3820 W Us Highway 40 · Spring Lake, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.2/30.0
- ARV discount +7.5/15.0
- Schools +5.2/10.0
- DSCR +3.6/10.0
- Rent growth +3.2/5.0
- 1% rule +3.1/10.0
- Condition / age +2.5/5.0
- Livability +2.2/5.0
- Appreciation +0.0/10.0
$239,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
Key facts
- Natural light
- Peaceful setting
- Top-rated schools
Tags
Property features AI
Finance
- Other: Property on approximately 2.15 acres; Lot features include mature trees and not in a subdivision; GPS-friendly directions
Exterior
- Parking: Detached 2-car garage
- Utilities: Private well water; Septic system; 200+ amp electric service; Cable available; Natural gas available; Electricity connected
- Home design: Manufactured home; One level
- Construction: Vinyl siding; Block foundation
- Exterior features: Covered porch
Interior
- Kitchen: Electric oven; Range hood; Refrigerator
- Bedrooms: Three bedrooms on the main level; Primary bedroom with walk-in closet
- Bathrooms: Two full bathrooms; Primary bath with double sinks, suite layout, combination of tub and separate shower, and garden tub
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Vaulted ceilings; Pantry; Smoke alarm
- Laundry & utility: Main level laundry; Washer and dryer included; Electric water heater; Water softener (owned)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $240k.
Deal economics
- At list price, monthly cash flow is $-49 ($-582/yr) — negative.
- To cash-flow at today's rent, offer at most $231k (3.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (19.2% below list).
- Recommended offer: $194k (19.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 44/100 on livability (#669 in IN) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: amenities F, commute F, employment F.
- Southern Hancock County Community School Corporation (rural): math 56% / reading 62% proficiency, ranked #17 of 301 in IN (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
- Zoned schools: Sugar Creek Elementary Sch (math 57% / reading 52%, grade C, #197 of 994 statewide, top 22%, 565 students, 30% FRL); New Palestine High School (math 41% / reading 76%, grade C, #60 of 369 statewide, top 16%, 1,195 students, 23% FRL).
- Market conditions: Rents rising (+2.9%/yr); 481 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 217 days — a 12% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 217 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.05%
- Cash-on-cash
- -0.87%
- DSCR
- 0.96
- GRM
- 10.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- -17.9%
- Equity multiple
- 0.37×
- Total profit
- $-42,216
- Equity at exit
- $35,770
- IRR
- -10.3%
- Equity multiple
- 0.38×
- Total profit
- $-41,770
- Equity at exit
- $20,742
Cash invested: $67,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46140
- Rents YoY
- 2.9%
- Active inventory
- 481
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,939 medium interval (Pro) →
- Mortgage (P&I)
- −$1,258
- Tax from tax record
- −$223 /mo · $2,672/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$407
- Net cashflow
- $-49
Break-even live
Sensitivity live
| Price | -10% $87 | -5% $19 | +0% $-49 | +5% $-116 | +10% $-184 |
|---|---|---|---|---|---|
| Rent | -10% $-202 | -5% $-125 | +0% $-49 | +5% $28 | +10% $105 |
| Rate | -1.0pp $72 | -0.5pp $13 | base $-49 | +0.5pp $-111 | +1.0pp $-174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,975
- Closing costs
- $7,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4211 W Potomac Dr Greenfield, IN | 1.0–3.0 | 1.0–2.0 | 1000 | $1,729 | $1.73 | 2d | 41 | 0.58mi |
| 2274 W US Highway 40 Greenfield, IN | 3.0 | 1.0 | 1348 | $2,000 | $1.48 | 2d | 1 | 1.50mi |
Listing history 23 events
-
2026-06-18days on market $239,900 Active 217 DOM
-
2026-06-17days on market $239,900 Active 216 DOM
-
2026-06-16days on market $239,900 Active 215 DOM
-
2026-06-15days on market $239,900 Active 214 DOM
-
2026-06-13days on market $239,900 Active 212 DOM
-
2026-06-13days on market $239,900 Active 211 DOM
-
2026-06-09days on market $239,900 Active 208 DOM
-
2026-06-08days on market $239,900 Active 207 DOM
-
2026-06-07days on market $239,900 Active 206 DOM
-
2026-06-03days on market $239,900 Active 202 DOM
-
2026-06-02days on market $239,900 Active 201 DOM
-
2026-06-01days on market $239,900 Active 200 DOM
-
2026-05-31days on market $239,900 Active 199 DOM
-
2026-03-28historical Active Under Contract 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2026-03-09price $239,900 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2026-03-09price $239,900
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-12-12status Active 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-12-12status Active
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-11-25status Pending
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-11-25historical Active Under Contract 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-10-26$249,900 Active 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-10-24historical $249,900 648-char remark
Show marketing remark (648 chars)
Welcome to this well maintained 3-bedroom, 2-bath home nestled on 2.15 acres in a prime location! Enjoy the perfect blend of country space and everyday convenience with room to roam and top-rated schools nearby. The property features a detached 2-car garage, offering plenty of storage or hobby space. Inside, you’ll find comfortable living areas filled with natural light, a functional kitchen, and spacious bedrooms. Whether you’re relaxing outdoors or entertaining friends and family, this property offers endless potential and a peaceful setting that’s hard to beat. Perfect for those looking for privacy, location, and value!
-
2025-10-22$249,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,672 · $223/mo
- Projected year-2 tax
- $2,672 · $223/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,274
- − Mortgage interest
- −$13,438
- − Property taxes
- −$2,672
- − Insurance
- −$1,200
- − Repairs & maintenance
- −$1,862
- − Management
- −$1,862
- − Depreciation
- −$6,979
- Taxable loss
- −$4,739
- Est. tax savings @ 24.0%
- +$1,137
- After-tax cash flow
- $555/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Southern Hancock County Community School Corporation
- NCES district ID
- 1810710
- Math proficiency
- 56% ▼ -5.00%
- Reading proficiency
- 62% ▼ -1.00%
- Median HH income
- $67,373
- Composite
- 51.89/100
- National rank
- #1650
- State rank
- #17 of 301 in IN
Livability — Spring Lake
- Score
- 44/100
- State rank
- #669
- US rank
- #26710
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Hancock County · 59,521 people
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 43,511
- Household income
- $83,056
- Rent vs Own
- Severe rent burden
- 795.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,820 people
- By 2030
- 79,914 · +2.7%
- By 2040
- 82,734 · +6.3%
- By 2050
- 83,348 · +7.1%
- By 2075
- 82,439 · +5.9%
- By 2100
- 74,181 · -4.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
- Common ancestry
- Italian 3% Lithuanian 3% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
- All cycles
- 2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.67%
- Current HPI
- 225.0367
- Rent YoY
- ▲ 2.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-4.0% since first listed10 events — show timeline
- 2026-03-28 Contingent — IRMLS
- 2026-03-09 Price Changed $239,900 IRMLS
- 2026-03-09 Price Changed $239,900 MIBOR as Distributed by MLS Grid
- 2025-12-12 Relisted — IRMLS
- 2025-12-12 Relisted — MIBOR as Distributed by MLS Grid
- 2025-11-25 Pending — MIBOR as Distributed by MLS Grid
- 2025-11-25 Contingent — IRMLS
- 2025-10-26 Listed $249,900 IRMLS
- 2025-10-24 Coming Soon $249,900 IRMLS
- 2025-10-22 Listed $249,900 MIBOR as Distributed by MLS Grid
Property tax history
+3.6%/yrLatest (2025): $2,672 · +40.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…