8239 Redwood Cir · Norfolk, VA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 9/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- DSCR +5.6/10.0
- 1% rule +4.6/10.0
- Livability +4.2/5.0
- Schools +3.5/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Bankruptcy Court Approval Required. Charming Cape Cod-style fixer upper. Has original solid hardwood floors downstairs and new carpet upstairs. Updated granite counters in the kitchen and the bathroom. Gas heat and AC in working condition. Refrigerator, Washer and Dryer convey in As-IS condition.
Key facts
- Refrigerator conveys
- Gas heat
- 7,501 sq ft lot
Tags
Property features AI
Finance
- HOA & community: No HOA
Exterior
- Parking: Driveway spaces and street parking
- Utilities: City/County water; City/County sewer; Gas water heater; Natural gas available
- Home design: Detached Cape Cod; 2 stories; Crawl foundation
- Construction: Vinyl exterior; Asphalt shingle roof; Crawlspace foundation
- Exterior features: Vinyl siding; Asphalt shingle roof; Approximately 0.172 acre lot
Interior
- Kitchen: Electric range; Dishwasher; Refrigerator
- Bedrooms: First-floor bedroom with full bath
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: One full bathroom
- Heating & cooling: Forced hot air heating (natural gas); Central air conditioning
- Interior features: Carpet, vinyl, and wood flooring; Bedroom with full bathroom on the first floor; 6 total rooms
- Laundry & utility: Washer and dryer with hookups; 220 V electrical outlet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $223 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $249k (4.0% below list).
- Recommended offer: $249k (4.0% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.0% in Norfolk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#43 in VA, #1,026 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F.
- Norfolk City Public School District (urban): math 27% / reading 56% proficiency, ranked #118 of 131 in VA (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Norview High (math 33% / reading 85%, grade C+, #256 of 319 statewide, top 81%, 1,915 students, 97% FRL) — zoned schools average 97% FRL vs 59% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 59% at this address vs 42% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Norfolk City Public School District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.1%/yr); 210 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 438 units permitted in Norfolk city in 2024 (273 in 5+ unit buildings).
- This rent runs 39% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $137k; list at $260k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.32%
- Cash-on-cash
- 3.68%
- DSCR
- 1.16
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $335,727
- List price
- $259,900
- Delta
- -22.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1221 Winston St | 0.06mi | 3/2.5 (-1) | 1,676 (+7%) | 2mo | $387,000 | $231 | 73 |
| 8256 Chesapeake Blvd | 0.23mi | 3/2.0 (-1) | 1,500 (-4%) | 2mo | $358,000 | $239 | 72 |
| 1116 Newell Ave | 0.21mi | 4/2.0 | 1,700 (+9%) | 1mo | $355,000 | $209 | 71 |
| 1122 Noble St | 0.32mi | 3/2.0 (-1) | 1,600 (+2%) | 2mo | $400,000 | $250 | 71 |
| 7816 Caribou Ave | 0.54mi | 4/2.0 | 1,575 (+1%) | 1mo | $280,000 | $178 | 69 |
| 1351 Sunset Dr | 0.43mi | 3/1.0 (-1) | 1,656 (+6%) | 2mo | $330,000 | $199 | 63 |
| 1332 Carlton Ct | 0.70mi | 4/2.0 | 1,561 (-0%) | 1mo | $324,000 | $208 | 62 |
| 8483 Old Ocean View Rd | 0.60mi | 3/2.0 (-1) | 1,600 (+2%) | 2mo | $346,500 | $217 | 57 |
| 8431 Old Ocean View Rd | 0.53mi | 3/2.0 (-1) | 1,443 (-8%) | 0mo | $334,950 | $232 | 53 |
| 8113 Colin Dr | 0.72mi | 3/3.0 (-1) | 1,559 (-0%) | 2mo | $350,000 | $225 | 51 |
| 1622 Wapiti Ave | 0.46mi | 3/2.0 (-1) | 1,737 (+11%) | 1mo | $353,000 | $203 | 50 |
