CashFlowRE
Sign in Sign up
726 30th Ave N 🏷️ Likely Rental
B+ Composite 79.23
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.3/5.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$160,000

726 30th Ave N · Minneapolis, MN 55411
4 bd · 2.0 ba · 1,504 sqft · SingleFamily public records · 55 Days on market
Built 1900 4,791 sqft lot $106/sqft · 35% below area Est $247k · 35% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious former duplex offering excellent opportunity for both homeowners and investors. Currently configured as a single-family home, the layout provides great potential for an owner-occupant looking to live in the home while utilizing the upper level for rental income. The upper unit has previously rented for $2,000/month NET with tenant paying all utilities, making this a strong cash-flow opportunity. This 5-bedroom, 2-bath home features two bedrooms on the main level and three on the second floor, providing plenty of living space and flexibility. The property includes central natural gas furnace, central A/C, newer flooring, and updated windows. The fully fenced yard offers privacy and outdoor space. In 2019 the drain tile system & sump pump was installed. Property does need minor cosmetic updates, but it is priced accordingly, making it a great value for buyers willing to add their personal touch.

Key facts

  • 4,791 sq ft lot
  • Built 1900
  • Listed 55 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $160,000 price doesn't fit this home's estimated sale value (~$247,220) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $780 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 3.1% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+7.3%/yr); 132 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • At $2,419/mo this rent would consume 48% of the median local household income ($60k/yr) (locally 1826% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.3% rent growth), your $45k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $155,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
12.14%
Cash-on-cash
20.88%
DSCR
1.93
GRM
5.5

CMA / ARV

ARV (median comp)
$247,220
List price
$160,000
Delta
-35.28%
Verdict
UNDERPRICED
Comps
10 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 7.35% rent growth · sell at horizon

5-year hold
IRR
18.2%
Equity multiple
1.78×
Total profit
$34,833
Equity at exit
$23,857
10-year hold
IRR
29.6%
Equity multiple
4.22×
Total profit
$144,092
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

ZIP-level market 55411

Home prices YoY
-8.7%
Rents YoY
7.3%
Active inventory
132
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$2,419 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$225 /mo · $2,703/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$508
Net cashflow
$780

