707 N Weenonah Ave · Claremore, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.0/30.0
- DSCR +8.2/10.0
- ARV discount +7.5/15.0
- 1% rule +5.2/10.0
- Livability +3.7/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investors wanted! This house would make a great rental in Claremore!
Key facts
- 6,094 sq ft lot
- Built 1940
- Listed 28 days
Property features AI
Exterior
- Parking: Gravel driveway
- Security: No safety shelter
- Utilities: Electricity available; High-speed internet available; Satellite internet available; Public water; Public sewer
- Home design: Single-story home; Faces east; Handicap access
- Construction: Built with wood frame; Asbestos present; Asphalt/fiberglass roof; Crawlspace foundation
- Exterior features: Porch; Gravel driveway; Located less than 5 miles from Claremore Lake
Interior
- Kitchen: Eat-in kitchen; Refrigerator; Oven; Range/Stove; Microwave
- Bedrooms: Bedroom on the first level; Office on the first level (can be used as a bedroom or flex room)
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: One full bathroom with shower only (hall bath) on the first level
- Heating & cooling: Electric heating; Space heater; Window cooling unit(s)
- Interior features: Aluminum-framed windows; Accessible doors; Wood counters; Ceiling fan(s); Electric range connection; No additional interior features listed
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $185 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($869 rent vs $85k).
- Recommended offer: $84k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 4.1% in Claremore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#20 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D, amenities F, commute F.
- Claremore (town): math 24% / reading 25% proficiency, ranked #111 of 270 in OK (top 41%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+2.6%/yr); 181 active listings in the ZIP; 608 units permitted in Rogers County in 2024 (7 in 5+ unit buildings).
- This rent is only 16% of the median local income ($65k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Rogers County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; list at $85k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.91%
- Cash-on-cash
- 9.33%
- DSCR
- 1.42
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.62% rent growth · sell at horizon
- IRR
- -2.6%
- Equity multiple
- 0.90×
- Total profit
- $-2,353
- Equity at exit
- $12,674
- IRR
- 6.6%
- Equity multiple
- 1.49×
- Total profit
- $11,625
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74017
- Home prices YoY
- -20.1%
- Rents YoY
- 2.6%
- Active inventory
- 181
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $869 medium interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$20 /mo · $244/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$183
- Net cashflow
- $185
Break-even live
Sensitivity live
| Price | -10% $233 | -5% $209 | +0% $185 | +5% $161 | +10% $137 |
|---|---|---|---|---|---|
| Rent | -10% $116 | -5% $151 | +0% $185 | +5% $219 | +10% $254 |
| Rate | -1.0pp $228 | -0.5pp $207 | base $185 | +0.5pp $163 | +1.0pp $141 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-05-15status Pending
-
2026-04-23status Active
-
2026-04-08status Pending
-
2026-04-02$85,000 Active
-
2025-03-10soldstatus $55,000 Closed 68-char remark
Show marketing remark (68 chars)
Investors wanted! This house would make a great rental in Claremore!
-
2025-03-10soldstatus $55,000
Show marketing remark (68 chars)
Investors wanted! This house would make a great rental in Claremore!
-
2025-02-06status Pending 68-char remark
Show marketing remark (68 chars)
Investors wanted! This house would make a great rental in Claremore!
-
2025-01-31$69,900 Active 68-char remark
Show marketing remark (68 chars)
Investors wanted! This house would make a great rental in Claremore!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $244 · $20/mo
- Projected year-2 tax
- $765 · $64/mo
- Expected delta
- +$521/yr (+$43/mo · 213.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,430
- − Mortgage interest
- −$4,761
- − Property taxes
- −$244
- − Insurance
- −$425
- − Repairs & maintenance
- −$834
- − Management
- −$834
- − Depreciation
- −$2,473
- Taxable income
- $858
- Est. tax owed @ 24.0%
- −$206
- After-tax cash flow
- $2,016/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Claremore
- NCES district ID
- 4007740
- Math proficiency
- 24% ▼ -12.00%
- Reading proficiency
- 25% ▼ -11.00%
- Median HH income
- $44,946
- Composite
- 21.16/100
- National rank
- #8426
- State rank
- #111 of 270 in OK
Livability — Claremore
- Score
- 73/100
- State rank
- #20
- US rank
- #5616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Claremore, OK
- County
- Rogers County · 50,229 people
- City population
- 50,229
- Metro
- Tulsa, OK
- Population (ZIP)
- 29,206
- Household income
- $65,368
- Rent vs Own
- Severe rent burden
- 603.0
Population outlook (Rogers County) Hauer SSP2
- Today (2025)
- 100,211 people
- By 2030
- 104,381 · +4.2%
- By 2040
- 111,567 · +11.3%
- By 2050
- 116,791 · +16.5%
- By 2075
- 129,134 · +28.9%
- By 2100
- 132,326 · +32.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 67% Native American 15% Two or more races 12% Hispanic / Latino 7% Black 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 2% Lithuanian 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · Rogers
- 2024 margin
- Solid R (+55.0) · D 21.6% · R 76.6% · Other 1.7%
- 2008→2024 swing
- -10.9pp toward R · 2008: -44.1pp · 2024: -55.0pp
- All cycles
- 2024: R+55.0 2020: R+54.9 2016: R+56.3 2012: R+50.1 2008: R+44.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.22%
- Current HPI
- 227.0657
- Rent YoY
- ▲ 2.62%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+21.6% since first listed8 events — show timeline
- 2026-05-15 Pending — MLS Technology, Inc.
- 2026-04-23 Relisted — MLS Technology, Inc.
- 2026-04-08 Pending — MLS Technology, Inc.
- 2026-04-02 Listed $85,000 MLS Technology, Inc.
- 2025-03-10 Sold (Public Records) $55,000 Public Records
- 2025-03-10 Sold (MLS) $55,000 MLS Technology, Inc.
- 2025-02-06 Pending — MLS Technology, Inc.
- 2025-01-31 Listed $69,900 MLS Technology, Inc.
Property tax history
+2.5%/yrLatest (2025): $244 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…