CashFlowRE
Sign in Sign up
1024 Hidden Landing Trl Unit A
C+ Composite 63.4
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • Schools +3.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$72,000

1024 Hidden Landing Trl Unit A · West Carrollton, OH 45449
2 bd · 1.0 ba · 757 sqft · Condo public records · 76 Days on market
Built 1974 $95/sqft · at area comps Est $72k · at est. $385/mo HOA · 30% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to effortless living at 1024 Hidden Landing Trail – Unit A—where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling—this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you’ll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping—an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances—all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you’re looking for comfort, convenience, and minimal upkeep—all in a prime location—this is it. Schedule your private showing today!

Key facts

  • Kitchen appliances
  • Spacious patio
  • Mature landscaping

Tags

GALLEY STYLE KITCHENSPACIOUS PATIOMATURE LANDSCAPINGNEW WINDOWSHVAC SYSTEMKITCHEN APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $72k.

Deal economics

  • At list price, monthly cash flow is $172 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $72k).
  • Recommended offer: $68k (6.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 4.7% in West Carrollton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#712 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, amenities F, commute F.
  • West Carrollton City (suburban): math 34% / reading 46% proficiency, ranked #540 of 656 in OH (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 82 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 907 units permitted in Montgomery County in 2024 (416 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $498 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Montgomery County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 8y ago; this cycle's ask has dropped $28k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
Recommended offer $67,680 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.78%
Cap rate
9.17%
Cash-on-cash
10.27%
DSCR
1.46
GRM
4.7

CMA / ARV

ARV (median comp)
$72,011
List price
$72,000
Delta
-0.01%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.6%
Equity multiple
0.98×
Total profit
$-451
Equity at exit
$10,735
10-year hold
IRR
9.4%
Equity multiple
1.73×
Total profit
$14,689
Equity at exit
$6,225

Cash invested: $20,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45449

Active inventory
82
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,283 high interval (Pro) →
Mortgage (P&I)
$378
Tax from tax record
$49 /mo · $583/yr
Insurance
$30
HOA
$385
Vacancy / Maint / Mgmt
$269
Net cashflow
$172

Break-even live

Break-even rent $1,065
Max offer price $72,000
Occupancy floor 82%

Sensitivity live

Price -10% $213 -5% $193 +0% $172 +5% $152 +10% $132
Rent -10% $71 -5% $122 +0% $172 +5% $223 +10% $274
Rate -1.0pp $209 -0.5pp $191 base $172 +0.5pp $154 +1.0pp $135

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,000
Closing costs
$2,160
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1651 S Elm St Dayton, OH 1.0–2.0 1.0–2.0 908 $1,549 $1.71 3d 9 0.14mi
841 Gawain Cir Dayton, OH 1.0–3.0 1.0–2.0 950 $1,140 $1.20 3d 17 0.27mi
712 Green Feather Ct Unit 5 Dayton, OH 2.0 1.0 1000 $1,200 $1.20 3d 1 0.58mi
1306 Black Forest Dr Unit B Dayton, OH 2.0 1.0 830 $1,175 $1.42 3d 1 0.67mi
1306 Black Forest Dr Apt A Dayton, OH 1.0 1.0 830 $925 $1.11 24d 1 0.67mi
155 Prestige Pl Miamisburg, OH 1.0 1.0 593 $1,370 $2.31 3d 9 0.96mi
1308 Camp Hill Way Dayton, OH 2.0 2.0 1000 $1,175 $1.18 3d 11 0.96mi
85 N Gebhart Church Rd Unit G Miamisburg, OH 2.0 1.0 950 $895 $0.94 24d 1 1.02mi
1122 Redbluff Dr Unit B Dayton, OH 1.0 1.0 850 $900 $1.06 44d 1 1.03mi
7477 Shady Water Ln Dayton, OH 2.0 1.0–2.0 712 $1,490 $2.09 3d 36 1.12mi
1735 Mars Hill Dr Dayton, OH 2.0 1.0–2.0 968 $1,162 $1.20 3d 4 1.12mi
1130 Bishop Dr Unit 1130-C Dayton, OH 2.0 1.0 850 $880 $1.04 3d 1 1.14mi
2910 Knoll Ridge Dr Dayton, OH 1.0–3.0 1.0–2.0 680 $974 $1.43 3d 1 1.21mi
8470 Towson Blvd Miamisburg, OH 2.0 1.5 1050 $1,182 $1.13 3d 9 1.22mi
8310 Lyons Gate Way Miamisburg, OH 1.0–2.0 1.0 715 $1,455 $2.03 4d 11 1.22mi
1644 Villa South Dr Dayton, OH 2.0 1.5 1000 $1,500 $1.50 44d 1 1.25mi
8470 Towson Blvd Miamisburg, OH 2.0 1.5 1050 $1,188 $1.13 19d 7 1.25mi
2125 Maue Rd Miamisburg, OH 2.0 1.0–1.5 825 $2,048 $2.48 3d 1 1.28mi
911 S Alex Rd Dayton, OH 1.0 1.0 625 $799 $1.28 3d 5 1.40mi
1504 Almedia Ct Unit 1546B Miamisburg, OH 2.0 1.0 867 $1,269 $1.46 15d 1 1.47mi
1504 Almedia Ct Unit 1202E Miamisburg, OH 2.0 1.0 760 $1,125 $1.48 24d 1 1.47mi
1504 Almedia Ct Unit 1212B Miamisburg, OH 2.0 1.0 760 $1,175 $1.55 22d 1 1.47mi
1504 Almedia Ct Unit 1525-21 Miamisburg, OH 2.0 1.0 850 $1,009 $1.19 22d 1 1.47mi