| 8455 Capeview Ave | 0.74mi | 3/1.5 (-1) | 1,328 (-15%) | 1mo | $365,000 | $275 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.07% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.62×
- Total profit
- $-27,724
- Equity at exit
- $38,752
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-5,094
- Equity at exit
- $22,471
Cash invested: $72,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23518
- Home prices YoY
- -16.9%
- Rents YoY
- 3.1%
- Active inventory
- 210
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $2,494 high interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$276 /mo · $3,314/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$524
- Net cashflow
- $223
Break-even live
Sensitivity live
| Price | -10% $370 | -5% $297 | +0% $223 | +5% $150 | +10% $76 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $125 | +0% $223 | +5% $322 | +10% $420 |
| Rate | -1.0pp $354 | -0.5pp $289 | base $223 | +0.5pp $156 | +1.0pp $87 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,975
- Closing costs
- $7,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1214 Frank St Norfolk, VA | 3.0 | 2.0 | 1250 | $2,300 | $1.84 | 13d | 1 | 0.37mi |
| 1346 Tallwood St Norfolk, VA | 3.0 | 2.0 | 1293 | $2,200 | $1.70 | 5d | 1 | 0.40mi |
| 1622 Bill St Norfolk, VA | 4.0 | 2.0 | 1528 | $2,350 | $1.54 | 4d | 1 | 0.41mi |
| 8028 Glade Rd Norfolk, VA | 4.0 | 2.5 | 2061 | $2,900 | $1.41 | 44d | 1 | 0.46mi |
| 845 Burksdale Rd Norfolk, VA | 5.0 | 2.0 | 1680 | $1,895 | $1.13 | 24d | 1 | 0.51mi |
| 8504 Chesapeake Blvd Norfolk, VA | 3.0 | 4.0 | 2053 | $2,800 | $1.36 | 44d | 1 | 0.63mi |
| 8455 Radnor Rd Norfolk, VA | 3.0 | 2.0 | 1650 | $2,195 | $1.33 | 24d | 1 | 0.65mi |
| 8107 Old Ocean View Rd Norfolk, VA | 4.0 | 1.0 | 1562 | $2,095 | $1.34 | 18d | 1 | 0.67mi |
| 756 Norman Ave Norfolk, VA | 3.0 | 1.0 | 1500 | $1,875 | $1.25 | 22d | 1 | 0.79mi |
| 7922 Old Ocean View Rd Norfolk, VA | 1.0–3.0 | 1.0–1.5 | 890 | $1,300 | $1.46 | 2d | 3 | 0.82mi |
| 946 Avenue H Norfolk, VA | 4.0 | 2.0 | 1980 | $750 | $0.38 | 44d | 1 | 0.83mi |
| 1859 Branchwood St Unit 1492775P Norfolk, VA | 3.0 | 2.0 | 1367 | $3,800 | $2.78 | 15d | 1 | 0.87mi |
| 8507 Chapin St Norfolk, VA | 4.0 | 2.0 | 1550 | $2,400 | $1.55 | 44d | 1 | 0.95mi |
| 941 Avenue G Unit G Norfolk, VA | 4.0 | 2.5 | 2029 | $2,600 | $1.28 | 4d | 1 | 0.95mi |
| 9322 Grove Ave Norfolk, VA | 3.0 | 2.0 | 1365 | $2,400 | $1.76 | 8d | 1 | 1.03mi |
| 9322 Grove Ave Norfolk, VA | 3.0 | 2.0 | 1365 | $2,400 | $1.76 | 24d | 1 | 1.03mi |
| 6975 Bonnot Dr Norfolk, VA | 3.0 | 1.5 | 1188 | $1,700 | $1.43 | 44d | 1 | 1.05mi |
| 619 Earl St Norfolk, VA | 4.0 | 2.0 | 1428 | $2,395 | $1.68 | 44d | 1 | 1.05mi |
| 1611 Modoc Ave Norfolk, VA | 4.0 | 2.0 | 1917 | $2,295 | $1.20 | 24d | 1 | 1.08mi |
| 9408 Willow Ct Norfolk, VA | 3.0 | 2.0 | 2000 | $2,950 | $1.48 | 44d | 1 | 1.11mi |
| 1831 Banning Rd Norfolk, VA | 3.0 | 2.0 | 1853 | $2,500 | $1.35 | 5d | 1 | 1.18mi |
| 7120 Clarion Ln Norfolk, VA | 4.0 | 2.0 | 1506 | $2,300 | $1.53 | 18d | 1 | 1.21mi |
| 1233 Oak Park Ave Norfolk, VA | 3.0 | 2.0 | 1200 | $2,050 | $1.71 | 44d | 1 | 1.26mi |
| 408 E Little Creek Rd Norfolk, VA | 3.0 | 2.0 | 1224 | $2,200 | $1.80 | 44d | 1 | 1.29mi |
| 1618 Kingston Ave Norfolk, VA | 3.0 | 2.5 | 1640 | $2,395 | $1.46 | 18d | 1 | 1.32mi |
| 1635 E Ocean View Ave Norfolk, VA | 3.0 | 2.0 | 1800 | $2,300 | $1.28 | 15d | 1 | 1.35mi |
| 8065 W Glen Rd Norfolk, VA | 4.0 | 2.0 | 1519 | $2,350 | $1.55 | 3d | 1 | 1.37mi |
| 8212 Mona Ave Norfolk, VA | 4.0 | 2.0 | 1600 | $2,895 | $1.81 | 21d | 1 | 1.38mi |
| 405 San Antonio Blvd Norfolk, VA | 4.0 | 2.5 | 2200 | $2,600 | $1.18 | 13d | 1 | 1.39mi |
| 8516 Halprin Dr Norfolk, VA | 3.0 | 1.0 | 1086 | $2,395 | $2.21 | 8d | 1 | 1.42mi |
| 837 Tifton St Norfolk, VA | 3.0 | 2.0 | 1072 | $2,300 | $2.15 | 24d | 1 | 1.43mi |
| 1420 E Ocean View Ave Norfolk, VA | 3.0 | 2.5 | 1465 | $2,300 | $1.57 | 24d | 1 | 1.46mi |
