CashFlowRE
Sign in Sign up
709 & 711 S Pine St
C Composite 57.33
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.8/30.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$114,900

709 & 711 S Pine St · Hope, AR 71801
4 bd · 2.0 ba · 1,500 sqft · Townhouse public records · 126 Days on market
Built 2011 10,018 sqft lot ↓ 51% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cash-flowing duplex investment in Hope, Arkansas offering immediate income and strong local rental demand. Located at 709 & 711 S Pine Street, this income-producing property features two separate 2-bedroom, 1-bath units with tenants in place. Current rents include $800 per month at 711 S Pine Street and $550 per month at 709 S Pine Street, providing a combined monthly income of $1,350. This duplex presents an attractive opportunity for investors seeking stable cash flow in an affordable Arkansas market with consistent tenant demand. The unit mix appeals to long-term renters drawn to practical layouts and small-town living supported by local employment, agriculture, and regional connectivity. Hope is a well-established farming community known for the annual Watermelon Festival and an outdoor-oriented lifestyle centered around hunting and fishing. The town benefits from proximity to larger regional markets including Texarkana, Shreveport, Little Rock, Hot Springs, and Arkadelphia, supporting continued rental demand and investment stability. Ideal for investors looking to expand their portfolio, secure a low-entry rental asset, or establish a foothold in Arkansas.

Key facts

  • Practical layouts
  • Duplex investment
  • Built 2011

Tags

DUPLEX INVESTMENTINCOME PRODUCING PROPERTYSTRONG LOCAL RENTAL DEMANDPRACTICAL LAYOUTSOUTDOOR ORIENTED LIFESTYLECONTINUED RENTAL DEMAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath townhouse listed at $115k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $101k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#161 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute C-, schools F, crime F.
  • Hope School District (town): math 13% / reading 21% proficiency, ranked #221 of 238 in AR (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 34 active listings in the ZIP; 1 units permitted in Hempstead County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Hempstead County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 126 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $101,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 126 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.08%
Cap rate
9.20%
Cash-on-cash
10.39%
DSCR
1.46
GRM
7.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.8%
Equity multiple
0.97×
Total profit
$-916
Equity at exit
$17,132
10-year hold
IRR
8.9%
Equity multiple
1.68×
Total profit
$21,900
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 71801

Home prices YoY
-19.5%
Active inventory
34
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,246 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$56 /mo · $668/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$279

Break-even live

Break-even rent $894
Max offer price $114,900
Occupancy floor 73%

Sensitivity live

Price -10% $344 -5% $311 +0% $279 +5% $246 +10% $213
Rent -10% $180 -5% $229 +0% $279 +5% $328 +10% $377
Rate -1.0pp $336 -0.5pp $308 base $279 +0.5pp $249 +1.0pp $218

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-19
    days on market $114,900 Active 126 DOM
  2. 2026-06-18
    days on market $114,900 Active 125 DOM
  3. 2026-06-17
    days on market $114,900 Active 124 DOM
  4. 2026-06-16
    days on market $114,900 Active 123 DOM
  5. 2026-06-15
    days on market $114,900 Active 122 DOM
  6. 2026-06-14
    days on market $114,900 Active 120 DOM
  7. 2026-06-13
    days on market $114,900 Active 119 DOM
  8. 2026-06-10
    days on market $114,900 Active 117 DOM
  9. 2026-06-09
    days on market $114,900 Active 116 DOM
  10. 2026-06-08
    days on market $114,900 Active 115 DOM
  11. 2026-06-07
    days on market $114,900 Active 114 DOM
  12. 2026-06-05
    days on market $114,900 Active 111 DOM
  13. 2026-06-03
    days on market $114,900 Active 110 DOM
  14. 2026-06-02
    days on market $114,900 Active 109 DOM
  15. 2026-06-01
    days on market $114,900 Active 108 DOM
  16. 2026-05-31
    days on market $114,900 Active 107 DOM
  17. 2026-05-30
    days on market $114,900 Active 106 DOM
  18. 2026-02-13
    listed $114,900 New Listing 1186-char remark
    Show marketing remark (1186 chars)

