3016 Fairview St · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.6/30.0
- ARV discount +12.3/15.0
- DSCR +5.2/10.0
- 1% rule +4.5/10.0
- Rent growth +4.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 6,970 sq ft lot
- Garage
- Built 1946
Property features AI
Finance
- Other: Lot size approximately 0.16 acre (<1/4 acre); Approximately 1,969 living area (1,598 on main and upper levels, 371 finished lower level; 2,093 building area total); Basement present; Main level rooms include 4 rooms; upper level 1 room; basement 2 rooms (7 rooms total)
Exterior
- Parking: Concrete parking surface
- Utilities: Public water; Municipal sewer connected; 200+ amp electric service; Solid waste service available
- Home design: Single-family residence; Two levels; Faces west; Has additional parcels
- Construction: Vinyl siding exterior; Block foundation
- Exterior features: Storage shed; Sidewalks; Street lights
Interior
- Kitchen: Kitchen (18 x 9)
- Bedrooms: Three bedrooms total — two on the main level, one on the upper level
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Eat-in kitchen; Woodwork stained or painted; Partially finished basement
- Laundry & utility: Laundry located in the basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $67 ($801/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (4.8% below list).
- Recommended offer: $105k (4.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 185 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.02%
- Cash-on-cash
- 2.60%
- DSCR
- 1.12
- GRM
- 8.8
CMA / ARV
- ARV (on-the-fly)
- $123,046
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2626 Morton St | 0.26mi | 2/1.0 | 1,532 (-4%) | 3mo | $71,000 | $46 | 76 |
| 3631 Andover Rd | 0.67mi | 2/1.5 | 1,611 (+1%) | 5mo | $125,000 | $78 | 63 |
| 711 W 24th St | 0.47mi | 2/1.0 | 1,440 (-10%) | 3mo | $72,000 | $50 | 57 |
| 540 Lonsvale Dr | 0.37mi | 3/1.0 (+1) | 1,760 (+10%) | 5mo | $150,000 | $85 | 54 |
| 3431 Andover Rd | 0.50mi | 2/1.0 | 1,822 (+14%) | 0mo | $127,000 | $70 | 51 |
| 303 E 31st St | 0.61mi | 2/1.0 | 1,768 (+11%) | 1mo | $164,900 | $93 | 51 |
| 2425 Fletcher St | 0.72mi | 2/1.0 | 1,521 (-5%) | 7mo | $89,900 | $59 | 51 |
| 2412 Morton St | 0.45mi | 2/1.0 | 1,400 (-12%) | 8mo | $90,000 | $64 | 50 |
| 118 Haverhill Dr | 0.61mi | 3/2.0 (+1) | 1,512 (-5%) | 8mo | $149,000 | $99 | 49 |
| 707 W 22nd St | 0.59mi | 3/1.0 (+1) | 1,784 (+12%) | 6mo | $82,000 | $46 | 41 |
| 130 Elva St | 0.75mi | 3/1.0 (+1) | 1,819 (+14%) | 0mo | $140,000 | $77 | 35 |
| 3629 Main St | 0.72mi | 3/2.0 (+1) | 1,835 (+15%) | 5mo | $159,900 | $87 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.88% rent growth · sell at horizon
- IRR
- -6.8%
- Equity multiple
- 0.74×
- Total profit
- $-8,150
- Equity at exit
- $16,386
- IRR
- 8.0%
- Equity multiple
- 1.74×
- Total profit
- $22,908
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46016
- Home prices YoY
- -3.5%
- Rents YoY
- 7.9%
- Active inventory
- 185
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,046 high interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax est. 1.5%
