOOR PLANATTACHED GARAGELOW MAINTENANCE LIFESTYLEWESTPARK TOWNHOMES COMMUNITYQUICK ACCESS TO SHOPPING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $160k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $225 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.2% in Beaumont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#739 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, crime F, amenities F.
  • Beaumont ISD (urban): math 14% / reading 22% proficiency, ranked #789 of 826 in TX (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Curtis El (math 33% / reading 35%, grade F, #2,149 of 4,322 statewide, top 50%, 492 students, 55% FRL); Marshall Middle (math 17% / reading 25%, grade F, #1,387 of 1,662 statewide, top 85%, 711 students, 62% FRL); West Brook Sr H S (math 19% / reading 34%, grade F, #1,228 of 1,632 statewide, top 76%, 2,245 students, 58% FRL).
  • Market conditions: Rents flat; 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 109d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 343 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 43 sale attempts since 13y ago; this cycle's ask is 12692% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,501 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.48%
Cash-on-cash
7.82%
DSCR
1.35
GRM
7.5

CMA / ARV

ARV (median comp)
$238,111
List price
$159,900
Delta
-29.02%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7055 Shanahan Dr 0.17mi 4/2.0 (+1) 1,551 (-8%) 1mo $239,900 $155 70
8249 Heartfield Ln 0.22mi 3/2.0 1,517 (-10%) 4mo $184,900 $122 67
1203 Briarmeadow Dr 0.61mi 3/2.0 1,721 (+2%) 0mo $145,000 $84 66
8175 Shenandoah Dr 0.30mi 3/2.0 1,897 (+12%) 3mo $275,000 $145 61
1197 Briarmeadow Dr 0.61mi 3/2.0 1,620 (-4%) 5mo $245,000 $151 58
543 Harbor Oaks Dr 0.60mi 3/2.0 1,648 (-3%) 20mo $272,000 $165 49
6745 Gladys Ave 0.65mi 3/2.0 1,776 (+5%) 16mo $240,000 $135 46
1117 Meadowland Dr 0.57mi 3/2.0 1,534 (-9%) 14mo $225,000 $147 45
1218 Meadowridge Dr 0.68mi 3/2.0 1,568 (-7%) 16mo $198,000 $126 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.66% rent growth · sell at horizon

5-year hold
IRR
-9.8%
Equity multiple
0.65×
Total profit
$-15,567
Equity at exit
$23,842
10-year hold
IRR
-4.1%
Equity multiple
0.76×
Total profit
$-10,739
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
24 active · 29 under contract
Months of supply
18.0 mo (6%/mo absorbed)
Median asking
$215,495 ($126/sqft)
Median days on market
61 d
This list price
17% of active listings are priced below it
ARV vs active asking
+12.1% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 77706

Rents YoY
0.7%
Active inventory
421
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,768 high interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,398/yr
Insurance
$67
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$371
Net cashflow
$225

Break-even live

Break-even rent $1,483
Max offer price $159,900
Occupancy floor 82%

Sensitivity live

Price -10% $336 -5% $280 +0% $225 +5% $170 +10% $115
Rent -10% $86 -5% $155 +0% $225 +5% $295 +10% $365
Rate -1.0pp $306 -0.5pp $266 base $225 +0.5pp $184 +1.0pp $142

