CashFlowRE
Sign in Sign up
4320 Notter Ave Fourplex
B+ Composite 78.28
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$178,000

4320 Notter Ave · Jacksonville, FL 32206
4 bd · 4.0 ba · 2,524 sqft · MultiFamily public records · 147 Days on market
Built 1924 4,791 sqft lot Est $290k · 39% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

THIS IS A FOUR-PLEX, FOUR APARTMENTS, GREAT OPPORTUNITY FOR INVESTORS.THIS IS NOT A SHORT SALE.

Key facts

  • 4,791 sq ft lot
  • Built 1924
  • Listed 146 days

Property features AI

Finance

  • Financial info: Tax information available

Exterior

  • Parking: Additional parking available
  • Utilities: Electricity available and connected; Water available and connected; Sewer available and connected
  • Home design: Quadruplex; Attached property; 2-story building
  • Exterior features: Few trees on the lot

Interior

  • Bedrooms: 4 bedrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Unfurnished; Property used for investment and residential purposes

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.5-bath units multifamily listed at $178k.

Deal economics

  • At list price, monthly cash flow is $2k ($23k/yr) — positive. Per door: $488/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $178k).
  • Recommended offer: $157k (12.0% below list) — sets the bar for market timing.
  • Cap rate 19.5% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 194 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • At $3,879/mo this rent would consume 119% of the median local household income ($39k/yr) (locally 1057% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.9% rent growth), your $50k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($157k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $12k; list at $178k implies a 1383% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $156,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.18%
Cap rate
19.47%
Cash-on-cash
47.05%
DSCR
3.09
GRM
3.8

CMA / ARV

ARV (on-the-fly)
$290,260
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
532 W 24th St 0.45mi 4/2.0 2,358 (-7%) 21mo $270,000 $115 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.94% rent growth · sell at horizon

5-year hold
IRR
42.1%
Equity multiple
2.76×
Total profit
$87,712
Equity at exit
$26,540
10-year hold
IRR
47.3%
Equity multiple
5.12×
Total profit
$205,547
Equity at exit
$15,390

Cash invested: $49,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32206

Home prices YoY
-23.7%
Rents YoY
0.9%
Active inventory
194
Price-to-rent
15.3×

Monthly cashflow live

Estimated rent
$3,879 high interval (Pro) →
Mortgage (P&I)
$933
Tax from tax record
$103 /mo · $1,234/yr
Insurance
$74
HOA
$0
Vacancy / Maint / Mgmt
$815
Net cashflow
$1,954

Break-even live

Break-even rent $1,406
Max offer price $178,000
Occupancy floor 45%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,879

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,500
Closing costs
$5,340
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
421 Golfair Blvd Jacksonville, FL 4.0 2.5 1761 $1,381 $0.78 16d 1 0.21mi
30 W 12th St Jacksonville, FL 4.0 3.0 1792 $2,580 $1.44 1d 1 1.04mi
1931 Silver St Jacksonville, FL 3.0 2.0 2132 $2,600 $1.22 23d 1 1.19mi
1827 N Market St Jacksonville, FL 5.0 3.5 2750 $3,100 $1.13 17d 1 1.42mi

Listing history 23 events

  1. 2026-06-18
    days on market $178,000 Active 147 DOM
  2. 2026-06-17
    days on market $178,000 Active 146 DOM
  3. 2026-06-16
    days on market $178,000 Active 145 DOM
  4. 2026-06-15
    remarks 485-char remark
  5. 2026-06-15
    statusdays on market $178,000 Active 144 DOM
  6. 2026-06-10
    days on market $178,000 Active Under Contract 138 DOM
  7. 2026-06-08
    days on market $178,000 Active Under Contract 137 DOM
  8. 2026-06-07
    days on market $178,000 Active Under Contract 136 DOM
  9. 2026-06-03
    days on market $178,000 Active Under Contract 132 DOM
  10. 2026-06-02
    days on market $178,000 Active Under Contract 131 DOM
  11. 2026-06-01
    days on market $178,000 Active Under Contract 130 DOM
  12. 2026-05-31
    days on market $178,000 Active Under Contract 129 DOM
  13. 2026-03-26
    historical Active Under Contract
  14. 2026-01-19
    listed $178,000 Active
  15. 2015-06-15
    historical 95-char remark
    Show marketing remark (95 chars)

    THIS IS A FOUR-PLEX, FOUR APARTMENTS, GREAT OPPORTUNITY FOR INVESTORS.THIS IS NOT A SHORT SALE.