HOA detail condo

Monthly dues
$385 · $4,620/yr
Likely covers
watersewertrashlandscapingsnow removalpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 41 events

  1. 2026-06-18
    days on market $72,000 Active 76 DOM
  2. 2026-06-17
    days on market $72,000 Active 75 DOM
  3. 2026-06-16
    days on market $72,000 Active 74 DOM
  4. 2026-06-15
    price $72,000 Active 73 DOM
  5. 2026-06-15
    days on market $84,900 Active 73 DOM
  6. 2026-06-14
    days on market $84,900 Active 71 DOM
  7. 2026-06-13
    days on market $84,900 Active 70 DOM
  8. 2026-06-10
    days on market $84,900 Active 68 DOM
  9. 2026-06-09
    days on market $84,900 Active 67 DOM
  10. 2026-06-08
    days on market $84,900 Active 66 DOM
  11. 2026-06-07
    pricedays on market $84,900 Active 65 DOM
  12. 2026-06-03
    days on market $85,000 Active 61 DOM
  13. 2026-06-02
    days on market $85,000 Active 60 DOM
  14. 2026-06-01
    days on market $85,000 Active 59 DOM
  15. 2026-05-31
    days on market $85,000 Active 58 DOM
  16. 2026-05-31
    days on market $85,000 Active 57 DOM
  17. 2026-04-30
    price $85,000 1317-char remark
    Show marketing remark (1287 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail - Unit A--where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling--this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you'll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping--an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances--all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you're looking for comfort, convenience, and minimal upkeep--all in a prime location--this is it. Schedule your private showing today!

  18. 2026-04-30
    price $85,000 1287-char remark
    Show marketing remark (1287 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail - Unit A--where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling--this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you'll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping--an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances--all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you're looking for comfort, convenience, and minimal upkeep--all in a prime location--this is it. Schedule your private showing today!

  19. 2026-04-22
    price $93,000 1287-char remark
    Show marketing remark (1317 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail – Unit A—where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling—this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you’ll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping—an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances—all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you’re looking for comfort, convenience, and minimal upkeep—all in a prime location—this is it. Schedule your private showing today!

  20. 2026-04-22
    price $93,000 1317-char remark
    Show marketing remark (1317 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail – Unit A—where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling—this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you’ll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping—an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances—all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you’re looking for comfort, convenience, and minimal upkeep—all in a prime location—this is it. Schedule your private showing today!

  21. 2026-04-04
    listed $99,900 Active 1287-char remark
    Show marketing remark (1287 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail - Unit A--where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling--this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you'll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping--an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances--all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you're looking for comfort, convenience, and minimal upkeep--all in a prime location--this is it. Schedule your private showing today!

  22. 2026-03-31
    listed $99,900 Active 1317-char remark
    Show marketing remark (1317 chars)

    Welcome to effortless living at 1024 Hidden Landing Trail – Unit A—where your weekends are yours again. Skip the snow shoveling, yard work, and utility juggling—this beautifully updated first-floor condo offers truly low-maintenance living with condo dues that cover water, sewer, trash, landscaping, snow removal, and access to a community pool and clubhouse. Inside, you’ll find 757 square feet of thoughtfully designed space featuring durable LVP flooring throughout, a spacious primary bedroom with en-suite bath, a second bedroom perfect for guests or a home office, and a stylish galley kitchen with granite countertops that flows seamlessly into the living and dining areas. Step outside to your private patio and unwind while overlooking mature landscaping—an ideal spot to enjoy your morning coffee or spot local wildlife in a peaceful setting. Major updates have already been taken care of for you, including all-new windows, HVAC system, and kitchen appliances—all included with the sale. Additional perks include both interior and exterior storage spaces, adding even more convenience to this easy-living lifestyle. If you’re looking for comfort, convenience, and minimal upkeep—all in a prime location—this is it. Schedule your private showing today!

