2235 Burroughs Ave SE · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Condition / age +2.2/5.0
- Schools +0.5/10.0
- Appreciation +0.0/10.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
Key facts
- 0.25 acre lot
- 2 parking spots
- Built 1950
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $477 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $115k).
- Recommended offer: $113k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kipp Ways Primary Charter School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 477 students, 100% FRL, charter); Crawford Long Middle School (math 2% / reading 8%, grade F, #462 of 470 statewide, top 99%, 705 students, 100% FRL); South Atlanta High School (math 2% / reading 12%, grade F, #385 of 424 statewide, top 92%, 928 students, 100% FRL) — zoned schools average 100% FRL vs 71% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 6% at this address vs 32% district-wide (-26 pts) — the specific schools serving this property underperform the Atlanta Public Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.2%/yr); 486 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals lingering (median 55d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 69% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.2% rent growth), your $32k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 19y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; list at $115k implies a 460% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 11.27%
- Cash-on-cash
- 17.78%
- DSCR
- 1.79
- GRM
- 5.3
CMA / ARV
- ARV (median comp)
- $221,701
- List price
- $114,900
- Delta
- -43.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2286 Carey Dr SE | 0.14mi | 3/1.0 | 1,048 (+10%) | 2mo | $102,500 | $98 | 75 |
| 445 Carey Dr SE | 0.17mi | 3/2.0 | 1,064 (+12%) | 2mo | $234,000 | $220 | 67 |
| 2172 Jernigan Dr SE | 0.13mi | 2/1.0 (-1) | 879 (-8%) | 12mo | $115,000 | $131 | 66 |
| 305 Banberry Dr SE | 0.61mi | 3/1.0 | 1,000 (+5%) | 4mo | $135,000 | $135 | 60 |
| 847 Midway St SE | 0.60mi | 3/1.0 | 1,014 (+6%) | 10mo | $110,000 | $108 | 54 |
| 287 Banberry Dr | 0.63mi | 3/2.0 | 1,025 (+7%) | 2mo | $225,000 | $220 | 53 |
| 172 Meador Way SE | 0.72mi | 3/2.0 | 1,000 (+5%) | 5mo | $138,900 | $139 | 50 |
| 2294 Forrest Park Rd SE | 0.68mi | 3/2.0 | 1,008 (+6%) | 11mo | $175,000 | $174 | 46 |
| 209 Harper Rd SE | 0.64mi | 3/2.0 | 1,059 (+11%) | 4mo | $253,000 | $239 | 45 |
| 233 Banberry Dr SE | 0.71mi | 3/2.0 | 1,025 (+7%) | 6mo | $185,000 | $180 | 45 |
| 2412 Forrest Park Rd SE | 0.74mi | 3/1.0 | 1,025 (+7%) | 12mo | $135,000 | $132 | 43 |
| 2016 Conrad Ave SE | 0.70mi | 2/1.0 (-1) | 878 (-8%) | 8mo | $107,500 | $122 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.23% rent growth · sell at horizon
- IRR
- 9.7%
- Equity multiple
- 1.38×
- Total profit
- $12,285
- Equity at exit
- $17,132
- IRR
- 19.1%
- Equity multiple
- 2.62×
- Total profit
- $52,004
- Equity at exit
- $9,934
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 22 active · 11 under contract
- Months of supply
- 9.4 mo (11%/mo absorbed)
- Median asking
- $201,950 ($202/sqft)
- Median days on market
- 81 d
- This list price
- 5% of active listings are priced below it
- ARV vs active asking
- +15.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 30315
- Rents YoY
- 3.2%
- Active inventory
- 486
