243D Jefferson Ct · Lakewood, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 67.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- 1% rule +7.9/10.0
- ARV discount +7.5/15.0
- DSCR +6.6/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
Key facts
- Eat-in kitchen
- Light oak cabinetry
- Heated front porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $175k.
Deal economics
- At list price, monthly cash flow is $234 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $159k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 2.9% in Lakewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#382 in NJ) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+; Watch: employment C-, schools D+, amenities F.
- Lakewood Township School District (suburban): math 17% / reading 28% proficiency, ranked #417 of 472 in NJ (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 419 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 4,434 units permitted in Ocean County in 2024 (868 in 5+ unit buildings).
- This rent runs 42% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Ocean County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 116 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 27y ago; this cycle's ask has dropped $24k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $59k; list at $175k implies a 197% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 67% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.29% ✓
- Cap rate
- 7.90%
- Cash-on-cash
- 5.74%
- DSCR
- 1.26
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-13,194
- Equity at exit
- $26,093
- IRR
- 2.5%
- Equity multiple
- 1.18×
- Total profit
- $8,713
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08701
- Active inventory
- 419
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $2,259 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$158 /mo · $1,896/yr
- Insurance
- −$73
- HOA
- −$402
- Vacancy / Maint / Mgmt
- −$474
- Net cashflow
- $234
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 278C Kingston Ct Lakewood, NJ | 2.0 | 1.0 | 1000 | $2,250 | $2.25 | 2d | 1 | 0.16mi |
| 106A Edinburgh Ln Lakewood, NJ | 2.0 | 1.0 | 858 | $2,200 | $2.56 | 17d | 1 | 0.34mi |
| 47L Cambridge Ct Lakewood, NJ | 2.0 | 1.0 | 841 | $1,795 | $2.13 | 24d | 1 | 0.38mi |
| 1305 Marshall St Lakewood, NJ | 3.0 | 1.0 | 1168 | $2,900 | $2.48 | 7d | 1 | 0.47mi |
| 341B Canterbury Ct Lakewood, NJ | 2.0 | 1.0 | 982 | $2,275 | $2.32 | 22d | 1 | 0.69mi |
| 335A Canterbury Ct Lakewood, NJ | 2.0 | 1.0 | 982 | $1,950 | $1.99 | 19d | 1 | 0.75mi |
| 610 Sophee Ln Lakewood, NJ | 2.0 | 1.5 | 1164 | $2,000 | $1.72 | 43d | 1 | 0.93mi |
| 1100 Deer Path Lakewood, NJ | 2.0 | 1.0–1.5 | 1187 | $2,575 | $2.17 | 1d | 4 | 1.11mi |
HOA detail condo
- Monthly dues
- $402 · $4,824/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 10 events
-
2026-05-18status Pending 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2026-04-28price $175,000 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2026-04-02price $179,900 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2026-03-17price $185,000 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2026-03-10price $189,500 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2026-01-21$198,500 Active 789-char remark
Show marketing remark (789 chars)
Discover this well-maintained Baronet model in the desirable 55+ Leisure Village community, where comfort, convenience & an active lifestyle come together. This charming 2-BR, 1-BA home offers an inviting layout & thoughtful features throughout.Enjoy your morning coffee or unwind in the evening on the heated front porch, the perfect spot to relax year-round. Inside, you'll find a bright & airy living/dining area that flows seamlessly into a spacious Eat-in Kitchen featuring light oak cabinetry & newer appliances. Beautiful lake just steps away. Ideally located near the GSP, shopping, dining & the Jersey Shore, this home puts everything you need within easy reach. Leisure Village also offers a wide array of amenities and activities designed for active adults.
-
2025-10-16price $229,000
-
2025-04-19$259,000 Active
-
1999-05-06soldstatus $59,000
-
1999-02-10$62,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $1,896 · $158/mo
- Projected year-2 tax
- $3,127 · $261/mo
- Expected delta
- +$1,231/yr (+$103/mo · 64.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 67% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,113
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,896
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,169
- − Management
- −$2,169
- − HOA
- −$4,824
- − Depreciation
- −$5,091
- Taxable income
- $286
- Est. tax owed @ 24.0%
- −$69
- After-tax cash flow
- $2,742/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakewood Township School District
- NCES district ID
- 3408220
- Math proficiency
- 17% ▼ -4.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $42,301
- Composite
- 19.21/100
- National rank
- #8813
- State rank
- #417 of 472 in NJ
Livability — Lakewood
- Score
- 65/100
- State rank
- #382
- US rank
- #13069
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Leisure Village, NJ
- County
- Ocean County · 439,426 people
- City population
- 139,149
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 139,149
- Household income
- $64,959
- Rent vs Own
- Severe rent burden
- 5757.0
Population outlook (Ocean County) Hauer SSP2
- Today (2025)
- 586,991 people
- By 2030
- 581,403 · -1.0%
- By 2040
- 564,913 · -3.8%
- By 2050
- 538,149 · -8.3%
- By 2075
- 468,845 · -20.1%
- By 2100
- 350,297 · -40.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Hispanic / Latino 11% Two or more races 5% Black 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 2% Dominican 2%
- Common ancestry
- Romanian 6% Italian 5% Scotch-Irish 2%
- Foreign-born
- 8% · Canada, Jamaica
- Languages at home
- 77% English-only · Spanish 9% German/W. Germanic 7% Russian/Polish/Slavic 1%
Political lean MEDSL · Ocean
- 2024 margin
- Solid R (+36.0) · D 31.4% · R 67.4% · Other 1.2%
- 2008→2024 swing
- -17.6pp toward R · 2008: -18.4pp · 2024: -36.0pp
- All cycles
- 2024: R+36.0 2020: R+28.7 2016: R+34.0 2012: R+17.7 2008: R+18.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -682.83%
- Current HPI
- 465.344
- Rent YoY
- —
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+182.3% since first listed10 events — show timeline
- 2026-05-18 Pending — MOMLS
- 2026-04-28 Price Changed $175,000 MOMLS
- 2026-04-02 Price Changed $179,900 MOMLS
- 2026-03-17 Price Changed $185,000 MOMLS
- 2026-03-10 Price Changed $189,500 MOMLS
- 2026-01-21 Listed $198,500 MOMLS
- 2025-10-16 Price Changed $229,000 MOMLS
- 2025-04-19 Listed $259,000 MOMLS
- 1999-05-06 Sold (MLS) $59,000 BRIGHT MLS
- 1999-02-10 Listed $62,000 BRIGHT MLS
Property tax history
+2.6%/yrLatest (2025): $1,896 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…