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1212 N Major Dr Beaumont, TX 2.0 1.5 1232 $1,250 $1.01 109d 1 0.03mi
1212 N Major Dr Unit 4820 Beaumont, TX 3.0 2.5 1692 $1,646 $0.97 119d 1 0.05mi
8565 Glen Meadow Ln Beaumont, TX 2.0 2.0 1276 $1,500 $1.18 6d 1 0.17mi
1135 Park Meadow Dr Beaumont, TX 2.0 2.5 1396 $1,490 $1.07 6d 1 0.25mi
8256 Heartfield Ln Beaumont, TX 2.0 2.0 1638 $1,450 $0.89 139d 1 0.28mi
1532 Bryant Way Beaumont, TX 3.0 2.0 1628 $1,750 $1.07 109d 1 0.29mi
1512 Bryant Way Beaumont, TX 3.0 2.0 1467 $1,750 $1.19 6d 1 0.30mi
976 Sunmeadow Dr Unit 05/04/26 Beaumont, TX 3.0 2.5 1656 $2,150 $1.30 139d 1 0.33mi
976 Sunmeadow Dr Beaumont, TX 3.0 2.5 1656 $1,995 $1.20 109d 1 0.33mi
956 Sunmeadow Dr Beaumont, TX 2.0 2.5 1358 $1,395 $1.03 6d 1 0.34mi
6925 Glen Willow Dr Beaumont, TX 4.0 2.5 2034 $2,500 $1.23 6d 1 0.36mi
9540 Glen Meadow Ln Beaumont, TX 3.0 2.5 2045 $2,295 $1.12 139d 1 0.42mi
8960 Manion Dr Beaumont, TX 2.0 2.5 1358 $1,550 $1.14 139d 1 0.46mi
1069 Green Meadow St Beaumont, TX 2.0 2.0 1556 $1,795 $1.15 140d 1 0.46mi
1133 Green Meadow St Beaumont, TX 3.0 2.5 1775 $2,000 $1.13 6d 1 0.47mi
1170 Brandywine St Beaumont, TX 3.0 2.0 2100 $1,890 $0.90 119d 1 0.53mi
1915 Sams Way Beaumont, TX 3.0 2.0 1696 $2,100 $1.24 119d 1 0.54mi
6795 Greenwood Dr Beaumont, TX 3.0 2.0 1650 $2,500 $1.52 119d 1 0.58mi
434 Harbor Oaks Dr Beaumont, TX 3.0 2.0 1844 $2,500 $1.36 119d 1 0.67mi
405 Harbor Oaks Dr Beaumont, TX 3.0 2.5 1828 $2,600 $1.42 119d 1 0.70mi
7575 Chelsea Pl Beaumont, TX 3.0 2.0 2193 $2,495 $1.14 140d 1 0.94mi
880 Lockwood Dr Beaumont, TX 3.0 2.0 1819 $1,995 $1.10 139d 1 0.95mi
6510 Daisy Dr Beaumont, TX 4.0 2.0 2210 $2,500 $1.13 6d 1 0.96mi
7996 Blue Bonnet Ln Beaumont, TX 3.0 2.0 1635 $2,300 $1.41 109d 1 0.96mi
7535 Chelsea Pl Beaumont, TX 3.0 2.0 1999 $1,950 $0.98 6d 1 0.96mi
260 Bradford Dr Beaumont, TX 3.0 2.0 1420 $1,995 $1.40 6d 1 0.98mi
120 Smelker St Beaumont, TX 3.0 2.0 1300 $1,795 $1.38 109d 1 1.06mi
6561 Lexington Dr Beaumont, TX 2.0 2.0 1321 $1,011 $0.77 139d 1 1.11mi
290 Clemmons St Beaumont, TX 3.0 2.0 1211 $1,650 $1.36 6d 1 1.16mi
6286 Afton Ln Beaumont, TX 3.0 2.5 2024 $1,675 $0.83 119d 1 1.17mi
2085 Dowlen Rd #7 Beaumont, TX 2.0 1.0 1065 $1,275 $1.20 0d 1 1.21mi
520 Dowlen Rd Beaumont, TX 1.0–2.0 1.0–2.0 940 $1,050 $1.12 0d 11 1.21mi
8670 Newfield Ln Beaumont, TX 3.0 1.0 1361 $1,450 $1.07 5d 1 1.24mi
9225 Shepherd Dr Beaumont, TX 3.0 1.0 1136 $1,495 $1.32 139d 1 1.31mi
379 Pinchback Rd Beaumont, TX 2.0 1.5 1254 $1,175 $0.94 139d 1 1.31mi
9440 McLean St Beaumont, TX 3.0 1.0 1144 $1,500 $1.31 6d 1 1.32mi
620 Smelker Ave Beaumont, TX 3.0 1.0 1092 $1,599 $1.46 6d 1 1.33mi
6937 Calder Ave Beaumont, TX 2.0 2.0 1400 $1,195 $0.85 6d 1 1.33mi
770 Peyton Dr Beaumont, TX 3.0 2.0 1769 $1,895 $1.07 139d 1 1.40mi
1620 Wellington Pl #903 Beaumont, TX 2.0 2.5 1215 $1,750 $1.44 139d 1 1.40mi