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,798 high interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$293 /mo · $3,521/yr
- Insurance
- −$48
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$378
- Net cashflow
- $477
Break-even live
Sensitivity live
| Price | -10% $542 | -5% $509 | +0% $477 | +5% $444 | +10% $412 |
|---|---|---|---|---|---|
| Rent | -10% $335 | -5% $406 | +0% $477 | +5% $548 | +10% $619 |
| Rate | -1.0pp $535 | -0.5pp $506 | base $477 | +0.5pp $447 | +1.0pp $417 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2332 Carey Dr SE Atlanta, GA | 2.0 | 1.0 | 1023 | $1,697 | $1.66 | 2d | 1 | 0.21mi |
| 386 Lindsey Dr SE Atlanta, GA | 3.0 | 1.0 | 1040 | $1,553 | $1.49 | 0d | 1 | 0.34mi |
| 2123 Blayton Ln SE Atlanta, GA | 3.0 | 1.0 | 880 | $1,623 | $1.84 | 0d | 1 | 0.42mi |
| 2087 Lakewood Trl SE Atlanta, GA | 3.0 | 2.5 | 1056 | $2,256 | $2.14 | 73d | 1 | 0.49mi |
| 305 Banberry Dr SE Atlanta, GA | 3.0 | 1.0 | 1000 | $1,395 | $1.40 | 36d | 1 | 0.62mi |
| 76 Schell Rd SE Atlanta, GA | 3.0 | 1.0 | 1080 | $1,623 | $1.50 | 73d | 1 | 0.63mi |
| 340 Adelle St SE Atlanta, GA | 3.0 | 1.0 | 1122 | $1,500 | $1.34 | 52d | 1 | 0.68mi |
| 871 Hargis St SE Atlanta, GA | 2.0 | 2.0 | 1040 | $1,800 | $1.73 | 73d | 1 | 0.70mi |
| 172 Meador Way SE Atlanta, GA | 3.0 | 2.0 | 1100 | $1,950 | $1.77 | 73d | 1 | 0.75mi |
| 80 Finch Dr SE Atlanta, GA | 3.0 | 1.0 | 1050 | $1,800 | $1.71 | 21d | 1 | 0.87mi |
| 1037 Rebel Forest Dr SE Atlanta, GA | 3.0 | 2.0 | 1075 | $1,750 | $1.63 | 73d | 1 | 0.88mi |
| 2332 Baywood Dr SE Atlanta, GA | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 67d | 1 | 0.92mi |
| 136 Hillsdale Dr SE Atlanta, GA | 3.0 | 2.0 | 1075 | $1,995 | $1.86 | 73d | 1 | 0.93mi |
| 1875 Conrad Ave SE Atlanta, GA | 3.0 | 2.0 | 1088 | $1,723 | $1.58 | 42d | 1 | 0.93mi |
| 445 Cleveland Ave SE Atlanta, GA | 2.0–3.0 | 1.0–2.0 | 1014 | $1,462 | $1.44 | 1d | 17 | 0.97mi |
| 1044 Valley View Rd SE Atlanta, GA | 3.0 | 1.0 | 1000 | $1,611 | $1.61 | 15d | 1 | 0.99mi |
| 1979 Turner Rd SE Atlanta, GA | 3.0 | 1.0 | 808 | $1,595 | $1.97 | 60d | 1 | 1.01mi |
| 1979 Turner Rd SE Atlanta, GA | 3.0 | 1.0 | 808 | $1,345 | $1.66 | 16d | 1 | 1.01mi |
| 1140 Redford Dr SE Atlanta, GA | 3.0 | 1.0 | 1040 | $1,718 | $1.65 | 36d | 1 | 1.06mi |
| 2145 Macon Dr SW Atlanta, GA | 3.0 | 1.0 | 1059 | $1,450 | $1.37 | 73d | 1 | 1.11mi |
| 1224 Octavia St SE Atlanta, GA | 3.0 | 1.0 | 1016 | $1,525 | $1.50 | 3d | 1 | 1.17mi |
| 73 Polar Rock Rd SW Atlanta, GA | 3.0 | 1.0 | 1098 | $1,850 | $1.68 | 59d | 1 | 1.17mi |
| 52 Claire Dr SE Atlanta, GA | 2.0 | 2.0 | 800 | $1,750 | $2.19 | 68d | 1 | 1.23mi |
| 2197 Polar Rock Pl SW Atlanta, GA | 3.0 | 2.5 | 1000 | $2,350 | $2.35 | 3d | 1 | 1.32mi |
| 2268 Polar Rock Pl SW Atlanta, GA | 3.0 | 1.0 | 925 | $1,575 | $1.70 | 73d | 1 | 1.32mi |
| 972 Welch St SE Atlanta, GA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 54d | 1 | 1.32mi |
| 752 McDonough Blvd SE Atlanta, GA | 3.0 | 2.0 | 1120 | $1,895 | $1.69 | 48d | 1 | 1.34mi |
| 752 McDonough Blvd SE Atlanta, GA | 3.0 | 2.0 | 1120 | $1,895 | $1.69 | 73d | 1 | 1.34mi |
| 1940 Fisher Rd SE Atlanta, GA | 2.0 | 1.0 | 760 | $1,300 | $1.71 | 73d | 1 | 1.46mi |
Property features AI
Finance
- HOA & community
- Near public transportNear schoolsNear shopping
Exterior
- Parking
- Driveway parking2 total parking spacesOpen parking available
