CashFlowRE
Sign in Sign up
3400 Sunstone Way #2
F Composite 34.37
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +8.2/15.0
  • Cash flow +7.1/30.0
  • Schools +4.8/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +2.9/5.0
  • 1% rule +2.3/10.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$225,990

3400 Sunstone Way #2 · Winterville, NC 28590
3 bd · 2.5 ba · 1,418 sqft · Condo · 136 Days on market
Built 2026 Good condition Garage $159/sqft · at area comps Est $230k · at est. $58/mo HOA · 4% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

MOVE-IN READY! Come tour 3400 Sunstone Way, 2! One of our new townhomes at The Townes at Ridgewood Farms, located in Winterville, NC. The Pearson is a two-story townhome showcased at The Townes at Ridgewood Farms located in Winterville, North Carolina. With its modern curb appeal and eye-catching facade, the Pearson is sure to turn heads. The Pearson also features a 1-car garage, adding convenience and style, making it one of our most sought-after townhome floorplans. As you step inside this 3-bedroom, 2.5-bath townhome you'll discover 1,418 square feet of comfortable living space.

Key facts

  • Granite countertops
  • Tile backsplash
  • Modern curb appeal

Tags

MODERN CURB APPEALOPEN-CONCEPT LAYOUTSHAKER-STYLE CABINETSGRANITE COUNTERTOPSTILE BACKSPLASHSTAINLESS-STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $226k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-318 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $180k (20.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (27.1% below list).
  • Recommended offer: $165k (27.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 76/100 on livability (#33 in NC, #3,282 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Pitt County Schools (rural): math 41% / reading 44% proficiency, ranked #100 of 178 in NC (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ridgewood Elementary (math 50% / reading 57%, grade C, #335 of 1,410 statewide, top 24%, 722 students, 47% FRL); A G Cox Middle (math 37% / reading 49%, grade D-, #191 of 475 statewide, top 41%, 865 students, 52% FRL); South Central (math 42% / reading 51%, grade D-, #344 of 535 statewide, top 64%, 1,675 students, 55% FRL) — zoned schools at 51% FRL track the district average.
  • Market conditions: Rents rising (+1.4%/yr); 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 6d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,300 units permitted in Pitt County in 2024 (204 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Pitt County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 136 days — a 12% lower offer ($199k) is reasonable based on typical stale-listing flexibility.
Recommended offer $164,751 (27.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 136 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.73%
Cap rate
4.60%
Cash-on-cash
-6.04%
DSCR
0.73
GRM
11.4

CMA / ARV

ARV (median comp)
$229,610
List price
$225,990
Delta
-1.58%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3400 Sunstone Way #1 0.00mi 3/2.5 1,418 (0%) 0mo $238,000 $168 100
3400 Sunstone Way #6 0.00mi 3/2.5 1,418 (0%) 1mo $238,090 $168 99
3803 Sterling Pointe Dr Unit Q1 0.45mi 3/2.5 1,401 (-1%) 0mo $122,000 $87 77
3943 Sterling Pointe Dr Unit Rrr4 0.67mi 3/2.5 1,453 (+2%) 0mo $127,000 $87 64
1412 Green Ridge Dr 0.14mi 4/2.0 (+1) 1,764 (+24%) 0mo $317,000 $180 61
1524 Stone Wood Dr 0.18mi 4/2.0 (+1) 1,764 (+24%) 0mo $314,000 $178 59
1909 Charity Ln 1.24mi 3/2.0 1,385 (-2%) 1mo $249,000 $180 58
2537 Rhinestone Dr 1.36mi 3/2.0 1,502 (+6%) 1mo $310,000 $206 52
3128 Ruth Ct 0.91mi 3/2.0 1,510 (+6%) 0mo $249,000 $165 52
2121 N Kali Ln Unit B 1.49mi 3/2.5 1,537 (+8%) 1mo $235,000 $153 50
2451 A Brookville Dr 1.50mi 3/2.5 1,648 (+16%) 0mo $218,888 $133 40
4028 Lucerne Ct Unit A 1.07mi 3/3.0 1,741 (+23%) 0mo $220,000 $126 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.43% rent growth · sell at horizon

5-year hold
IRR
-28.5%
Equity multiple
0.06×
Total profit
$-59,391
Equity at exit
$33,696
10-year hold
IRR
-35.5%
Equity multiple
-0.39×
Total profit
$-87,758
Equity at exit
$19,539

Cash invested: $63,277 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

Active competition Active MLS

For sale now
1 active · 2 under contract
Median asking
$199,900 ($119/sqft)
Median days on market
129 d
This list price
100% of active listings are priced below it
ARV vs active asking
+36.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 28590