Break-even live

Break-even rent $1,432
Max offer price $160,000
Occupancy floor 63%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 44d 1 0.21mi
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 24d 1 0.21mi
3247 N 6th St Minneapolis, MN 5.0 1.5 1405 $2,350 $1.67 22d 1 0.21mi
2643 Lyndale Ave N Minneapolis, MN 4.0 2.0 2198 $750 $0.34 17d 1 0.33mi
2646 Dupont Ave N Unit 2 Minneapolis, MN 4.0 1.0 1514 $2,245 $1.48 44d 1 0.37mi
318 N 27th Ave #2 Minneapolis, MN 3.0 1.0 1200 $1,800 $1.50 4d 1 0.40mi
318 N 27th Ave #2 Minneapolis, MN 3.0 1.0 1200 $1,800 $1.50 44d 1 0.40mi
3105 N Girard Ave Unit 2 Minneapolis, MN 4.0 1.0 1250 $2,300 $1.84 24d 1 0.40mi
2923 Girard Ave N Minneapolis, MN 5.0 2.0 1760 $2,795 $1.59 22d 1 0.41mi
3342 Fremont Ave N Unit 2 Minneapolis, MN 4.0 2.0 2000 $2,200 $1.10 24d 1 0.43mi
2819 Girard Ave N Minneapolis, MN 5.0 2.0 1718 $2,300 $1.34 44d 1 0.44mi
2647 Fremont Ave N Minneapolis, MN 5.0 1.0 1508 $2,595 $1.72 14d 1 0.46mi
3238 Humboldt Ave N Minneapolis, MN 5.0 1.0 1389 $2,100 $1.51 44d 1 0.47mi
3522 Bryant Ave N Minneapolis, MN 5.0 2.0 1449 $2,995 $2.07 44d 1 0.51mi
2703 Humboldt Ave N Minneapolis, MN 3.0 1.0 1218 $1,450 $1.19 22d 1 0.54mi
3315 James Ave N Minneapolis, MN 4.0 1.0 1400 $2,100 $1.50 4d 1 0.63mi
3114 Morgan Ave N Minneapolis, MN 4.0 2.0 1362 $2,000 $1.47 14d 1 0.75mi
1510 N 22nd Ave #1 Minneapolis, MN 3.0 1.0 1500 $1,875 $1.25 4d 1 0.87mi
1510 N 22nd Ave #1 Minneapolis, MN 3.0 1.0 1500 $1,875 $1.25 22d 1 0.87mi
3526 Newton Ave N Minneapolis, MN 5.0 2.0 1470 $2,795 $1.90 2d 1 0.96mi
2324 Logan Ave N Minneapolis, MN 4.0 1.5 1400 $2,300 $1.64 44d 1 0.98mi
2035 W River Rd Minneapolis, MN 1.0–4.0 2.0 1034 $2,503 $2.42 4d 10 1.00mi
1625 Marshall St NE Minneapolis, MN 5.0 3.0 1900 $3,495 $1.84 22d 1 1.01mi
1414 Golden Valley Rd Unit 2 Minneapolis, MN 5.0 2.0 2000 $2,595 $1.30 44d 1 1.02mi
3935 Fremont Ave N Minneapolis, MN 4.0 1.0 1900 $2,595 $1.37 44d 1 1.08mi
1312 18th Ave N Minneapolis, MN 3.0 1.0 1520 $1,899 $1.25 8d 1 1.09mi
1428 Marshall St NE Minneapolis, MN 3.0 2.5 1800 $3,300 $1.83 2d 1 1.10mi
207 24th Ave NE Minneapolis, MN 3.0 3.0 1575 $2,995 $1.90 44d 1 1.14mi
233 26th Ave NE Minneapolis, MN 3.0 1.0 1153 $1,545 $1.34 44d 1 1.19mi
1705 2nd St NE Minneapolis, MN 4.0 3.0 1600 $2,795 $1.75 2d 1 1.22mi
2522 5th St NE Minneapolis, MN 3.0 1.0 1200 $1,799 $1.50 44d 1 1.39mi
1429 Knox Ave N Unit 1429 Minneapolis, MN 4.0 1.0 1260 $1,995 $1.58 44d 1 1.40mi
2411 Golden Valley Rd Unit 2 Minneapolis, MN 4.0 2.0 1200 $2,395 $2.00 15d 1 1.43mi
1507 N Newton Ave Unit 2 Minneapolis, MN 4.0 1.0 1068 $1,499 $1.40 44d 1 1.47mi

Listing history 44 events

  1. 2026-06-09
    days on market $160,000 Active 55 DOM
  2. 2026-06-08
    days on market $160,000 Active 54 DOM
  3. 2026-06-07
    days on market $160,000 Active 53 DOM
  4. 2026-06-04
    days on market $160,000 Active 50 DOM
  5. 2026-06-03
    days on market $160,000 Active 49 DOM
  6. 2026-06-02
    days on market $160,000 Active 48 DOM
  7. 2026-06-01
    days on market $160,000 Active 47 DOM
  8. 2026-05-31
    days on market $160,000 Active 46 DOM
  9. 2026-04-15
    historical
  10. 2026-04-14
    listed $160,000 Active 922-char remark
    Show marketing remark (922 chars)

    Spacious former duplex offering excellent opportunity for both homeowners and investors. Currently configured as a single-family home, the layout provides great potential for an owner-occupant looking to live in the home while utilizing the upper level for rental income. The upper unit has previously rented for $2,000/month NET with tenant paying all utilities, making this a strong cash-flow opportunity. This 5-bedroom, 2-bath home features two bedrooms on the main level and three on the second floor, providing plenty of living space and flexibility. The property includes central natural gas furnace, central A/C, newer flooring, and updated windows. The fully fenced yard offers privacy and outdoor space. In 2019 the drain tile system & sump pump was installed. Property does need minor cosmetic updates, but it is priced accordingly, making it a great value for buyers willing to add their personal touch.

