CashFlowRE
Sign in Sign up
67 View St W Multi-family
D+ Composite 49.53
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.2/15.0
  • Appreciation +8.4/10.0
  • Cash flow +8.2/30.0
  • Schools +6.6/10.0
  • Livability +3.6/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • 1% rule +1.5/10.0

$910,000

67 View St W · Byram, CT 06830
4 bd · 2.0 ba · 2,570 sqft · MultiFamily public records · 9 Days on market
Built 1930 5,662 sqft lot Est $1041k · 13% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

Key facts

  • Washer dryer hookup
  • Separate thermostats
  • Walk-in porch

Tags

WALK-IN PORCHFIREPLACEWASHER DRYER HOOKUPSEPARATE THERMOSTATSPRIVATE OUTDOOR SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath multifamily listed at $910k.

Deal economics

  • At list price, monthly cash flow is $-855 ($-10k/yr) — negative.
  • To cash-flow at today's rent, offer at most $759k (16.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $594k (34.7% below list).
  • Recommended offer: $594k (34.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#85 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, commute A-; Watch: amenities F, cost of living F.
  • Greenwich School District (suburban): math 64% / reading 73% proficiency, ranked #12 of 153 in CT (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 11% free/reduced lunch — higher-income household profile.
  • Zoned schools: New Lebanon School (math 37% / reading 47%, grade F, #285 of 553 statewide, top 53%, 336 students, 63% FRL); Western Middle School (math 50% / reading 59%, grade B-, #67 of 175 statewide, top 39%, 617 students, 38% FRL); Greenwich High School (math 59% / reading 78%, grade B, #23 of 194 statewide, top 12%, 2,668 students, 20% FRL) — zoned schools average 40% FRL vs 11% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 55% at this address vs 68% district-wide (-14 pts) — the specific schools serving this property underperform the Greenwich School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.4%/yr); 128 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,151 units permitted in Western Connecticut Planning Region in 2024 (714 in 5+ unit buildings).
  • At $5,939/mo this rent would consume 49% of the median local household income ($147k/yr) (locally 1088% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $69k of equity ($6k loan paydown + $63k appreciation (6.9% local appreciation)).
  • By year 2, paydown + projected appreciation supports a ~$110k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $593,911 (34.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.65%
Cap rate
5.17%
Cash-on-cash
-4.03%
DSCR
0.82
GRM
12.8

CMA / ARV

ARV (on-the-fly)
$1,040,850
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
67 View St W 0.00mi 3/2.0 (-1) 2,570 (0%) 0mo $885,000 $344 95
35 Gold St 0.24mi 5/2.0 (+1) 2,582 (+0%) 18mo $1,100,750 $426 68
55 Byram Rd 0.33mi 4/2.0 2,256 (-12%) 11mo $1,000,000 $443 55
164 Highland St 0.66mi 3/2.0 (-1) 2,400 (-7%) 1mo $669,000 $279 52
52 Pemberwick Rd 0.73mi 5/2.0 (+1) 2,530 (-2%) 9mo $940,000 $372 51
210 Chestnut St 0.66mi 4/4.0 2,400 (-7%) 0mo $849,000 $354 50
340 Locust Ave 0.53mi 5/3.0 (+1) 2,868 (+12%) 4mo $850,000 $296 44
73 Mead Ave 0.61mi 3/4.0 (-1) 2,848 (+11%) 5mo $1,412,500 $496 36
20 Church St W 0.56mi 4/4.0 2,917 (+14%) 10mo $1,300,000 $446 35
99 Birch St 0.65mi 5/2.5 (+1) 2,343 (-9%) 21mo $950,000 $405 31
358 Willett Ave 0.62mi 5/3.0 (+1) 2,240 (-13%) 13mo $1,025,000 $458 30
80 Putnam Ave 0.71mi 4/2.0 2,232 (-13%) 21mo $806,000 $361 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.89% appreciation · 3.36% rent growth · sell at horizon

5-year hold
IRR
14.4%
Equity multiple
2.02×
Total profit
$259,084
Equity at exit
$624,183
10-year hold
IRR
14.6%
Equity multiple
4.13×
Total profit
$798,230
Equity at exit
$1,179,895

Cash invested: $254,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Connecticut
27 Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Strong tenant statutes; rent commissions in some towns; courts slow especially in cities.

ZIP-level market 06830

Home prices YoY
4.1%
Rents YoY
3.4%
Active inventory
128
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$5,939 high interval (Pro) →
Mortgage (P&I)
$4,772
Tax from tax record
$395 /mo · $4,744/yr
Insurance
$379
HOA
$0
Vacancy / Maint / Mgmt
$1,247
Net cashflow
$-855

Break-even live

Break-even rent $7,021
Max offer price $759,006
Occupancy floor

Sensitivity live

Price -10% $-340 -5% $-597 +0% $-855 +5% $-1,112 +10% $-1,370
Rent -10% $-1,324 -5% $-1,089 +0% $-855 +5% $-620 +10% $-386
Rate -1.0pp $-396 -0.5pp $-623 base $-855 +0.5pp $-1,091 +1.0pp $-1,330