- Utilities
- Public waterPublic sewer110-volt electricCable availableElectricity availableNatural gas availablePhone availableWater available
- Home design
- Single-story (one level)Resale property
- Construction
- Frame constructionComposition roofBlock foundationBuilt with typical resale construction
- Exterior features
- Front porch
Interior
- Kitchen
- White cabinetsEat-in kitchenLaminate countersGas ovenGas rangeRefrigerator
- Bedrooms
- 3 bedrooms on main levelPrimary suite on main level
- Flooring
- Ceramic tileHardwood
- Bathrooms
- 1 full bathroomPrimary bath with tub/shower combo
- Heating & cooling
- Central heatingCentral airCeiling fan(s)
- Interior features
- 9-ft ceilings on main levelNo common wallsLiving roomCrawl space basement
- Laundry & utility
- Laundry located in kitchen
Listing history 50 events
-
2026-08-08days on market $114,900 Active 24 DOM
-
2026-08-06days on market $114,900 Active 22 DOM
-
2026-08-05days on market $114,900 Active 21 DOM
-
2026-08-04days on market $114,900 Active 20 DOM
-
2026-08-03days on market $114,900 Active 19 DOM
-
2026-07-31days on market $114,900 Active 16 DOM
-
2026-07-30days on market $114,900 Active 14 DOM
-
2026-07-28days on market $114,900 Active 13 DOM
-
2026-07-26days on market $114,900 Active 11 DOM
-
2026-07-24days on market $114,900 Active 9 DOM
-
2026-07-23days on market $114,900 Active 8 DOM
-
2026-07-22days on market $114,900 Active 7 DOM
-
2026-07-21days on market $114,900 Active 6 DOM
-
2026-07-20pricedays on market $114,900 Active 5 DOM
-
2026-07-18days on market $124,900 Active 3 DOM
-
2026-07-18days on market $124,900 Active 2 DOM
-
2026-07-15days on market $124,900 Active 1 DOM
-
2026-06-15days on market $124,900 Active 113 DOM
-
2026-06-13days on market $124,900 Active 111 DOM
-
2026-06-13days on market $124,900 Active 110 DOM
-
2026-06-09days on market $124,900 Active 107 DOM
-
2026-06-08days on market $124,900 Active 106 DOM
-
2026-06-07days on market $124,900 Active 105 DOM
-
2026-06-04pricedays on market $124,900 Active 102 DOM
-
2026-05-31days on market $134,900 Active 105 DOM
-
2026-05-13status Active 703-char remark
-
2026-05-11historical 703-char remark
-
2026-02-12$134,900 Active 703-char remark
-
2026-02-12$134,900 New 703-char remark
-
2014-01-17price $20,500
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2014-01-17price $20,500
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2014-01-17historical
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-12-23soldstatus $20,500 Sold
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-12-23soldstatus $20,500 Sold
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-12-23price $26,000
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-12-18status Under Contract
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-12-18status Pending
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-11-01price $26,000
-
2013-10-25price $26,000 Reduced
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-10-25price $26,000
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-08-02price $39,000 Reduced
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-08-02price $39,000
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-07-13$50,000 Active
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2013-07-13$50,000 New
Show marketing remark (105 chars)