Home prices YoY
-23.7%
Rents YoY
1.4%
Active inventory
421
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$1,648 high interval (Pro) →
Mortgage (P&I)
$1,185
Tax est. 1.5%
$282 /mo · $3,390/yr
Insurance
$94
HOA
$58
Vacancy / Maint / Mgmt
$346
Net cashflow
$-318

Break-even live

Break-even rent $2,050
Max offer price $179,941
Occupancy floor

Sensitivity live

Price -10% $-162 -5% $-240 +0% $-318 +5% $-396 +10% $-474
Rent -10% $-448 -5% $-383 +0% $-318 +5% $-253 +10% $-188
Rate -1.0pp $-204 -0.5pp $-261 base $-318 +0.5pp $-377 +1.0pp $-436

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,498
Closing costs
$6,780
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3400 Sunstone Way #5 Winterville, NC 3.0 2.5 1491 $1,900 $1.27 4d 1 0.02mi
3405 Sedge DR #3 Winterville, NC 3.0 2.5 1429 $1,975 $1.38 5d 1 0.02mi
3610 Sedge DR Unit A3 Winterville, NC 3.0 2.5 1461 $1,700 $1.16 6d 1 0.13mi
3800 E Vancroft Cir Unit N3 Winterville, NC 3.0 2.5 1324 $1,250 $0.94 6d 1 0.29mi
1717 Stone Wood Dr Winterville, NC 3.0 2.0 1689 $1,850 $1.10 6d 1 0.30mi
3830 Sterling Pointe Dr Unit P7 Winterville, NC 2.0 1.5 1042 $950 $0.91 4d 1 0.47mi
3818 Sterling Pointe Dr Unit J1 Winterville, NC 2.0 1.5 1041 $1,000 $0.96 6d 1 0.48mi
3923 Sterling Pointe Dr Winterville, NC 2.0 1.5 1042 $975 $0.94 6d 1 0.62mi
202 Kristin Dr Unit A Greenville, NC 2.0 1.5 1054 $925 $0.88 6d 1 0.65mi
202 Kristin Dr Unit A Greenville, NC 2.0 1.5 1054 $925 $0.88 4d 1 0.65mi
202 Kristin Dr Unit A Greenville, NC 2.0 1.5 1054 $925 $0.88 0d 1 0.65mi
3909 Sterling Pointe Dr Winterville, NC 2.0 1.5 1041 $1,000 $0.96 5d 1 0.66mi
3909 Sterling Pointe Dr Winterville, NC 2.0 1.5 1041 $1,000 $0.96 2d 1 0.66mi
3987 Sterling Pointe Dr Winterville, NC 3.0 2.5 1453 $1,300 $0.89 0d 1 0.69mi
3987 Sterling Pointe Dr Winterville, NC 3.0 2.5 1453 $1,300 $0.89 6d 1 0.69mi
3917 Sterling Pointe Dr Winterville, NC 2.0 1.5 1042 $1,200 $1.15 117d 1 0.70mi
209 Allendale Dr Greenville, NC 3.0 2.0 1801 $1,650 $0.92 3d 1 0.70mi
3955 Sterling Pointe Dr Winterville, NC 2.0 1.5 1041 $995 $0.96 117d 1 0.71mi
203 Shiloh Dr Unit E Greenville, NC 2.0 1.5 1000 $1,130 $1.13 117d 1 0.72mi
3979 Sterling Pointe Dr Unit MMM3 Winterville, NC 2.0 2.5 1453 $1,050 $0.72 117d 1 0.73mi
3214 Summer Pl #8 Greenville, NC 2.0 1.0 1200 $999 $0.83 6d 1 0.80mi
301 Alice Dr Unit B Greenville, NC 2.0 1.0 918 $945 $1.03 2d 1 0.81mi
301 Alice Dr Unit B Greenville, NC 2.0 1.0 918 $945 $1.03 5d 1 0.81mi
3909 Granada Dr Unit B Winterville, NC 3.0 3.0 1549 $1,750 $1.13 6d 1 0.94mi
205 South Pointe Dr Unit B Winterville, NC 3.0 2.5 1584 $1,900 $1.20 117d 1 0.94mi
1500 Manning Forest Dr Unit A4 Greenville, NC 2.0 1.5 1094 $1,300 $1.19 6d 1 0.96mi
1548 Manning Forest Dr Unit M7 Greenville, NC 2.0 1.5 1094 $1,300 $1.19 109d 1 0.98mi
4009 Lucerne Ct Unit A Winterville, NC 3.0 2.5 1632 $1,595 $0.98 0d 1 1.03mi
4009 Lucerne Ct Unit A Winterville, NC 3.0 2.5 1632 $1,595 $0.98 3d 1 1.03mi
4009 Lucerne Ct Unit A Winterville, NC 3.0 2.5 1632 $1,595 $0.98 6d 1 1.03mi
207 Belvedere Dr Greenville, NC 3.0 2.0 1695 $2,300 $1.36 117d 1 1.05mi
317 S Pointe Dr Unit A Winterville, NC 3.0 2.5 1506 $1,550 $1.03 6d 1 1.06mi
4033 Lucerne Ct Unit A Winterville, NC 3.0 2.5 1506 $1,550 $1.03 6d 1 1.08mi
2044 Cambria Dr Unit A Greenville, NC 3.0 2.0 1357 $1,685 $1.24 6d 1 1.14mi
1628 Cambria Dr Unit A Greenville, NC 3.0 2.5 1775 $1,875 $1.06 6d 1 1.19mi
2029 Cambria Dr Unit B Greenville, NC 3.0 2.5 1584 $1,600 $1.01 6d 1 1.19mi
2029 Bugle Dr Winterville, NC 3.0 2.0 1183 $1,700 $1.44 6d 1 1.21mi
409 Ophelia WAY Winterville, NC 2.0 2.5 1852 $2,170 $1.17 0d 11 1.22mi
2015 Leighton Dr Unit B Greenville, NC 3.0 2.5 1707 $1,850 $1.08 4d 1 1.25mi
1625 Brook Hollow Dr Unit B Greenville, NC 3.0 3.5 1766 $1,800 $1.02 6d 1 1.29mi