Listing history 50 events

  1. 2026-09-23
    days on market $159,900 Active 15 DOM
  2. 2026-09-22
    pricedays on market $159,900 Active 14 DOM
  3. 2026-09-21
    days on market $169,000 Active 13 DOM
  4. 2026-09-20
    days on market $169,000 Active 12 DOM
  5. 2026-09-19
    days on market $169,000 Active 11 DOM
  6. 2026-09-18
    days on market $169,000 Active 10 DOM
  7. 2026-09-17
    days on market $169,000 Active 9 DOM
  8. 2026-09-16
    days on market $169,000 Active 8 DOM
  9. 2026-09-15
    days on market $169,000 Active 7 DOM
  10. 2026-09-14
    days on market $169,000 Active 6 DOM
  11. 2026-09-13
    days on market $169,000 Active 5 DOM
  12. 2026-09-12
    days on market $169,000 Active 4 DOM
  13. 2026-09-11
    remarks 699-char remark
  14. 2026-09-11
    pricedays on marketlisting id $169,000 Active 3 DOM
  15. 2026-05-31
    days on market $299,500 Active 60 DOM
  16. 2026-05-30
    days on market $299,500 Active 59 DOM
  17. 2026-05-05
    historical $1,250
  18. 2026-04-30
    historical
  19. 2026-04-02
    listed $299,500 Active 535-char remark
  20. 2026-02-24
    price $299,500
  21. 2026-02-22
    listed $299 Active
  22. 2026-01-23
    listed $1,250
  23. 2025-05-30
    historical $1,050
  24. 2025-05-21
    listed $1,050
  25. 2025-05-16
    historical $1,095
  26. 2025-04-02
    listed $1,095
  27. 2025-01-01
    historical $1,090
  28. 2025-01-01
    listed $1,090
  29. 2024-12-24
    historical $1,090
  30. 2024-11-14
    soldstatus Closed
    Show marketing remark (316 chars)

    3 units sold as a package only. Units 25, 26 & 27. Each is 2 bedroom 1.5 bathroom located in Westpark community. Convenient location to city amenities and close to I-Interstate 10 for commuting. Excellent investment opportunity 1 unit is currently tenant occupied, 2 units are vacant. Show by appointment only.

  31. 2024-10-31
    listed $1,090
  32. 2024-10-31
    historical $1,250
  33. 2024-10-18
    price $103,790
  34. 2024-09-26
    listed $1,250
  35. 2024-08-17
    price $107,000
  36. 2024-08-15
    status Pending
    Show marketing remark (316 chars)

    3 units sold as a package only. Units 25, 26 & 27. Each is 2 bedroom 1.5 bathroom located in Westpark community. Convenient location to city amenities and close to I-Interstate 10 for commuting. Excellent investment opportunity 1 unit is currently tenant occupied, 2 units are vacant. Show by appointment only.

  37. 2024-07-22
    price $114,000
  38. 2024-06-19
    listed $290,000 Active
    Show marketing remark (316 chars)

    3 units sold as a package only. Units 25, 26 & 27. Each is 2 bedroom 1.5 bathroom located in Westpark community. Convenient location to city amenities and close to I-Interstate 10 for commuting. Excellent investment opportunity 1 unit is currently tenant occupied, 2 units are vacant. Show by appointment only.