3 BEDROOM 1 BATH BUNGALOW. COMPLETELY RENOVATED. BEAUTIFUL HARDWOOD FLOORS. UPDATED KITCHEN AND BATHROOM.
-
2008-12-08soldstatus $125,000
-
2008-05-30soldstatus $25,000
-
2007-09-17$32,000
-
2005-05-27soldstatus $140,000
-
2005-01-05soldstatus $70,000
-
2002-08-14soldstatus $81,250
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,521 · $293/mo
- Projected year-2 tax
- $3,521 · $293/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,580
- − Mortgage interest
- −$6,436
- − Property taxes
- −$3,521
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,726
- − Management
- −$1,726
- − Depreciation
- −$3,343
- Taxable income
- $4,252
- Est. tax owed @ 24.0%
- −$1,021
- After-tax cash flow
- $4,701/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This single-family home in a desirable location requires moderate repairs and maintenance to improve its condition and value.
Components & finishes AI
Deferred maintenance Est. $2,000–$8,000 screening
- Minor Roof (roof) — No visible signs of damage or wear on the roof.
- Minor Windows (windows) — No visible signs of damage or wear on the windows.
- Minor Electrical (electrical) — No visible signs of damage or wear on the electrical components.
- Minor Exterior (exterior) — No visible signs of damage or wear on the exterior.
Repairs flagged
- Major siding — Significant wear and tear
- Major foundation — Visible wear on the foundation
Value-add opportunities
- Both paint exterior — Enhances curb appeal and value ↑
- Both repair foundation — Stabilizes structure and improves value ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,203,707 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 34,264
- Household income
- $50,822
- Rent vs Own
- Severe rent burden
- 14% of renters
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% White 14% Hispanic / Latino 10% Two or more races 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 1% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 90% English-only · Spanish 9% French/Haitian/Cajun 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -281.87%
- Current HPI
- 176.673
- Rent YoY
- ▲ 3.23%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1327.9% since first listed30 events — show timeline
- 2026-07-15 Listed $124,900 FMLS
- 2026-06-15 Listing Removed — GAMLS
- 2026-06-04 Relisted — GAMLS
- 2026-06-04 Price Changed $124,900 GAMLS
- 2026-05-31 Listing Removed — GAMLS
- 2026-02-12 Listed $134,900 GAMLS
- 2014-01-17 Price Changed $20,500 FMLS
- 2014-01-17 Price Changed $20,500 GAMLS
- 2014-01-17 Listing Removed — FMLS
- 2013-12-23 Sold (MLS) $20,500 GAMLS
- 2013-12-23 Price Changed $26,000 FMLS
- 2013-12-23 Sold (MLS) $20,500 FMLS
- 2013-12-18 Pending — GAMLS
- 2013-12-18 Pending — FMLS
- 2013-11-01 Price Changed $26,000 GAMLS
- 2013-10-25 Price Changed $26,000 GAMLS
- 2013-10-25 Price Changed $26,000 FMLS
- 2013-08-02 Price Changed $39,000 GAMLS
- 2013-08-02 Price Changed $39,000 FMLS
- 2013-07-13 Listed $50,000 FMLS
- 2013-07-13 Listed $50,000 GAMLS
- 2008-12-08 Sold (Public Records) $125,000 Public Records
- 2008-05-30 Sold (MLS) $25,000 FMLS
- 2007-09-17 Listed $32,000 FMLS
- 2005-05-27 Sold (Public Records) $140,000 Public Records
- 2005-01-05 Sold (Public Records) $70,000 Public Records
- 2002-08-14 Sold (Public Records) $81,250 Public Records
- 2001-08-27 Sold (Public Records) $63,500 Public Records
- 1984-05-29 Sold (Public Records) $30,000 Public Records
- 1977-03-01 Sold (Public Records) $8,747 Public Records
Property tax history
+4.8%/yrLatest (2025): $3,521 · -16.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…