8909 Burt Rd · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.3/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$67,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
Key facts
- Covered front porch
- Ranch home
- Kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $68k.
Deal economics
- At list price, monthly cash flow is $284 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 43% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $469 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $19k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 198 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago; this cycle's ask has dropped $8k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.7% of price; built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 11.30%
- Cash-on-cash
- 17.90%
- DSCR
- 1.80
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $74,248
- List price
- $67,900
- Delta
- -8.55%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9012 Pierson St | 0.09mi | 3/1.0 (+1) | 910 (+0%) | 0mo | $60,000 | $66 | 90 |
| 9072 Burt Rd | 0.09mi | 3/1.0 (+1) | 906 (-0%) | 2mo | $57,000 | $63 | 89 |
| 8277 Stout St | 0.51mi | 3/1.0 (+1) | 879 (-3%) | 0mo | $45,000 | $51 | 65 |
| 8854 Stout St | 0.34mi | 3/1.0 (+1) | 989 (+9%) | 2mo | $66,250 | $67 | 62 |
| 9116 Patton St | 0.25mi | 3/1.0 (+1) | 1,029 (+13%) | 1mo | $45,000 | $44 | 61 |
| 9244 Heyden | 0.45mi | 2/1.0 | 801 (-12%) | 0mo | $35,000 | $44 | 59 |
| 8084 Evergreen Ave | 0.74mi | 3/1.0 (+1) | 909 (+0%) | 3mo | $77,000 | $85 | 58 |
| 9634 Evergreen Ave | 0.74mi | 3/1.0 (+1) | 912 (+0%) | 3mo | $23,000 | $25 | 57 |
| 9534 Heyden St | 0.58mi | 3/1.0 (+1) | 960 (+6%) | 3mo | $100,000 | $104 | 56 |
| 8863 Vaughan St | 0.43mi | 3/1.0 (+1) | 800 (-12%) | 4mo | $58,500 | $73 | 52 |
| 8234 Patton St | 0.50mi | 3/1.0 (+1) | 1,010 (+11%) | 2mo | $60,000 | $59 | 52 |
| 7816 Fielding St | 0.70mi | 3/1.0 (+1) | 1,022 (+13%) | 2mo | $57,000 | $56 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.21×
- Total profit
- $3,899
- Equity at exit
- $10,124
- IRR
- 11.5%
- Equity multiple
- 1.76×
- Total profit
- $14,470
- Equity at exit
- $5,871
Cash invested: $19,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48228
- Rents YoY
- -2.3%
- Active inventory
- 363
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,108 high interval (Pro) →
- Mortgage (P&I)
- −$356
- Tax from tax record
- −$208 /mo · $2,492/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $284
Break-even live
Sensitivity live
| Price | -10% $322 | -5% $303 | +0% $284 | +5% $264 | +10% $245 |
|---|---|---|---|---|---|
| Rent | -10% $196 | -5% $240 | +0% $284 | +5% $327 | +10% $371 |
| Rate | -1.0pp $318 | -0.5pp $301 | base $284 | +0.5pp $266 | +1.0pp $248 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,975
- Closing costs
- $2,037
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9059 Burt Rd Detroit, MI | 3.0 | 1.0 | 980 | $1,400 | $1.43 | 44d | 1 | 0.07mi |
| 20921 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.37mi |
| 9416 Trinity St Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.37mi |
| 20935 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.37mi |
| 20937 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.37mi |
| 20945 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.37mi |
| 20619 W Chicago Detroit, MI | 2.0 | 1.0 | 950 | $1,200 | $1.26 | 44d | 1 | 0.41mi |
| 8270 Trinity St Detroit, MI | 3.0 | 1.0 | 806 | $1,528 | $1.90 | 44d | 1 | 0.42mi |
| 9404 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.42mi |
| 9410 Patton St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.43mi |
| 20547 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.43mi |
| 20545 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.43mi |
| 20541 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.43mi |
| 9401 Fielding St Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.43mi |
| 20529 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.44mi |
| 20550 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $900 | $0.90 | 44d | 1 | 0.45mi |
| 20522 W Chicago Detroit, MI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 44d | 1 | 0.46mi |
| 20237 W Chicago Detroit, MI | 1.0 | 1.0 | 650 | $850 | $1.31 | 44d | 1 | 0.51mi |
| 8283 Vaughan St Detroit, MI | 3.0 | 1.0 | 1058 | $1,294 | $1.22 | 5d | 1 | 0.59mi |
| 20431 Tireman St Detroit, MI | 3.0 | 1.0 | 1020 | $1,350 | $1.32 | 18d | 1 | 0.69mi |
| 19449 W Chicago St Detroit, MI | 3.0 | 1.5 | 950 | $1,500 | $1.58 | 44d | 1 | 0.80mi |
| 7794 Vaughan St Detroit, MI | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 17d | 1 | 0.81mi |
| 19301 Joy Rd Apt 1 Detroit, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 44d | 1 | 0.82mi |
