175 Lahue Dr · Wytheville, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.6/15.0
- Cash flow +13.4/30.0
- Schools +6.0/10.0
- DSCR +4.0/10.0
- Livability +3.8/5.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked into a quiet setting in Wytheville, this charming 2-bedroom, 1-bath home offers comfortable living in a manageable footprint. With 884 square feet, the layout is efficient and easy to maintain, making it a great fit for a variety of lifestyles. A welcoming front porch sets the tone, offering a cozy spot to unwind, while the back deck extends your living space outdoors and is ideal for relaxing or gathering with friends and family. The backyard features a firepit for enjoying cooler evenings and an additional storage shed for added convenience. Conveniently located with close proximity to shopping, dining, and everyday essentials, this home blends accessibility with a more relaxed setting. Whether you're looking for a place to simplify or settle into something with character and outdoor appeal, this home offers a thoughtful balance of comfort and functionality that is ready for your personal touch!
Key facts
- Firepit
- Front porch
- Storage shed
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking:
- Security:
- Utilities: Public water; Public sewer
- Home design: Single-family detached home; One level / single-story
- Construction: Vinyl siding
- Exterior features: Deck; Porch; Fenced yard; Shingle roof
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: Total of 5 rooms (bedrooms included)
- Flooring: Carpet; Hardwood; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Floor furnace (oil); Window unit(s); Ceiling fan(s)
- Interior features: Dishwasher; Electric range; Refrigerator; Electric water heater; Crawl space/partial basement; Window unit(s); Ceiling fan(s)
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $3 ($34/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $112k (25.3% below list).
- Recommended offer: $112k (25.3% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 4.3% in Wytheville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#116 in VA, #3,571 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime B+; Watch: employment D, amenities F, commute F.
- Wythe County Public School District (rural): math 67% / reading 77% proficiency, ranked #20 of 131 in VA (top 15%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Spiller Elementary (math 62% / reading 73%, grade B+, #372 of 1,108 statewide, top 34%, 624 students, 73% FRL); Scott Memorial Middle (math 73% / reading 79%, grade A, #42 of 342 statewide, top 13%, 318 students, 73% FRL); George Wythe High (math 72% / reading 82%, grade A-, #90 of 319 statewide, top 30%, 462 students, 73% FRL) — zoned schools average 73% FRL vs 41% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 156 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 63 units permitted in Wythe County in 2024 (12 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wythe County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.32%
- Cash-on-cash
- 0.08%
- DSCR
- 1.00
- GRM
- 11.2
CMA / ARV
- ARV (on-the-fly)
- $173,264
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 390 S 11th St | 0.27mi | 2/1.0 | 904 (+2%) | 7mo | $187,500 | $207 | 77 |
| 125 Railroad Ave E | 0.61mi | 3/1.0 (+1) | 864 (-2%) | 4mo | $190,000 | $220 | 60 |
| 445 E Lexington St | 0.31mi | 2/1.0 | 816 (-8%) | 22mo | $134,500 | $165 | 55 |
| 495 E Jefferson St | 0.27mi | 2/1.5 | 996 (+13%) | 13mo | $209,000 | $210 | 53 |
| 135 Faye St | 0.25mi | 2/1.0 | 768 (-13%) | 20mo | $152,000 | $198 | 50 |
| 605 E Spring St | 0.42mi | 3/2.0 (+1) | 1,000 (+13%) | 17mo | $179,000 | $179 | 35 |
| 605 E Spring St | 0.42mi | 3/2.0 (+1) | 1,000 (+13%) | 17mo | $179,000 | $179 | 35 |
| 580 E Spring St | 0.46mi | 3/2.0 (+1) | 780 (-12%) | 21mo | $153,000 | $196 | 32 |
| 580 E Spring St | 0.46mi | 3/2.0 (+1) | 780 (-12%) | 21mo | $153,000 | $196 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -16.2%
- Equity multiple
- 0.42×
- Total profit
- $-24,188
- Equity at exit
- $22,351
- IRR
- -8.0%
- Equity multiple
- 0.50×
- Total profit
- $-21,146
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24382
- Home prices YoY
- -25.7%
- Active inventory
- 156
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,120 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$34 /mo · $403/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $3
Break-even live
Sensitivity live
| Price | -10% $88 | -5% $45 | +0% $3 | +5% $-40 | +10% $-82 |
|---|---|---|---|---|---|
| Rent | -10% $-86 | -5% $-41 | +0% $3 | +5% $47 | +10% $91 |
| Rate | -1.0pp $78 | -0.5pp $41 | base $3 | +0.5pp $-36 | +1.0pp $-76 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 150 Birch Dr Wytheville, VA | 1.0–2.0 | 1.0–2.0 | 825 | $950 | $1.15 | 45d | 1 | 0.36mi |
| 210 E Withers Rd #206 Wytheville, VA | 1.0 | 1.0 | 600 | $1,100 | $1.83 | 45d | 1 | 0.44mi |
| 860 Church St Wytheville, VA | 2.0 | 1.0 | 600 | $1,300 | $2.17 | 45d | 1 | 0.51mi |
| 120 W Marshall St Unit 2 Wytheville, VA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 45d | 1 | 0.54mi |
Listing history 18 events
-
2026-06-21days on market $149,900 Active 76 DOM
-
2026-06-21days on market $149,900 Active 75 DOM
-
2026-06-18days on market $149,900 Active 73 DOM
-
2026-06-17days on market $149,900 Active 72 DOM
-
2026-06-16days on market $149,900 Active 71 DOM
-
2026-06-15days on market $149,900 Active 70 DOM
-
2026-06-15days on market $149,900 Active 69 DOM
-
2026-06-13days on market $149,900 Active 68 DOM
-
2026-06-12days on market $149,900 Active 67 DOM
-
2026-06-09days on market $149,900 Active 64 DOM
-
2026-06-08days on market $149,900 Active 63 DOM
-
2026-06-08days on market $149,900 Active 62 DOM
-
2026-06-07days on market $149,900 Active 61 DOM
-
2026-06-04status $149,900 Active 58 DOM
-
2026-05-01status Pending
Show marketing remark (917 chars)
Tucked into a quiet setting in Wytheville, this charming 2-bedroom, 1-bath home offers comfortable living in a manageable footprint. With 884 square feet, the layout is efficient and easy to maintain, making it a great fit for a variety of lifestyles. A welcoming front porch sets the tone, offering a cozy spot to unwind, while the back deck extends your living space outdoors and is ideal for relaxing or gathering with friends and family. The backyard features a firepit for enjoying cooler evenings and an additional storage shed for added convenience. Conveniently located with close proximity to shopping, dining, and everyday essentials, this home blends accessibility with a more relaxed setting. Whether you're looking for a place to simplify or settle into something with character and outdoor appeal, this home offers a thoughtful balance of comfort and functionality that is ready for your personal touch!