- −$137 /mo · $1,648/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $67
Break-even live
Sensitivity live
| Price | -10% $143 | -5% $105 | +0% $67 | +5% $29 | +10% $-9 |
|---|---|---|---|---|---|
| Rent | -10% $-16 | -5% $25 | +0% $67 | +5% $108 | +10% $149 |
| Rate | -1.0pp $122 | -0.5pp $95 | base $67 | +0.5pp $38 | +1.0pp $9 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3021 Delaware St Anderson, IN | 2.0 | 1.0 | 1154 | $1,150 | $1.00 | 8d | 1 | 0.28mi |
| 2627 Chase St Anderson, IN | 3.0 | 1.0 | 1050 | $850 | $0.81 | 18d | 1 | 0.29mi |
| 2233 Fairview St Anderson, IN | 3.0 | 1.5 | 1452 | $1,195 | $0.82 | 24d | 1 | 0.52mi |
| 228 E 29th St Anderson, IN | 3.0 | 2.0 | 1440 | $1,295 | $0.90 | 5d | 1 | 0.60mi |
| 229 W 19th St Anderson, IN | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 44d | 1 | 0.80mi |
| 3006 Noble St Anderson, IN | 2.0 | 1.0 | 1064 | $995 | $0.94 | 8d | 1 | 0.84mi |
| 4021 Brown St Anderson, IN | 2.0 | 1.0 | 1320 | $975 | $0.74 | 8d | 1 | 0.84mi |
| 2613 Louise St Anderson, IN | 2.0 | 1.0 | 1096 | $950 | $0.87 | 22d | 1 | 0.93mi |
| 1502 Cedar St Anderson, IN | 2.0 | 1.0 | 1104 | $850 | $0.77 | 44d | 1 | 1.07mi |
| 2203 W 28th St Anderson, IN | 3.0 | 1.0 | 1068 | $1,000 | $0.94 | 44d | 1 | 1.10mi |
| 4325 S Madison Ave Anderson, IN | 1.0–3.0 | 1.0–1.5 | 995 | $1,112 | $1.12 | 2d | 6 | 1.12mi |
| 2023 McKinley St Anderson, IN | 2.0 | 1.0 | 1500 | $950 | $0.63 | 44d | 1 | 1.20mi |
| 1310 W 13th St Anderson, IN | 2.0 | 1.0 | 1178 | $895 | $0.76 | 2d | 1 | 1.27mi |
| 1318 E 28th St Anderson, IN | 3.0 | 1.0 | 1280 | $1,300 | $1.02 | 12d | 1 | 1.31mi |
| 1121 Victory Ct Anderson, IN | 3.0 | 1.0 | 2053 | $1,295 | $0.63 | 22d | 1 | 1.38mi |
| 120 W 10th St Anderson, IN | 1.0–3.0 | 1.0 | 1066 | $1,025 | $0.96 | 2d | 1 | 1.44mi |
| 1532 Walton St Anderson, IN | 3.0 | 1.0 | 1342 | $1,100 | $0.82 | 44d | 1 | 1.44mi |
| 921 W 9th St Anderson, IN | 3.0 | 2.0 | 1611 | $1,375 | $0.85 | 24d | 1 | 1.46mi |
Listing history 5 events
-
2026-06-10status $109,900 Pending 6 DOM
-
2026-06-09days on market $109,900 Active 6 DOM
-
2026-06-08days on market $109,900 Active 5 DOM
-
2026-06-07days on market $109,900 Active 4 DOM
-
2026-06-05$109,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,551
- − Mortgage interest
- −$6,156
- − Property taxes
- −$1,648
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,004
- − Management
- −$1,004
- − Depreciation
- −$3,197
- Taxable loss
- −$1,008
- Est. tax savings @ 24.0%
- +$242
- After-tax cash flow
- $1,043/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 17,834
- Household income
- $36,029
- Rent vs Own
- Severe rent burden
- 1193.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 1%
- Common ancestry
- Italian 2% Slovak 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 86% English-only · Spanish 12%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.12%
- Current HPI
- 302.7437
- Rent YoY
- ▲ 7.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-06-02 Listed $109,900 MIBOR as Distributed by MLS Grid
Property tax history
+2.3%/yrLatest (2024): $184 · +89.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…