  39. 2023-12-30
    historical $990
  40. 2023-12-22
    soldstatus Closed
  41. 2023-11-13
    status Pending
  42. 2023-11-08
    listed $990
  43. 2023-10-19
    listed $125,000 Active
  44. 2023-09-14
    soldstatus Closed
  45. 2023-09-14
    soldstatus Closed
  46. 2023-09-14
    soldstatus Closed
  47. 2023-09-14
    soldstatus Closed
  48. 2023-08-30
    status Pending
  49. 2023-08-30
    status Pending
  50. 2023-08-30
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,216
− Mortgage interest
−$8,957
− Property taxes
−$2,398
− Insurance
−$1,597
− Repairs & maintenance
−$1,697
− Management
−$1,697
− Depreciation
−$4,652
Taxable income
$217
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$52
After-tax cash flow
$2,650/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 5 photos

Fair 45/100 Moderate rehab Est. rehab $42,300–$76,140 screening

This multi-family property requires moderate repairs and maintenance to improve its condition and curb appeal, which would increase its value for both resale and rental.

Repairs flagged

  • Major Exterior debris — Debris on the ground suggests recent damage
  • Major Exterior landscaping — Overgrown bushes and debris

Value-add opportunities

  • Both Landscaping and exterior cleaning — Improves curb appeal and property value
  • Both Exterior repairs — Enhances property value and attracts quality tenants

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 27/100

Zoned Schools

Elementary Curtis El F TX #2,149/4,322 Nat'l #24,299/41,679 Middle Marshall Middle F TX #1,387/1,662 Nat'l #11,464/14,009 High West Brook Sr H S F TX #1,228/1,632 Nat'l #12,196/17,239

Schools (NCES district)

District
Beaumont ISD
NCES district ID
4809670
Math proficiency
14% ▼ -13.00%
Reading proficiency
22% ▼ -7.00%
Median HH income
$41,683
Composite
15.43/100
National rank
#9316
State rank
#789 of 826 in TX
C Composite livability gradescore 64/100

Livability — Beaumont

Score
64/100
State rank
#739
US rank
#13710

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Beaumont, TX
County
Jefferson County · 259,015 people
City population
125,901
Metro
Beaumont-Port Arthur, TX
Population (ZIP)
30,393
Household income
$73,185
Rent vs Own
41.7% rent · 58.3% own
Severe rent burden
10% of renters

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
259,015 people
By 2030
260,685 · +0.6%
By 2040
263,309 · +1.7%
By 2050
265,237 · +2.4%
By 2075
270,193 · +4.3%
By 2100
255,628 · -1.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 56% Black 24% Hispanic / Latino 13% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 4% Iranian 3% Slovak 2%
Foreign-born
8% · Canada, China
Languages at home
87% English-only · Spanish 8% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Jefferson

2024 margin
Lean R (+8.9) · D 45.1% · R 54.0%
2008→2024 swing
-11.1pp toward R · 2008: 2.2pp · 2024: -8.9pp
All cycles
2024: R+8.9 2020: R+1.6 2016: R+0.5 2012: D+1.6 2008: D+2.2