Property features AI

Finance

Other
Subdivision: Ridgewood Farms
Financial info
Financial details not provided
HOA & community
Homeowners association with annual fee of $700 (about $58.33/month)Association maintains groundsCommunity sidewalks

Exterior

Parking
Attached garage (garage faces front) with garage door openerTotal 1 parking space / 1 garage spaceConcrete driveway/garage flooring
Security
Smoke detector(s)
Utilities
Public waterSewer availableWater availableElectric service
Home design
TownhouseTwo levelsEntry level: 1
Construction
New constructionBrick veneer, vinyl siding, and stone veneer with frame constructionSlab foundationShingle roof
Exterior features
PatioLandscaped lotHas viewSidewalks

Interior

Kitchen
Electric ovenElectric rangeMicrowaveDishwasherDisposalRefrigeratorKitchen islandPantry
Bedrooms
Bedrooms information not specified
Flooring
CarpetVinyl
Bathrooms
2 full bathrooms1 half bathroomAccessible full bathroom
Heating & cooling
Heat pump heatingElectric heatingCentral air conditioning
Interior features
Walk-in closet(s)Vaulted ceiling(s)Kitchen islandPantryWindow coveringsInsulated windowsSmoke detector(s)Smart technologyAccessible full bathENERGY STAR qualified appliancesLighting and thermostat energy-efficient features
Laundry & utility
WasherDryerWasher hookupLaundry closetElectric water heater