    Cash-flowing duplex investment in Hope, Arkansas offering immediate income and strong local rental demand. Located at 709 & 711 S Pine Street, this income-producing property features two separate 2-bedroom, 1-bath units with tenants in place. Current rents include $800 per month at 711 S Pine Street and $550 per month at 709 S Pine Street, providing a combined monthly income of $1,350. This duplex presents an attractive opportunity for investors seeking stable cash flow in an affordable Arkansas market with consistent tenant demand. The unit mix appeals to long-term renters drawn to practical layouts and small-town living supported by local employment, agriculture, and regional connectivity. Hope is a well-established farming community known for the annual Watermelon Festival and an outdoor-oriented lifestyle centered around hunting and fishing. The town benefits from proximity to larger regional markets including Texarkana, Shreveport, Little Rock, Hot Springs, and Arkadelphia, supporting continued rental demand and investment stability. Ideal for investors looking to expand their portfolio, secure a low-entry rental asset, or establish a foothold in Arkansas.

  19. 2025-02-12
    historical
  20. 2024-07-11
    listed $129,900 New Listing
  21. 2024-02-01
    historical
  22. 2023-08-16
    listed $129,900 New Listing
  23. 2023-07-18
    historical
  24. 2022-07-22
    listed $129,900 New Listing
  25. 2022-07-18
    historical
  26. 2022-01-18
    listed $129,900 New Listing
  27. 2011-06-17
    soldstatus $236,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$668 · $56/mo
Projected year-2 tax
$735 · $61/mo
Expected delta
+$67/yr (+$6/mo · 10.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,956
− Mortgage interest
−$6,436
− Property taxes
−$668
− Insurance
−$574
− Repairs & maintenance
−$1,196
− Management
−$1,196
− Depreciation
−$3,343
Taxable income
$1,542
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$370
After-tax cash flow
$2,972/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hope School District
NCES district ID
0507840
Math proficiency
13% ▼ -13.00%
Reading proficiency
21% ▼ -11.00%
Median HH income
$32,285
Composite
13.71/100
National rank
#9495
State rank
#221 of 238 in AR

Livability — Hope

Score
64/100
State rank
#161
US rank
#13723

Category grades

Amenities F Commute C- Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hope, AR
Population (ZIP)
14,907

Population outlook (Hempstead County) Hauer SSP2

Today (2025)
20,807 people
By 2030
19,949 · -4.1%
By 2040
18,236 · -12.4%
By 2050
16,466 · -20.9%
By 2075
12,676 · -39.1%
By 2100
9,314 · -55.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 48% Black 31% Hispanic / Latino 18% Two or more races 7%
Hispanic origin (detail)
Mexican 17%
Common ancestry
Romanian 1% Serbian 1%
Foreign-born
9% · Canada
Languages at home
87% English-only · Spanish 13%

Political lean MEDSL · Hempstead

2024 margin
Solid R (+39.7) · D 29.2% · R 68.9% · Other 2.0%
2008→2024 swing
-20.6pp toward R · 2008: -19.1pp · 2024: -39.7pp
All cycles
2024: R+39.7 2020: R+34.0 2016: R+28.9 2012: R+26.3 2008: R+19.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -33.22%
Current HPI
136.8593
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

-51.3% since first listed
10 events — show timeline
  • 2026-02-13 Listed $114,900 CARMLS
  • 2025-02-12 Listing Removed CARMLS
  • 2024-07-11 Listed $129,900 CARMLS
  • 2024-02-01 Listing Removed CARMLS
  • 2023-08-16 Listed $129,900 CARMLS
  • 2023-07-18 Listing Removed CARMLS
  • 2022-07-22 Listed $129,900 CARMLS
  • 2022-07-18 Listing Removed CARMLS
  • 2022-01-18 Listed $129,900 CARMLS
  • 2011-06-17 Sold (Public Records) $236,000 Public Records

Property tax history

+3.2%/yr

Latest (2025): $668 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…