  11. 2026-03-27
    listed $180,000 Active
  12. 2026-03-26
    historical
  13. 2026-03-11
    listed $200,000 Active
  14. 2022-04-15
    soldstatus $169,000 Sold
  15. 2022-03-12
    status Pending
  16. 2022-03-04
    price $169,000
  17. 2022-03-02
    price $175,000
  18. 2022-02-23
    price $179,000
  19. 2022-02-11
    listed $184,900 Active
  20. 2022-02-02
    historical
  21. 2022-01-21
    status Active
  22. 2022-01-18
    status Pending
  23. 2021-12-31
    historical
  24. 2021-12-23
    listed $169,900 Active
  25. 2021-12-21
    status Active
  26. 2021-12-17
    status Pending
  27. 2021-10-13
    listed $169,900 Active
  28. 2011-08-25
    soldstatus $75,000
  29. 2011-07-25
    historical
  30. 2011-06-30
    soldstatus $75,000
  31. 2011-03-31
    listed $95,000
  32. 2010-04-12
    soldstatus $30,000
  33. 2010-02-26
    soldstatus $30,000
  34. 2010-02-22
    historical
  35. 2010-01-04
    listed $30,000
  36. 2009-12-14
    historical
  37. 2009-10-23
    listed $75,000
  38. 2006-09-28
    soldstatus $136,000
  39. 2006-09-12
    soldstatus $136,000
  40. 2006-09-07
    historical
  41. 2006-06-27
    listed $140,000
  42. 2005-11-10
    historical
  43. 2005-07-09
    listed $159,900
  44. 1991-04-04
    soldstatus $12,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$2,703 · $225/mo
Projected year-2 tax
$2,703 · $225/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,023
− Mortgage interest
−$8,962
− Property taxes
−$2,703
− Insurance
−$800
− Repairs & maintenance
−$2,322
− Management
−$2,322
− Depreciation
−$4,655
Taxable income
$7,259
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,742
After-tax cash flow
$7,614/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,150,272 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
27,741
Household income
$60,225
Rent vs Own
47.3% rent · 52.7% own
Severe rent burden
1826.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Black 49% White 23% Two or more races 11% Hispanic / Latino 11% Asian 9%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Portuguese 3% Lithuanian 2% Italian 1%
Foreign-born
19% · Canada, Guatemala
Languages at home
68% English-only · Other Asian/Pacific 8% Spanish 8%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.91%
Current HPI
356.6758
Rent YoY
▲ 7.35%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+1180.0% since first listed
36 events — show timeline
  • 2026-04-15 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-14 Listed $160,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-27 Listed $180,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-26 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-11 Listed $200,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-04-15 Sold (MLS) $169,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-03-12 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2022-03-04 Price Changed $169,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-03-02 Price Changed $175,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-23 Price Changed $179,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-11 Listed $184,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2022-02-02 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2022-01-21 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2022-01-18 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2021-12-31 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2021-12-23 Listed $169,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2021-12-21 Relisted NORTHSTARMLS as Distributed by MLS Grid
  • 2021-12-17 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2021-10-13 Listed $169,900 NORTHSTARMLS as Distributed by MLS Grid
  • 2011-08-25 Sold (Public Records) $75,000 Public Records
  • 2011-07-25 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2011-06-30 Sold (MLS) $75,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2011-03-31 Listed $95,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2010-04-12 Sold (Public Records) $30,000 Public Records
  • 2010-02-26 Sold (MLS) $30,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2010-02-22 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2010-01-04 Listed $30,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2009-12-14 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2009-10-23 Listed $75,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-09-28 Sold (Public Records) $136,000 Public Records
  • 2006-09-12 Sold (MLS) $136,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2006-09-07 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2006-06-27 Listed $140,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2005-11-10 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2005-07-09 Listed $159,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1991-04-04 Sold (Public Records) $12,500 Public Records

Property tax history

+7.9%/yr

Latest (2025): $2,703 · -3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…