  16. 2014-06-15
    listed $40,000 Active 95-char remark
    Show marketing remark (95 chars)

    THIS IS A FOUR-PLEX, FOUR APARTMENTS, GREAT OPPORTUNITY FOR INVESTORS.THIS IS NOT A SHORT SALE.

  17. 2009-08-27
    historical 213-char remark
    Show marketing remark (213 chars)

    CAN BE A LARGE SFR OR A DUPLEX. GREAT OPPORTUNITY FOR INVESTOR. NEEDS REPAIRS. SELLER ACQUIRED PROPERTY THROUGH FORECLOSURE. SELLER AND AGENT MAKE NO REPRESENTATION OR WARRANTIES ON PROPERTY. BEING SOLD ''AS IS''.

  18. 2009-08-21
    soldstatus $12,000 213-char remark
    Show marketing remark (213 chars)

    CAN BE A LARGE SFR OR A DUPLEX. GREAT OPPORTUNITY FOR INVESTOR. NEEDS REPAIRS. SELLER ACQUIRED PROPERTY THROUGH FORECLOSURE. SELLER AND AGENT MAKE NO REPRESENTATION OR WARRANTIES ON PROPERTY. BEING SOLD ''AS IS''.

  19. 2009-07-24
    listed $13,910 213-char remark
    Show marketing remark (213 chars)

    CAN BE A LARGE SFR OR A DUPLEX. GREAT OPPORTUNITY FOR INVESTOR. NEEDS REPAIRS. SELLER ACQUIRED PROPERTY THROUGH FORECLOSURE. SELLER AND AGENT MAKE NO REPRESENTATION OR WARRANTIES ON PROPERTY. BEING SOLD ''AS IS''.

  20. 2009-07-13
    historical
  21. 2009-04-28
    listed $15,500
  22. 1977-01-25
    soldstatus $20,000
  23. 1975-05-29
    soldstatus $25,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,234 · $103/mo
Projected year-2 tax
$1,477 · $123/mo
Expected delta
+$244/yr (+$20/mo · 19.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$46,548
− Mortgage interest
−$9,971
− Property taxes
−$1,234
− Insurance
−$890
− Repairs & maintenance
−$3,724
− Management
−$3,724
− Depreciation
−$5,178
Taxable income
$21,828
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$5,239
After-tax cash flow
$18,209/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
17,105
Household income
$39,242
Rent vs Own
53.7% rent · 46.3% own
Severe rent burden
1057.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (65%)
Race & ethnicity
Black 65% White 22% Two or more races 8% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Italian 2% Romanian 1% Slovak 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 3% Arabic 1% German/W. Germanic 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.55%
Current HPI
208.1852
Rent YoY
▲ 0.94%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+609.2% since first listed
11 events — show timeline
  • 2026-03-26 Contingent realMLS
  • 2026-01-19 Listed $178,000 realMLS
  • 2015-06-15 Listing Removed realMLS
  • 2014-06-15 Listed $40,000 realMLS
  • 2009-08-27 Listing Removed realMLS
  • 2009-08-21 Sold (MLS) $12,000 realMLS
  • 2009-07-24 Listed $13,910 realMLS
  • 2009-07-13 Listing Removed realMLS
  • 2009-04-28 Listed $15,500 realMLS
  • 1977-01-25 Sold (Public Records) $20,000 Public Records
  • 1975-05-29 Sold (Public Records) $25,100 Public Records

Property tax history

+1.6%/yr

Latest (2025): $1,234 · +40.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…