7363 Wilder Ave · Jacksonville, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.23%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +10.4/15.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Awesome, welcoming layout with updated flooring, finishes and appliances features 2 car detached garage.
Key facts
- Repipe
- Adu potential
- Hvac
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Attached garage with space for 2 cars
- Utilities: Connected to public water; Connected to public sewer
- Home design: Single-family residence; Used as a single-family home
- Exterior features: No private pool
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: No built-in appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $355 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.8% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.4%/yr); 293 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 39% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 10.77%
- Cash-on-cash
- 16.00%
- DSCR
- 1.71
- GRM
- 5.9
CMA / ARV
- ARV (on-the-fly)
- $101,640
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7503 Wilder Ave | 0.02mi | 2/1.0 (-1) | 840 (0%) | 3mo | $50,300 | $60 | 92 |
| 81 E 61st St | 0.20mi | 2/1.0 (-1) | 848 (+1%) | 6mo | $40,000 | $47 | 79 |
| 7120 Buffalo Ave | 0.32mi | 2/1.0 (-1) | 832 (-1%) | 8mo | $141,017 | $169 | 72 |
| 7106 Buffalo Ave | 0.33mi | 2/1.0 (-1) | 832 (-1%) | 15mo | $140,020 | $168 | 65 |
| 206 E 65th St | 0.05mi | 2/1.0 (-1) | 925 (+10%) | 16mo | $129,500 | $140 | 62 |
| 607 E 60th St | 0.30mi | 2/1.0 (-1) | 892 (+6%) | 13mo | $53,000 | $59 | 60 |
| 161 W 65th St | 0.39mi | 2/1.0 (-1) | 780 (-7%) | 8mo | $94,762 | $121 | 58 |
| 617 E 57th St | 0.45mi | 2/1.0 (-1) | 772 (-8%) | 7mo | $136,000 | $176 | 55 |
| 7148 Wakefield Ave | 0.11mi | 2/1.0 (-1) | 942 (+12%) | 18mo | $65,000 | $69 | 55 |
| 299 E 48th St | 0.73mi | 2/1.0 (-1) | 792 (-6%) | 1mo | $66,500 | $84 | 51 |
| 85 W 55th St | 0.63mi | 2/1.0 (-1) | 833 (-1%) | 18mo | $100,000 | $120 | 49 |
| 231 E 48th St | 0.73mi | 3/1.0 | 950 (+13%) | 1mo | $143,900 | $151 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.12×
- Total profit
- $3,302
- Equity at exit
- $14,165
- IRR
- 9.6%
- Equity multiple
- 1.64×
- Total profit
- $16,927
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32208
- Home prices YoY
- -33.6%
- Rents YoY
- -1.4%
- Active inventory
- 293
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,346 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$171 /mo · $2,054/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$283
- Net cashflow
- $355
Break-even live
Sensitivity live
| Price | -10% $408 | -5% $382 | +0% $355 | +5% $328 | +10% $301 |
|---|---|---|---|---|---|
| Rent | -10% $248 | -5% $301 | +0% $355 | +5% $408 | +10% $461 |
| Rate | -1.0pp $403 | -0.5pp $379 | base $355 | +0.5pp $330 | +1.0pp $305 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 32 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7525 Oakwood St Jacksonville, FL | 3.0 | 1.0 | 945 | $1,375 | $1.46 | 15d | 1 | 0.07mi |
| 525 E 60th St Jacksonville, FL | 3.0 | 2.0 | 1120 | $1,471 | $1.31 | 24d | 1 | 0.21mi |
| 8027 Floyd St Jacksonville, FL | 2.0 | 1.5 | 935 | $1,300 | $1.39 | 3d | 1 | 0.25mi |
| 7140 Buffalo Ave Jacksonville, FL | 2.0 | 1.0 | 832 | $1,321 | $1.59 | 24d | 1 | 0.31mi |