-
2026-05-01status Pending 917-char remark
Show marketing remark (917 chars)
Tucked into a quiet setting in Wytheville, this charming 2-bedroom, 1-bath home offers comfortable living in a manageable footprint. With 884 square feet, the layout is efficient and easy to maintain, making it a great fit for a variety of lifestyles. A welcoming front porch sets the tone, offering a cozy spot to unwind, while the back deck extends your living space outdoors and is ideal for relaxing or gathering with friends and family. The backyard features a firepit for enjoying cooler evenings and an additional storage shed for added convenience. Conveniently located with close proximity to shopping, dining, and everyday essentials, this home blends accessibility with a more relaxed setting. Whether you're looking for a place to simplify or settle into something with character and outdoor appeal, this home offers a thoughtful balance of comfort and functionality that is ready for your personal touch!
-
2026-03-04$149,900 Active
Show marketing remark (917 chars)
Tucked into a quiet setting in Wytheville, this charming 2-bedroom, 1-bath home offers comfortable living in a manageable footprint. With 884 square feet, the layout is efficient and easy to maintain, making it a great fit for a variety of lifestyles. A welcoming front porch sets the tone, offering a cozy spot to unwind, while the back deck extends your living space outdoors and is ideal for relaxing or gathering with friends and family. The backyard features a firepit for enjoying cooler evenings and an additional storage shed for added convenience. Conveniently located with close proximity to shopping, dining, and everyday essentials, this home blends accessibility with a more relaxed setting. Whether you're looking for a place to simplify or settle into something with character and outdoor appeal, this home offers a thoughtful balance of comfort and functionality that is ready for your personal touch!
-
2026-03-04$149,900 Active 917-char remark
Show marketing remark (917 chars)
Tucked into a quiet setting in Wytheville, this charming 2-bedroom, 1-bath home offers comfortable living in a manageable footprint. With 884 square feet, the layout is efficient and easy to maintain, making it a great fit for a variety of lifestyles. A welcoming front porch sets the tone, offering a cozy spot to unwind, while the back deck extends your living space outdoors and is ideal for relaxing or gathering with friends and family. The backyard features a firepit for enjoying cooler evenings and an additional storage shed for added convenience. Conveniently located with close proximity to shopping, dining, and everyday essentials, this home blends accessibility with a more relaxed setting. Whether you're looking for a place to simplify or settle into something with character and outdoor appeal, this home offers a thoughtful balance of comfort and functionality that is ready for your personal touch!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $403 · $34/mo
- Projected year-2 tax
- $1,229 · $102/mo
- Expected delta
- +$826/yr (+$69/mo · 204.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,443
- − Mortgage interest
- −$8,397
- − Property taxes
- −$403
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,075
- − Management
- −$1,075
- − Depreciation
- −$4,361
- Taxable loss
- −$2,618
- Est. tax savings @ 24.0%
- +$628
- After-tax cash flow
- $662/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wythe County Public School District
- NCES district ID
- 5104110
- Math proficiency
- 67% ▼ -23.00%
- Reading proficiency
- 77% ▼ -9.00%
- Median HH income
- $41,665
- Composite
- 60.19/100
- National rank
- #863
- State rank
- #20 of 131 in VA
Livability — Wytheville
- Score
- 76/100
- State rank
- #116
- US rank
- #3571
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wytheville, VA
- City population
- 14,751
- Population (ZIP)
- 14,751
Population outlook (Wythe County) Hauer SSP2
- Today (2025)
- 29,176 people
- By 2030
- 28,993 · -0.6%
- By 2040
- 28,273 · -3.1%
- By 2050
- 27,055 · -7.3%
- By 2075
- 23,668 · -18.9%
- By 2100
- 18,904 · -35.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Black 4% Two or more races 2% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Serbian 2% Slovak 1% Italian 1%
- Foreign-born
- 2%
- Languages at home
- 98% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Wythe
- 2024 margin
- Solid R (+59.5) · D 19.9% · R 79.5%
- 2008→2024 swing
- -26.7pp toward R · 2008: -32.8pp · 2024: -59.5pp
- All cycles
- 2024: R+59.5 2020: R+57.0 2016: R+54.9 2012: R+36.8 2008: R+32.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.18%
- Current HPI
- 191.6387
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+0.0% since first listed4 events — show timeline
- 2026-05-01 Pending — NRVMLS
- 2026-05-01 Pending — SWVAR
- 2026-03-04 Listed $149,900 SWVAR
- 2026-03-04 Listed $149,900 NRVMLS
Property tax history
+5.5%/yrLatest (2025): $403 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…