| 2221 Pretty Lake Ave Norfolk, VA | 3.0 | 2.0 | 1800 | $2,640 | $1.47 | 2d | 2 | 1.46mi |
| 9518 3rd Bay St Norfolk, VA | 3.0 | 3.5 | 2111 | $3,000 | $1.42 | 8d | 1 | 1.50mi |
Listing history 22 events
-
2026-06-21days on market $259,900 Active 46 DOM
-
2026-06-18days on market $259,900 Active 43 DOM
-
2026-06-17days on market $259,900 Active 42 DOM
-
2026-06-16days on market $259,900 Active 41 DOM
-
2026-06-15days on market $259,900 Active 40 DOM
-
2026-06-13days on market $259,900 Active 38 DOM
-
2026-06-09days on market $259,900 Active 34 DOM
-
2026-06-08days on market $259,900 Active 33 DOM
-
2026-06-07days on market $259,900 Active 32 DOM
-
2026-06-03days on market $259,900 Active 28 DOM
-
2026-06-02days on market $259,900 Active 27 DOM
-
2026-06-01days on market $259,900 Active 26 DOM
-
2026-05-31days on market $259,900 Active 25 DOM
-
2026-05-06$259,900 Active 300-char remark
-
2017-07-27soldstatus $137,050
-
2017-06-26status Under Contract
-
2017-06-20$134,900 Active
-
2014-07-07price $174,900 Active
-
2014-05-21price $179,900 Active
-
2014-04-25price $184,900 Active
-
2005-07-20soldstatus $200,000
-
1977-09-01soldstatus $29,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $3,314 · $276/mo
- Projected year-2 tax
- $3,314 · $276/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,931
- − Mortgage interest
- −$14,558
- − Property taxes
- −$3,314
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,394
- − Management
- −$2,394
- − Depreciation
- −$7,561
- Taxable loss
- −$1,590
- Est. tax savings @ 24.0%
- +$382
- After-tax cash flow
- $3,059/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norfolk City Public School District
- NCES district ID
- 5102670
- Math proficiency
- 27% ▼ -44.00%
- Reading proficiency
- 56% ▼ -10.00%
- Median HH income
- $44,358
- Composite
- 35.08/100
- National rank
- #5026
- State rank
- #118 of 131 in VA
Livability — Norfolk
- Score
- 83/100
- State rank
- #43
- US rank
- #1026
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norfolk, VA
- County
- Norfolk City · 214,042 people
- City population
- 214,042
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- Population (ZIP)
- 29,746
- Household income
- $77,594
- Rent vs Own
- Severe rent burden
- 1143.0
Population outlook (Norfolk County) Hauer SSP2
- Today (2025)
- 249,032 people
- By 2030
- 252,347 · +1.3%
- By 2040
- 253,644 · +1.9%
- By 2050
- 251,913 · +1.2%
- By 2075
- 245,281 · -1.5%
- By 2100
- 219,548 · -11.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 60% Black 21% Hispanic / Latino 9% Two or more races 9% Asian 5%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Italian 3% Romanian 3% Slovak 2%
- Foreign-born
- 9% · Canada, South Korea, Vietnam
- Languages at home
- 88% English-only · Spanish 6% Tagalog/Filipino 2% Other Indo-European 1%
Political lean MEDSL · Norfolk
- 2024 margin
- Solid D (+41.5) · D 70.0% · R 28.5% · Other 1.6%
- 2008→2024 swing
- -1.4pp toward R · 2008: 43.0pp · 2024: 41.5pp
- All cycles
- 2024: D+41.5 2020: D+45.6 2016: D+42.0 2012: D+44.0 2008: D+43.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.26%
- Current HPI
- 296.2161
- Rent YoY
- ▲ 3.07%
- Metro
- Virginia Beach-Norfolk-Newport News, VA-NC
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+772.1% since first listed9 events — show timeline
- 2026-05-06 Listed $259,900 REINMLS
- 2017-07-27 Sold (Public Records) $137,050 Public Records
- 2017-06-26 Pending — REINMLS
- 2017-06-20 Listed $134,900 REINMLS
- 2014-07-07 Price Changed $174,900 REINMLS
- 2014-05-21 Price Changed $179,900 REINMLS
- 2014-04-25 Price Changed $184,900 REINMLS
- 2005-07-20 Sold (Public Records) $200,000 Public Records
- 1977-09-01 Sold (Public Records) $29,800 Public Records
Property tax history
+4.5%/yrLatest (2025): $3,314 · +8.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…