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$227,500
Closing costs
$27,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
89 View St W Unit 2nd floor Greenwich, CT 3.0 2.0 1870 $5,450 $2.91 21d 1 0.11mi
347 Delavan Ave Unit A Greenwich, CT 3.0 2.5 2158 $5,500 $2.55 21d 1 0.33mi
319 Delavan Ave Unit 1 Greenwich, CT 3.0 1.0 2580 $3,500 $1.36 25d 1 0.37mi
9 1/2 Putnam Grn Greenwich, CT 1.0–3.0 1.0–2.5 1234 $6,537 $5.30 0d 17 0.43mi
37 Windy Knls Greenwich, CT 3.0 2.0 2600 $5,100 $1.96 5d 1 0.70mi
34 Windy Knls Unit A Greenwich, CT 3.0 3.0 2146 $7,500 $3.49 4d 1 0.70mi
98 Byram Shore Rd Greenwich, CT 3.0 2.0 2000 $6,950 $3.48 0d 1 0.75mi
25 Alexander St Unit B Greenwich, CT 4.0 3.0 2550 $5,500 $2.16 45d 1 0.75mi
10 Prospect St W Greenwich, CT 4.0 2.0 1784 $7,495 $4.20 0d 1 0.75mi
24 Hollow Wood Ln Unit 2 Greenwich, CT 3.0 2.5 2350 $4,600 $1.96 13d 1 0.76mi
195 S Water St Greenwich, CT 5.0 4.5 3000 $9,500 $3.17 0d 1 0.88mi
12 Artic St Unit 1 Greenwich, CT 3.0 2.0 1900 $4,850 $2.55 25d 1 0.93mi
56 Old Field Point Rd Unit 4 Greenwich, CT 3.0 2.0 1800 $12,000 $6.67 5d 1 1.14mi
42 Tower Hill Dr Port Chester, NY 4.0 1.5 1864 $5,100 $2.74 45d 1 1.19mi
36 Nicholas Ave Greenwich, CT 3.0 3.5 2452 $6,800 $2.77 0d 1 1.32mi
10 Fletcher Ave Greenwich, CT 4.0 3.0 2480 $5,750 $2.32 0d 1 1.39mi
10 Fletcher Ave Unit NA Greenwich, CT 4.0 3.0 2480 $5,750 $2.32 13d 1 1.39mi
321 Olivia St Apt 1 Port Chester, NY 4.0 3.0 2040 $4,500 $2.21 45d 1 1.40mi

Listing history 8 events

  1. 2026-03-30
    historical Active Under Contract 666-char remark
    Show marketing remark (666 chars)

    Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

  2. 2026-03-30
    status Pending 666-char remark
    Show marketing remark (666 chars)

    Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

  3. 2026-03-30
    status Under Contract
    Show marketing remark (666 chars)

    Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

  4. 2026-03-23
    status Active
  5. 2026-03-23
    historical
  6. 2026-03-21
    historical Under Contract - Continue to Show
  7. 2026-03-13
    listed $910,000 Active 666-char remark
    Show marketing remark (666 chars)

    Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

  8. 2026-03-13
    listed $910,000 Active
    Show marketing remark (666 chars)

    Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CT · Partial reset (capped growth)

Current annual tax
$4,744 · $395/mo
Projected year-2 tax
$12,109 · $1,009/mo
Expected delta
+$7,365/yr (+$614/mo · 155.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 64% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 9 unhealthy d/yr today · 13 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$71,269
− Mortgage interest
−$50,974
− Property taxes
−$4,744
− Insurance
−$4,550
− Repairs & maintenance
−$5,702
− Management
−$5,702
− Depreciation
−$26,473
Taxable loss
−$26,875
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$6,450
After-tax cash flow
$-3,807/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenwich School District
NCES district ID
0901710
Math proficiency
64% ▼ -7.00%
Reading proficiency
73% ▼ -5.00%
Median HH income
$129,257
Composite
65.67/100
National rank
#461
State rank
#12 of 153 in CT

Livability — Byram

Score
72/100
State rank
#85
US rank
#6372

Category grades

Amenities F Commute A- Cost of living F Crime A+ Employment A- Housing C Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Byram, CT
County
Fairfield County · 765,532 people
Metro
Bridgeport-Stamford-Norwalk, CT
Population (ZIP)
24,880
Household income
$146,654
Rent vs Own
42.6% rent · 57.4% own
Severe rent burden
1088.0

Population outlook (Western Connecticut County) Hauer SSP2

By 2040
685,031

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 64% Hispanic / Latino 18% Two or more races 10% Asian 6% Black 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Dominican 1%
Common ancestry
Romanian 3% Lithuanian 2% Scotch-Irish 2%
Foreign-born
24% · Canada, Jamaica, China
Languages at home
72% English-only · Spanish 12% Other Indo-European 5% Russian/Polish/Slavic 3%

Political lean MEDSL · Western Connecticut

2024 margin
D (+19.1) · D 58.8% · R 39.7% · Other 1.6%
All cycles
2024: D+19.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.89%
Current HPI
173.5938
Rent YoY
▲ 3.36%
Metro
Bridgeport-Stamford-Norwalk, CT
State GDP YoY
▲ 1.06%
F500 in state
38

Industry mix (Fortune 500 HQ in CT)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
8 events — show timeline
  • 2026-03-30 Contingent GMLS
  • 2026-03-30 Pending GMLS
  • 2026-03-30 Pending Smart MLS
  • 2026-03-23 Relisted Smart MLS
  • 2026-03-23 Listing Removed Smart MLS
  • 2026-03-21 Contingent Smart MLS
  • 2026-03-13 Listed $910,000 Smart MLS
  • 2026-03-13 Listed $910,000 GMLS

Property tax history

+5.6%/yr

Latest (2023): $4,744 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…