| 7411 Stout St Detroit, MI | 3.0 | 1.0 | 888 | $1,428 | $1.61 | 13d | 1 | 0.95mi |
| 7635 Evergreen Ave Detroit, MI | 3.0 | 1.0 | 690 | $1,350 | $1.96 | 44d | 1 | 0.95mi |
| 11652 Fielding St Detroit, MI | 3.0 | 1.0 | 1000 | $1,386 | $1.39 | 44d | 1 | 0.98mi |
| 9090 Stahelin Ave Detroit, MI | 2.0 | 1.0 | 787 | $1,250 | $1.59 | 44d | 1 | 1.09mi |
| 12084 Vaughan St Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 17d | 1 | 1.21mi |
| 18401 Joy Rd Unit 8 Detroit, MI | 1.0 | 1.0 | 600 | $875 | $1.46 | 44d | 1 | 1.31mi |
| 7466 W Parkway St Redford, MI | 2.0 | 1.5 | 672 | $1,200 | $1.79 | 3d | 1 | 1.31mi |
| 22330 W Warren Ave Redford Charter Twp, MI | 2.0 | 1.0 | 750 | $1,200 | $1.60 | 44d | 1 | 1.32mi |
| 18450 W Chicago Detroit, MI | 1.0–2.0 | 1.0 | 687 | $1,117 | $1.62 | 2d | 15 | 1.34mi |
| 6980 Town Ln Dearborn Heights, MI | 1.0 | 1.0 | 600 | $895 | $1.49 | 18d | 1 | 1.36mi |
| 8850 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 933 | $1,100 | $1.18 | 18d | 1 | 1.40mi |
| 8451 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 867 | $1,150 | $1.33 | 44d | 1 | 1.41mi |
| 8262 Rosemont Ave Detroit, MI | 3.0 | 1.0 | 836 | $1,200 | $1.44 | 5d | 1 | 1.46mi |
Listing history 26 events
-
2026-06-18days on market $67,900 Active 198 DOM
-
2026-06-17days on market $67,900 Active 197 DOM
-
2026-06-15days on market $67,900 Active 195 DOM
-
2026-06-13days on market $67,900 Active 193 DOM
-
2026-06-13pricedays on market $67,900 Active 192 DOM
-
2026-06-09days on market $68,900 Active 189 DOM
-
2026-06-08days on market $68,900 Active 188 DOM
-
2026-06-07days on market $68,900 Active 187 DOM
-
2026-06-04days on market $68,900 Active 184 DOM
-
2026-06-03days on market $68,900 Active 183 DOM
-
2026-06-01days on market $68,900 Active 181 DOM
-
2026-05-31days on market $68,900 Active 180 DOM
-
2026-05-13price $69,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-05-12price $69,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-04-23price $71,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-04-23price $71,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-03-24price $72,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-03-23price $72,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-01-30price $74,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-01-29price $74,900 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2025-12-02$75,900 Active 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2025-12-02$75,900 Active 504-char remark
Show marketing remark (504 chars)
TENANT OCCUPIED RANCH HOME LOCATED NORTH OF JOY AND WEST OF EVERGREEN. THIS HOME FEATURES A 1 CAR DETACHED GARAGE, COVERED FRONT PORCH, INVITING LIVING ROOM, DINING ROOM, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. THE TENANT IS IN A LEASE UNTIL 5/29/26 AND THE RENT IS 1000 PER MONTH. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2019-02-19historical
-
2019-02-19historical
-
2018-11-26$24,900
-
2018-11-26$24,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,492 · $208/mo
- Projected year-2 tax
- $2,492 · $208/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,300
- − Mortgage interest
- −$3,803
- − Property taxes
- −$2,492
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,064
- − Management
- −$1,064
- − Depreciation
- −$1,975
- Taxable income
- $2,561
- Est. tax owed @ 24.0%
- −$615
- After-tax cash flow
- $2,788/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 50,117
- Household income
- $30,680
- Rent vs Own
- Severe rent burden
- 4144.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Arab 2% Romanian 2% Lithuanian 1%
- Foreign-born
- 11% · Canada
- Languages at home
- 82% English-only · Arabic 11% Spanish 5%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -160.81%
- Current HPI
- 168.6843
- Rent YoY
- ▼ -2.30%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+180.7% since first listed14 events — show timeline
- 2026-05-13 Price Changed $69,900 MiRealSource-MiMLS
- 2026-05-12 Price Changed $69,900 REALCOMP
- 2026-04-23 Price Changed $71,900 MiRealSource-MiMLS
- 2026-04-23 Price Changed $71,900 REALCOMP
- 2026-03-24 Price Changed $72,900 MiRealSource-MiMLS
- 2026-03-23 Price Changed $72,900 REALCOMP
- 2026-01-30 Price Changed $74,900 MiRealSource-MiMLS
- 2026-01-29 Price Changed $74,900 REALCOMP
- 2025-12-02 Listed $75,900 REALCOMP
- 2025-12-02 Listed $75,900 MiRealSource-MiMLS
- 2019-02-19 Listing Removed — MiRealSource-MiMLS
- 2019-02-19 Listing Removed — REALCOMP
- 2018-11-26 Listed $24,900 MiRealSource-MiMLS
- 2018-11-26 Listed $24,900 REALCOMP
Property tax history
+12.3%/yrLatest (2025): $2,492 · +28.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…