HOA detail $58/mo · $696/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $225,990 Active 136 DOM
  2. 2026-09-24
    days on market $225,990 Active 135 DOM
  3. 2026-09-22
    days on market $225,990 Active 134 DOM
  4. 2026-09-21
    days on market $225,990 Active 133 DOM
  5. 2026-09-20
    days on market $225,990 Active 132 DOM
  6. 2026-09-18
    days on market $225,990 Active 130 DOM
  7. 2026-09-17
    days on market $225,990 Active 129 DOM
  8. 2026-09-16
    days on market $225,990 Active 128 DOM
  9. 2026-09-15
    days on market $225,990 Active 127 DOM
  10. 2026-09-14
    days on market $225,990 Active 126 DOM
  11. 2026-09-13
    days on market $225,990 Active 125 DOM
  12. 2026-09-12
    days on market $225,990 Active 124 DOM
  13. 2026-09-11
    pricedays on market $225,990 Active 123 DOM
  14. 2026-09-05
    days on market $230,990 Active 117 DOM
  15. 2026-09-04
    days on market $230,990 Active 116 DOM
  16. 2026-09-03
    days on market $230,990 Active 115 DOM
  17. 2026-08-30
    days on market $230,990 Active 111 DOM
  18. 2026-08-29
    days on market $230,990 Active 110 DOM
  19. 2026-08-28
    days on market $230,990 Active 109 DOM
  20. 2026-08-27
    days on market $230,990 Active 108 DOM
  21. 2026-08-25
    days on market $230,990 Active 106 DOM
  22. 2026-08-24
    days on market $230,990 Active 105 DOM
  23. 2026-08-23
    days on market $230,990 Active 104 DOM
  24. 2026-08-22
    days on market $230,990 Active 103 DOM
  25. 2026-08-21
    days on market $230,990 Active 102 DOM
  26. 2026-08-20
    days on market $230,990 Active 101 DOM
  27. 2026-08-19
    days on market $230,990 Active 100 DOM
  28. 2026-08-18
    days on market $230,990 Active 99 DOM
  29. 2026-08-17
    days on market $230,990 Active 98 DOM
  30. 2026-08-16
    days on market $230,990 Active 97 DOM
  31. 2026-08-15
    days on market $230,990 Active 96 DOM
  32. 2026-08-15
    days on market $230,990 Active 95 DOM
  33. 2026-08-13
    days on market $230,990 Active 94 DOM
  34. 2026-08-12
    days on market $230,990 Active 93 DOM
  35. 2026-08-11
    days on market $230,990 Active 92 DOM
  36. 2026-08-10
    days on market $230,990 Active 91 DOM
  37. 2026-08-09
    days on market $230,990 Active 90 DOM
  38. 2026-08-08
    days on market $230,990 Active 89 DOM
  39. 2026-08-07
    days on market $230,990 Active 88 DOM
  40. 2026-08-06
    days on market $230,990 Active 87 DOM
  41. 2026-08-05
    days on market $230,990 Active 86 DOM
  42. 2026-08-04
    days on market $230,990 Active 85 DOM
  43. 2026-08-03
    days on market $230,990 Active 84 DOM
  44. 2026-07-31
    days on market $230,990 Active 81 DOM
  45. 2026-07-29
    days on market $230,990 Active 79 DOM
  46. 2026-07-27
    days on market $230,990 Active 77 DOM
  47. 2026-07-25
    days on market $230,990 Active 75 DOM
  48. 2026-07-24
    days on market $230,990 Active 74 DOM
  49. 2026-07-23
    days on market $230,990 Active 73 DOM
  50. 2026-07-22
    days on market $230,990 Active 72 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,770
− Mortgage interest
−$12,659
− Property taxes
−$3,390
− Insurance
−$1,130
− Repairs & maintenance
−$1,582
− Management
−$1,582
− HOA
−$696
− Depreciation
−$6,574
Taxable loss
−$7,842
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,882
After-tax cash flow
$-1,937/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 80/100 None rehab

This modern townhome is in excellent condition with a good condition score of 80. It features a well-maintained exterior, modern kitchen, and a good condition score. The home is move-in ready and has the potential for further value increases through minor updates and improvements.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants.
  • Both Adding smart home features — Smart home features can increase convenience and appeal to tech-savvy buyers/tenants.
  • Both Upgrading the kitchen appliances — Modern, high-end appliances can enhance the kitchen's functionality and appeal to potential buyers/tenants.
F Composite school gradezoned avg 48/100

Zoned Schools

Elementary Ridgewood Elementary C NC #335/1,410 Nat'l #10,846/41,679 Middle A G Cox Middle D- NC #191/475 Nat'l #5,160/14,009 High South Central D- NC #344/535 Nat'l #6,621/17,239

Schools (NCES district)

District
Pitt County Schools
NCES district ID
3700012
Math proficiency
41% ▬ 0.00%
Reading proficiency
44% ▲ 2.00%
Median HH income
$40,631
Composite
35.67/100
National rank
#4877
State rank
#100 of 178 in NC
B Composite livability gradescore 76/100

Livability — Winterville

Score
76/100
State rank
#33
US rank
#3282

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pitt County · 194,585 people
City population
27,471
Metro
Greenville, NC
Population (ZIP)
27,471
Household income
$83,880
Rent vs Own
25.2% rent · 74.8% own
Severe rent burden
7% of renters

Population outlook (Pitt County) Hauer SSP2

Today (2025)
194,585 people
By 2030
203,756 · +4.7%
By 2040
220,807 · +13.5%
By 2050
236,614 · +21.6%
By 2075
275,940 · +41.8%
By 2100
300,058 · +54.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 58% Black 32% Two or more races 5% Hispanic / Latino 4% Asian 2%
Common ancestry
Italian 3% Serbian 3% Slovak 2%
Foreign-born
6% · Canada, China
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Arabic 1%

Political lean MEDSL · Pitt

2024 margin
Lean D (+6.0) · D 52.5% · R 46.5% · Other 1.1%
2008→2024 swing
-2.8pp toward R · 2008: 8.8pp · 2024: 6.0pp
All cycles
2024: D+6.0 2020: D+9.4 2016: D+7.4 2012: D+6.7 2008: D+8.8

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-05-11 Listed $230,990 Hive MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…