| 41 Tallulah Ave Jacksonville, FL | 3.0 | 1.0 | 1092 | $1,390 | $1.27 | 4d | 1 | 0.43mi |
| 814 E 60th St Jacksonville, FL | 2.0 | 1.0 | 981 | $1,199 | $1.22 | 2d | 1 | 0.46mi |
| 841 E 60th St Jacksonville, FL | 3.0 | 1.0 | 954 | $1,225 | $1.28 | 24d | 1 | 0.49mi |
| 92 W 55th St Jacksonville, FL | 2.0 | 1.0 | 624 | $845 | $1.35 | 22d | 1 | 0.64mi |
| 217 E 48th St Jacksonville, FL | 3.0 | 1.0 | 979 | $1,096 | $1.12 | 11d | 1 | 0.72mi |
| 346 W 68th St Jacksonville, FL | 3.0 | 1.0 | 1114 | $1,385 | $1.24 | 5d | 1 | 0.74mi |
| 349 E 45th St Jacksonville, FL | 2.0 | 1.0 | 954 | $1,175 | $1.23 | 8d | 1 | 0.86mi |
| 356 Duray Ct Jacksonville, FL | 3.0 | 2.0 | 1070 | $1,425 | $1.33 | 15d | 1 | 0.86mi |
| 385 Duray Ct Jacksonville, FL | 3.0 | 1.0 | 932 | $1,250 | $1.34 | 20d | 1 | 0.90mi |
| 205 E 44th St Jacksonville, FL | 3.0 | 1.0 | 955 | $1,075 | $1.13 | 22d | 1 | 0.92mi |
| 7124 Lorain St Jacksonville, FL | 3.0 | 1.0 | 864 | $1,043 | $1.21 | 4d | 1 | 0.92mi |
| 481 E 44th St Jacksonville, FL | 2.0 | 1.0 | 668 | $899 | $1.35 | 24d | 1 | 0.94mi |
| 319 W 49th St Jacksonville, FL | 2.0 | 1.0 | 977 | $1,200 | $1.23 | 24d | 1 | 0.94mi |
| 7511 N Shore Dr Jacksonville, FL | 2.0 | 1.0 | 1014 | $1,350 | $1.33 | 5d | 1 | 0.96mi |
| 535 W 59th St Jacksonville, FL | 3.0 | 2.0 | 816 | $1,395 | $1.71 | 8d | 1 | 0.99mi |
| 222 E 43rd St Jacksonville, FL | 2.0 | 1.0 | 840 | $946 | $1.13 | 24d | 1 | 0.99mi |
| 6460 Lanark Ave Jacksonville, FL | 2.0 | 1.0 | 708 | $1,095 | $1.55 | 24d | 1 | 1.02mi |
| 425 W 47th St Jacksonville, FL | 3.0 | 1.5 | 1083 | $1,193 | $1.10 | 8d | 1 | 1.02mi |
| 18 W 43rd St Jacksonville, FL | 2.0 | 1.0 | 750 | $795 | $1.06 | 5d | 1 | 1.05mi |
| 7210 Elwood Ave Jacksonville, FL | 2.0 | 1.0 | 831 | $995 | $1.20 | 22d | 1 | 1.06mi |
| 141 W 43rd St Jacksonville, FL | 3.0 | 2.0 | 1022 | $1,231 | $1.20 | 4d | 1 | 1.08mi |
| 562 W 49th St Jacksonville, FL | 3.0 | 1.0 | 1091 | $1,195 | $1.10 | 24d | 1 | 1.12mi |
| 5035 N Main St Jacksonville, FL | 3.0 | 1.0–2.0 | 816 | $1,459 | $1.79 | 24d | 69 | 1.15mi |
| 5616 Calvin Ave Jacksonville, FL | 3.0 | 1.0 | 1008 | $1,195 | $1.19 | 8d | 1 | 1.24mi |
| 5514 Long St Jacksonville, FL | 2.0 | 1.0 | 941 | $1,250 | $1.33 | 2d | 1 | 1.31mi |
| 4918 N Pearl St Jacksonville, FL | 2.0 | 1.0 | 850 | $895 | $1.05 | 24d | 1 | 1.33mi |
| 22 W 38th St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 24d | 1 | 1.35mi |
| 511 Ivy St Jacksonville, FL | 2.0 | 1.0 | 900 | $995 | $1.11 | 24d | 1 | 1.42mi |
Listing history 28 events
-
2026-06-21days on market $95,000 Active 44 DOM
-
2026-06-18days on market $95,000 Active 41 DOM
-
2026-06-17days on market $95,000 Active 40 DOM
-
2026-06-16days on market $95,000 Active 39 DOM
-
2026-06-15days on market $95,000 Active 38 DOM
-
2026-06-13days on market $95,000 Active 35 DOM
-
2026-06-10days on market $95,000 Active 32 DOM
-
2026-06-08days on market $95,000 Active 31 DOM
-
2026-06-07days on market $95,000 Active 30 DOM
-
2026-06-05days on market $95,000 Active 27 DOM
-
2026-06-03days on market $95,000 Active 26 DOM
-
2026-06-02days on market $95,000 Active 25 DOM
-
2026-06-01days on market $95,000 Active 24 DOM
-
2026-05-31days on market $95,000 Active 23 DOM
-
2026-05-08$95,000 Active
-
2015-11-15soldstatus $91,000 Sold 104-char remark
Show marketing remark (104 chars)
Awesome, welcoming layout with updated flooring, finishes and appliances features 2 car detached garage.