  23. 2023-10-13
    soldstatus $90,000
  24. 2023-06-08
    soldstatus $55,000
  25. 2023-06-07
    soldstatus $55,000 Sold
  26. 2023-06-07
    soldstatus $55,000 Closed
  27. 2023-05-24
    status Pending
  28. 2023-05-22
    listed $50,000 Active
  29. 2018-05-21
    soldstatus $42,000
  30. 2018-05-03
    soldstatus $42,000 Sold
  31. 2018-05-03
    soldstatus $42,000 Closed
  32. 2018-04-18
    historical Active/Pending
  33. 2018-03-28
    status Active
  34. 2018-02-08
    historical Active/Pending
  35. 2018-02-01
    listed $45,000 Active
  36. 2000-12-06
    soldstatus $40,700
  37. 1996-10-09
    soldstatus $34,750
  38. 1991-04-01
    soldstatus $34,000
  39. 1991-03-24
    soldstatus $38,000
  40. 1990-06-04
    soldstatus $31,700
  41. 1988-08-11
    soldstatus $34,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$583 · $49/mo
Projected year-2 tax
$853 · $71/mo
Expected delta
+$270/yr (+$23/mo · 46.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,397
− Mortgage interest
−$4,033
− Property taxes
−$583
− Insurance
−$360
− Repairs & maintenance
−$1,232
− Management
−$1,232
− HOA
−$4,620
− Depreciation
−$2,095
Taxable income
$1,243
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$298
After-tax cash flow
$1,771/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Carrollton City
NCES district ID
3904505
Math proficiency
34% ▼ -12.00%
Reading proficiency
46% ▼ -9.00%
Median HH income
$42,209
Composite
33.71/100
National rank
#5380
State rank
#540 of 656 in OH

Livability — West Carrollton

Score
65/100
State rank
#712
US rank
#12835

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Carrollton, OH
County
Montgomery County · 459,541 people
City population
19,066
Metro
Dayton-Kettering, OH
Population (ZIP)
19,066
Household income
$63,800
Rent vs Own
40.9% rent · 59.1% own
Severe rent burden
745.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
523,241 people
By 2030
514,948 · -1.6%
By 2040
493,378 · -5.7%
By 2050
469,639 · -10.2%
By 2075
418,360 · -20.0%
By 2100
353,315 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 13% Two or more races 9% Hispanic / Latino 6% Asian 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 2% Lithuanian 1%
Foreign-born
8% · Canada, China, Vietnam
Languages at home
89% English-only · Spanish 5% Arabic 3% Chinese 2%

Political lean MEDSL · Montgomery

2024 margin
Toss-up / Even · D 49.8% · R 49.3%
2008→2024 swing
-5.8pp toward R · 2008: 6.2pp · 2024: 0.5pp
All cycles
2024: D+0.5 2020: D+2.2 2016: R+1.2 2012: D+3.1 2008: D+6.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -188.64%
Current HPI
248.1785
Rent YoY
Metro
Dayton-Kettering, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+146.4% since first listed
25 events — show timeline
  • 2026-04-30 Price Changed $85,000 Dayton MLS
  • 2026-04-30 Price Changed $85,000 WRIST
  • 2026-04-22 Price Changed $93,000 WRIST
  • 2026-04-22 Price Changed $93,000 Dayton MLS
  • 2026-04-04 Listed $99,900 WRIST
  • 2026-03-31 Listed $99,900 Dayton MLS
  • 2023-10-13 Sold (Public Records) $90,000 Public Records
  • 2023-06-08 Sold (Public Records) $55,000 Public Records
  • 2023-06-07 Sold (MLS) $55,000 Dayton MLS
  • 2023-06-07 Sold (MLS) $55,000 Dayton MLS
  • 2023-05-24 Pending Dayton MLS
  • 2023-05-22 Listed $50,000 Dayton MLS
  • 2018-05-21 Sold (Public Records) $42,000 Public Records
  • 2018-05-03 Sold (MLS) $42,000 Dayton MLS
  • 2018-05-03 Sold (MLS) $42,000 Dayton MLS
  • 2018-04-18 Contingent Dayton MLS
  • 2018-03-28 Relisted Dayton MLS
  • 2018-02-08 Contingent Dayton MLS
  • 2018-02-01 Listed $45,000 Dayton MLS
  • 2000-12-06 Sold (Public Records) $40,700 Public Records
  • 1996-10-09 Sold (Public Records) $34,750 Public Records
  • 1991-04-01 Sold (Public Records) $34,000 Public Records
  • 1991-03-24 Sold (Public Records) $38,000 Public Records
  • 1990-06-04 Sold (Public Records) $31,700 Public Records
  • 1988-08-11 Sold (Public Records) $34,500 Public Records

Property tax history

-3.1%/yr

Latest (2025): $583 · -3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…