CashFlowRE
Sign in Sign up
723 Connecticut Ave Unit *** Duplex
C- Composite 53.75
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.7/10.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$225,000

723 Connecticut Ave Unit *** · Spartanburg, SC 29302
4 bd · 2.0 ba · 1,313 sqft · MultiFamily public records · 10 Days on market
Built 1930 0.25 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Investor Opportunity – Turnkey Duplex in Prime Spartanburg Location! Welcome to 723 Connecticut Avenue— a well-maintained duplex perfectly positioned . in the heart of Converse Heights offering quick access to shopping, dining, and everyday conveniences. Each unit features 1 bedroom and 1 full bathroom, with approximately 670 square feet per side, providing comfortable and functional living space for tenants. Unit’s features include: dishwasher, porch, range, refrigerator, dryer and washer connections. Whether you're looking to expand your rental portfolio or step into your first investment property, this duplex offers strong income potential in a high-demand rental area.

Key facts

  • Porch
  • Turnkey duplex
  • Dishwasher

Tags

TURNKEY DUPLEXPRIME SPARTANBURG LOCATIONQUICK ACCESS TO SHOPPINGDISHWASHERPORCHRANGE

Property features AI

Finance

  • Other: Lot dimensions approximately 53 x 194 x 59 x 222; Lot size about 0.25 acre; Zoned: City
  • Financial info: Annual tax amount reported

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Duplex residential income property; One level
  • Construction: Vinyl siding
  • Exterior features: Composition roof

Interior

  • Heating & cooling: Central Air (electric); Forced air heating (natural gas)
  • Interior features: Electric water heater; Central electric air conditioning; Natural gas forced-air heating

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 1-bed/1-bath units multifamily listed at $225k.

Deal economics

  • At list price, monthly cash flow is $328 ($4k/yr) — positive. Per door: $164/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $225k).
  • Cap rate 8.0% vs local median 3.9% in Spartanburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#24 in SC, #3,679 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Spartanburg 07 (urban): math 34% / reading 41% proficiency, ranked #39 of 80 in SC (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Spartanburg High (math 67% / reading 79%, grade B+, #44 of 196 statewide, top 23%, 2,056 students, 85% FRL) — zoned schools average 85% FRL vs 62% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 73% at this address vs 38% district-wide (+36 pts) — the actual schools serving this property are materially stronger than the Spartanburg 07 average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+2.5%/yr); 154 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $46k; list at $225k implies a 395% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $225,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.07%
Cap rate
8.04%
Cash-on-cash
6.25%
DSCR
1.28
GRM
7.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
-7.2%
Equity multiple
0.73×
Total profit
$-16,733
Equity at exit
$33,548
10-year hold
IRR
1.7%
Equity multiple
1.12×
Total profit
$7,620
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29302

Home prices YoY
-25.3%
Rents YoY
2.5%
Active inventory
154
Price-to-rent
15.6×

Monthly cashflow live

Estimated rent
$2,403 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$297 /mo · $3,562/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$505
Net cashflow
$328

Break-even live

Break-even rent $1,988
Max offer price $225,000
Occupancy floor 81%

Sensitivity live

Price -10% $455 -5% $392 +0% $328 +5% $264 +10% $201
Rent -10% $138 -5% $233 +0% $328 +5% $423 +10% $518
Rate -1.0pp $441 -0.5pp $385 base $328 +0.5pp $270 +1.0pp $210

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,403

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
717 Connecticut Ave Spartanburg, SC 3.0 1.0 1320 $1,895 $1.44 14d 1 0.02mi
318 Alexander Ave Spartanburg, SC 4.0 2.0 1480 $1,695 $1.15 21d 1 0.88mi
128 Oakwood Ave Spartanburg, SC 3.0 2.5 1580 $1,708 $1.08 14d 1 0.99mi
124 Lucky Penny Ln Spartanburg, SC 3.0 2.5 1580 $1,708 $1.08 21d 1 1.00mi
163 Avant St Spartanburg, SC 3.0 2.5 1580 $1,708 $1.08 21d 1 1.06mi
249 E Hampton Ave Spartanburg, SC 3.0 2.0 1450 $1,475 $1.02 21d 1 1.10mi
196 Silver Hill St Spartanburg, SC 3.0 3.0 1492 $1,900 $1.27 21d 1 1.46mi

Listing history 8 events

  1. 2026-06-07
    statusdays on market $225,000 Pending 10 DOM
  2. 2026-06-02
    days on market $225,000 Active 6 DOM
  3. 2026-06-01
    days on market $225,000 Active 5 DOM
  4. 2026-05-31
    days on market $225,000 Active 4 DOM
  5. 2026-05-30
    days on market $225,000 Active 3 DOM
  6. 2026-05-27
    listed $225,000 Active
  7. 2022-06-22
    price $675
  8. 1991-10-01
    soldstatus $45,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$3,562 · $297/mo
Projected year-2 tax
$3,562 · $297/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,836
− Mortgage interest
−$12,603
− Property taxes
−$3,562
− Insurance
−$1,125
− Repairs & maintenance
−$2,307
− Management
−$2,307
− Depreciation
−$6,545
Taxable income
$387
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$93
After-tax cash flow
$3,842/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Spartanburg 07
NCES district ID
4503660
Math proficiency
34% ▼ -1.00%
Reading proficiency
41% ▼ -1.00%
Median HH income
$35,825
Composite
31.04/100
National rank
#6087
State rank
#39 of 80 in SC

Livability — Spartanburg

Score
76/100
State rank
#24
US rank
#3679

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Spartanburg, SC
County
Spartanburg County · 258,607 people
City population
120,406
Metro
Spartanburg, SC
Population (ZIP)
19,918
Household income
$80,819
Rent vs Own
29.1% rent · 70.9% own
Severe rent burden
619.0

Population outlook (Spartanburg County) Hauer SSP2

Today (2025)
325,495 people
By 2030
338,800 · +4.1%
By 2040
363,471 · +11.7%
By 2050
384,156 · +18.0%
By 2075
430,137 · +32.1%
By 2100
442,733 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 16% Two or more races 6% Hispanic / Latino 5% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Slovak 5% Serbian 3% Romanian 2%
Foreign-born
4% · Canada
Languages at home
93% English-only · Other Asian/Pacific 3% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Spartanburg

2024 margin
Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
2008→2024 swing
-12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
All cycles
2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.20%
Current HPI
237.1002
Rent YoY
▲ 2.50%
Metro
Spartanburg, SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+394.5% since first listed
3 events — show timeline
  • 2026-05-27 Listed $225,000 SPMLS
  • 2022-06-22 Price Changed $675 RENT.
  • 1991-10-01 Sold (Public Records) $45,500 Public Records

Property tax history

+3.1%/yr

Latest (2025): $3,562 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…