-
2015-10-06soldstatus $91,000
-
2015-09-04status Pending 104-char remark
Show marketing remark (104 chars)
Awesome, welcoming layout with updated flooring, finishes and appliances features 2 car detached garage.
-
2015-08-25$91,000 Active 104-char remark
Show marketing remark (104 chars)
Awesome, welcoming layout with updated flooring, finishes and appliances features 2 car detached garage.
-
2015-06-05soldstatus $18,600 Sold 240-char remark
Show marketing remark (240 chars)
3 BEDROOM 1 BATH HOME THAT HAS A DETACHED GARAGE AND NEEDS SOME TLC SO CASH IS OUR BET OPTIONS. SELLER AND AGENT MAKE NO REPRESENTATIONS OR WARRANTIES, PLEASE BE AWARE OF ANY DEFECTS . BEING SOLD ''AS IS''. ALL INFO TO BE VERIFIED BY BUYER.
-
2015-05-14status Pending 240-char remark
Show marketing remark (240 chars)
3 BEDROOM 1 BATH HOME THAT HAS A DETACHED GARAGE AND NEEDS SOME TLC SO CASH IS OUR BET OPTIONS. SELLER AND AGENT MAKE NO REPRESENTATIONS OR WARRANTIES, PLEASE BE AWARE OF ANY DEFECTS . BEING SOLD ''AS IS''. ALL INFO TO BE VERIFIED BY BUYER.
-
2015-05-13historical Active - Contingent 240-char remark
Show marketing remark (240 chars)
3 BEDROOM 1 BATH HOME THAT HAS A DETACHED GARAGE AND NEEDS SOME TLC SO CASH IS OUR BET OPTIONS. SELLER AND AGENT MAKE NO REPRESENTATIONS OR WARRANTIES, PLEASE BE AWARE OF ANY DEFECTS . BEING SOLD ''AS IS''. ALL INFO TO BE VERIFIED BY BUYER.
-
2015-02-25$22,900 Active 240-char remark
Show marketing remark (240 chars)
3 BEDROOM 1 BATH HOME THAT HAS A DETACHED GARAGE AND NEEDS SOME TLC SO CASH IS OUR BET OPTIONS. SELLER AND AGENT MAKE NO REPRESENTATIONS OR WARRANTIES, PLEASE BE AWARE OF ANY DEFECTS . BEING SOLD ''AS IS''. ALL INFO TO BE VERIFIED BY BUYER.
-
2015-02-25price $19,900 240-char remark
Show marketing remark (240 chars)
3 BEDROOM 1 BATH HOME THAT HAS A DETACHED GARAGE AND NEEDS SOME TLC SO CASH IS OUR BET OPTIONS. SELLER AND AGENT MAKE NO REPRESENTATIONS OR WARRANTIES, PLEASE BE AWARE OF ANY DEFECTS . BEING SOLD ''AS IS''. ALL INFO TO BE VERIFIED BY BUYER.
-
2006-05-05soldstatus $76,600
-
2006-04-27historical
-
2006-04-26soldstatus $76,600
-
2005-12-15$85,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,054 · $171/mo
- Projected year-2 tax
- $2,054 · $171/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 23% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,156
- − Mortgage interest
- −$5,321
- − Property taxes
- −$2,054
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,292
- − Management
- −$1,292
- − Depreciation
- −$2,764
- Taxable income
- $2,957
- Est. tax owed @ 24.0%
- −$710
- After-tax cash flow
- $3,546/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,699
- Household income
- $41,324
- Rent vs Own
- Severe rent burden
- 1765.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 16% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.56%
- Current HPI
- 217.9706
- Rent YoY
- ▼ -1.36%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+11.8% since first listed14 events — show timeline
- 2026-05-08 Listed $95,000 realMLS
- 2015-11-15 Sold (MLS) $91,000 realMLS
- 2015-10-06 Sold (Public Records) $91,000 Public Records
- 2015-09-04 Pending — realMLS
- 2015-08-25 Listed $91,000 realMLS
- 2015-06-05 Sold (MLS) $18,600 realMLS
- 2015-05-14 Pending — realMLS
- 2015-05-13 Contingent — realMLS
- 2015-02-25 Listed $22,900 realMLS
- 2015-02-25 Price Changed $19,900 realMLS
- 2006-05-05 Sold (Public Records) $76,600 Public Records
- 2006-04-27 Listing Removed — realMLS
- 2006-04-26 Sold (MLS) $76,600 realMLS
- 2005-12-15 Listed $85,000 realMLS
Property tax history
+9.8%/yrLatest (2025): $2,054 · +21.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…