Not yet ingested

Civics

Price history

-97.5% since first listed
95 events — show timeline
  • 2026-06-17 Listed for Rent $1,250 BBOR
  • 2026-06-08 Rental Removed $1,250 BBOR
  • 2026-05-23 Listed for Rent $1,250 BBOR
  • 2026-05-05 Rental Removed $1,250 BBOR
  • 2026-04-30 Listing Removed HARMLS
  • 2026-04-02 Listed $299,500 BBOR
  • 2026-02-24 Price Changed $299,500 HARMLS
  • 2026-02-22 Listed $299 HARMLS
  • 2026-01-23 Listed for Rent $1,250 BBOR
  • 2025-05-30 Rental Removed $1,050 BBOR
  • 2025-05-21 Listed for Rent $1,050 BBOR
  • 2025-05-16 Rental Removed $1,095 BBOR
  • 2025-04-02 Listed for Rent $1,095 BBOR
  • 2025-01-01 Rental Removed $1,090 BBOR
  • 2025-01-01 Listed for Rent $1,090 BBOR
  • 2024-12-24 Rental Removed $1,090 BBOR
  • 2024-11-14 Sold (MLS) BBOR
  • 2024-10-31 Listed for Rent $1,090 BBOR
  • 2024-10-31 Rental Removed $1,250 BBOR
  • 2024-10-18 Price Changed $103,790 BBOR
  • 2024-09-26 Listed for Rent $1,250 BBOR
  • 2024-08-17 Price Changed $107,000 BBOR
  • 2024-08-15 Pending BBOR
  • 2024-07-22 Price Changed $114,000 BBOR
  • 2024-06-19 Listed $290,000 BBOR
  • 2023-12-30 Rental Removed $990 BBOR
  • 2023-12-22 Sold (MLS) BBOR
  • 2023-11-13 Pending BBOR
  • 2023-11-08 Listed for Rent $990 BBOR
  • 2023-10-19 Listed $125,000 BBOR
  • 2023-09-14 Sold (MLS) BBOR
  • 2023-09-14 Sold (MLS) BBOR
  • 2023-09-14 Sold (MLS) BBOR
  • 2023-09-14 Sold (MLS) BBOR
  • 2023-08-30 Pending BBOR
  • 2023-08-30 Pending BBOR
  • 2023-08-30 Pending BBOR
  • 2023-08-30 Pending BBOR
  • 2023-08-24 Relisted BBOR
  • 2023-08-24 Relisted BBOR
  • 2023-08-24 Relisted BBOR
  • 2023-08-24 Relisted BBOR
  • 2023-08-08 Delisted BBOR
  • 2023-08-06 Delisted BBOR
  • 2023-08-06 Delisted BBOR
  • 2023-08-05 Delisted BBOR
  • 2023-08-03 Relisted BBOR
  • 2023-08-03 Relisted BBOR
  • 2023-08-03 Relisted BBOR
  • 2023-08-02 Delisted BBOR
  • 2023-08-02 Delisted BBOR
  • 2023-08-01 Delisted BBOR
  • 2023-07-31 Relisted BBOR
  • 2023-07-31 Relisted BBOR
  • 2023-07-31 Relisted BBOR
  • 2023-07-31 Relisted BBOR
  • 2023-07-05 Pending BBOR
  • 2023-07-05 Pending BBOR
  • 2023-07-05 Pending BBOR
  • 2023-07-05 Pending BBOR
  • 2023-06-27 Listed $95,000 BBOR
  • 2023-06-27 Listed $95,000 BBOR
  • 2023-06-27 Listed $95,000 BBOR
  • 2023-06-27 Listed $95,000 BBOR
  • 2023-04-05 Sold (MLS) BBOR
  • 2023-03-13 Pending BBOR
  • 2023-02-22 Listed $390,000 BBOR
  • 2021-06-30 Sold (MLS) BBOR
  • 2021-06-14 Sold (MLS) BBOR
  • 2021-05-25 Listed $85,000 BBOR
  • 2021-05-25 Listed $115,000 BBOR
  • 2020-01-28 Sold (MLS) BBOR
  • 2020-01-10 Listed $88,500 BBOR
  • 2019-02-20 Sold (MLS) BBOR
  • 2019-01-16 Listed $100,000 BBOR
  • 2019-01-11 Sold (MLS) BBOR
  • 2019-01-11 Sold (MLS) BBOR
  • 2019-01-04 Listed $75,900 BBOR
  • 2018-12-20 Listed $99,900 BBOR
  • 2018-06-15 Sold (MLS) BBOR
  • 2018-05-25 Sold (MLS) BBOR
  • 2018-04-17 Listed $89,900 BBOR
  • 2018-04-10 Listed $115,000 BBOR
  • 2018-01-30 Sold (MLS) BBOR
  • 2017-12-20 Listed $210,000 BBOR
  • 2017-11-06 Sold (MLS) BBOR
  • 2017-10-06 Listed $115,000 BBOR
  • 2015-10-26 Sold (MLS) BBOR
  • 2015-10-05 Listed $58,000 BBOR
  • 2015-07-20 Sold (MLS) BBOR
  • 2015-06-01 Listed $35,000 BBOR
  • 2015-04-13 Sold (MLS) BBOR
  • 2015-03-11 Listed $42,000 BBOR
  • 2013-05-21 Sold (MLS) BBOR
  • 2013-05-04 Listed $49,900 BBOR

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…