CashFlowRE
Sign in Sign up
4215 Tapper Rd
D Composite 40.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.2/30.0
  • ARV discount +6.9/15.0
  • Schools +5.9/10.0
  • Rent growth +4.0/5.0
  • Livability +4.0/5.0
  • DSCR +3.3/10.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$204,900

4215 Tapper Rd · Norton, OH 44203
3 bd · 1.0 ba · 1,264 sqft · SingleFamily public records · 9 Days on market
Built 1957 0.42 ac lot Est $202k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Presenting an appealing investment opportunity! This property boasts three bedrooms, one bathroom, and an additional living space adjacent to the kitchen, offering versatile usage as a family room or recreation area. An attached one-car garage adds convenience and value. Notably, the property features a newer metal roof, installed in 2020, promising durability and reduced maintenance costs. The foundation of the property has undergone professional repair, mitigating any concerns regarding structural integrity and preventing further intrusion from vermin.

Key facts

  • Renovated bathroom
  • Updated kitchen
  • Prime location

Tags

UPDATED KITCHENRENOVATED BATHROOMMECHANICAL IMPROVEMENTSEXCELLENT ACCESS TO SHOPPINGTURNKEY CONDITIONPRIME LOCATION

Property features AI

Finance

  • Financial info: Annual tax reported: $1,990 (2025)

Exterior

  • Parking: 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Frame construction; Asphalt roof
  • Construction: Built according to public records; Frame construction; Asphalt roof
  • Exterior features: Lot approximately 0.4247 acres

Interior

  • Bedrooms: 3 main-level bedrooms
  • Bathrooms: 1 full bathroom (main level)
  • Heating & cooling: Central air conditioning
  • Interior features: 6 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $205k.

Deal economics

  • At list price, monthly cash flow is $-79 ($-946/yr) — negative.
  • To cash-flow at today's rent, offer at most $191k (6.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (22.9% below list).
  • Recommended offer: $158k (22.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 3.2% in Norton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#118 in OH, #1,738 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Norton City (suburban): math 68% / reading 69% proficiency, ranked #152 of 656 in OH (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 11 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $115k; list at $205k implies a 78% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $157,973 (22.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.83%
Cash-on-cash
-1.65%
DSCR
0.93
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$202,240
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4090 Watkins Rd 0.24mi 3/1.0 1,272 (+1%) 22mo $173,000 $136 70
4184 Johnson Rd 0.14mi 3/1.0 1,122 (-11%) 9mo $205,000 $183 68
3962 Bushey Ave 0.59mi 3/1.0 1,267 (+0%) 15mo $200,000 $158 60
3918 Bushey Ave 0.66mi 2/1.0 (-1) 1,416 (+12%) 7mo $147,000 $104 38
4066 Swain Dr 0.59mi 3/2.5 1,092 (-14%) 21mo $175,000 $160 26
4020 Orchard Dr 0.74mi 3/1.0 1,092 (-14%) 21mo $260,500 $239 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
-16.1%
Equity multiple
0.41×
Total profit
$-33,580
Equity at exit
$30,551
10-year hold
IRR
-3.6%
Equity multiple
0.73×
Total profit
$-15,486
Equity at exit
$17,716

Cash invested: $57,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,580 medium interval (Pro) →
Mortgage (P&I)
$1,075
Tax from tax record
$167 /mo · $2,003/yr
Insurance
$85
HOA
$0
Vacancy / Maint / Mgmt
$332
Net cashflow
$-79

Break-even live

Break-even rent $1,680
Max offer price $190,970
Occupancy floor 100%

Sensitivity live

Price -10% $37 -5% $-21 +0% $-79 +5% $-137 +10% $-195
Rent -10% $-204 -5% $-141 +0% $-79 +5% $-16 +10% $46
Rate -1.0pp $24 -0.5pp $-27 base $-79 +0.5pp $-132 +1.0pp $-186

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,225
Closing costs
$6,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
255 Taylor Rd Barberton, OH 3.0 2.0 1706 $1,800 $1.06 14d 1 1.42mi

Listing history 7 events

  1. 2026-06-18
    days on market $204,900 Active 9 DOM
  2. 2026-06-17
    days on market $204,900 Active 8 DOM
  3. 2026-06-16
    days on market $204,900 Active 7 DOM
  4. 2026-06-15
    days on market $204,900 Active 6 DOM
  5. 2026-06-14
    days on market $204,900 Active 4 DOM
  6. 2026-06-10
    remarks 699-char remark
  7. 2026-06-10
    listed $204,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$2,003 · $167/mo
Projected year-2 tax
$2,600 · $217/mo
Expected delta
+$597/yr (+$50/mo · 29.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,957
− Mortgage interest
−$11,478
− Property taxes
−$2,003
− Insurance
−$1,024
− Repairs & maintenance
−$1,517
− Management
−$1,517
− Depreciation
−$5,961
Taxable loss
−$4,542
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,090
After-tax cash flow
$144/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Norton City
NCES district ID
3904455
Math proficiency
68% ▼ -7.00%
Reading proficiency
69% ▼ -5.00%
Median HH income
$61,163
Composite
59.19/100
National rank
#946
State rank
#152 of 656 in OH

Livability — Norton

Score
80/100
State rank
#118
US rank
#1738

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Norton, OH
County
Summit County · 440,783 people
City population
38,705
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+376.5% since first listed
31 events — show timeline
  • 2026-06-09 Listed $204,900 MLSNOW
  • 2025-04-07 Listing Removed MLSNOW
  • 2025-03-24 Price Changed $184,900 MLSNOW
  • 2025-03-12 Price Changed $194,900 MLSNOW
  • 2025-02-12 Price Changed $199,900 MLSNOW
  • 2025-01-22 Listed $204,900 MLSNOW
  • 2024-06-28 Sold (MLS) $115,000 MLSNOW
  • 2024-05-25 Pending MLSNOW
  • 2024-05-17 Listed $109,900 MLSNOW
  • 2023-05-22 Sold (Public Records) $100,000 Public Records
  • 2023-05-19 Sold (MLS) $100,000 MLSNOW
  • 2023-05-03 Pending MLSNOW
  • 2023-02-21 Relisted MLSNOW
  • 2023-02-21 Listed $110,000 MLSNOW
  • 2023-02-20 Listing Removed MLSNOW
  • 2022-08-27 Listing Removed MLSNOW
  • 2022-08-03 Relisted MLSNOW
  • 2022-06-30 Pending MLSNOW
  • 2022-06-27 Listed $105,000 MLSNOW
  • 2022-05-24 Pending MLSNOW
  • 2022-05-24 Listing Removed MLSNOW
  • 2022-04-06 Listed $130,000 MLSNOW
  • 2022-01-27 Listing Removed MLSNOW
  • 2021-11-22 Price Changed $119,900 MLSNOW
  • 2021-09-13 Listed $129,900 MLSNOW
  • 2016-06-15 Listing Removed MLSNOW
  • 2016-01-27 Price Changed $35,000 MLSNOW
  • 2015-07-31 Listed $38,000 MLSNOW
  • 2013-04-01 Listing Removed MLSNOW
  • 2013-01-04 Listed $29,999 MLSNOW
  • 1989-08-17 Sold (Public Records) $43,000 Public Records

Property tax history

+1.3%/yr

Latest (2025): $2,003 · -35.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…