Multi-family
67 View St W · Byram, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 64.0%
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 13 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +13.2/15.0
- Appreciation +8.4/10.0
- Cash flow +8.2/30.0
- Schools +6.6/10.0
- Livability +3.6/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- DSCR +2.2/10.0
- 1% rule +1.5/10.0
$910,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
Key facts
- Washer dryer hookup
- Separate thermostats
- Walk-in porch
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $910k.
Deal economics
- At list price, monthly cash flow is $-855 ($-10k/yr) — negative.
- To cash-flow at today's rent, offer at most $759k (16.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $594k (34.7% below list).
- Recommended offer: $594k (34.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#85 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, commute A-; Watch: amenities F, cost of living F.
- Greenwich School District (suburban): math 64% / reading 73% proficiency, ranked #12 of 153 in CT (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 11% free/reduced lunch — higher-income household profile.
- Zoned schools: New Lebanon School (math 37% / reading 47%, grade F, #285 of 553 statewide, top 53%, 336 students, 63% FRL); Western Middle School (math 50% / reading 59%, grade B-, #67 of 175 statewide, top 39%, 617 students, 38% FRL); Greenwich High School (math 59% / reading 78%, grade B, #23 of 194 statewide, top 12%, 2,668 students, 20% FRL) — zoned schools average 40% FRL vs 11% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 55% at this address vs 68% district-wide (-14 pts) — the specific schools serving this property underperform the Greenwich School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.4%/yr); 128 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,151 units permitted in Western Connecticut Planning Region in 2024 (714 in 5+ unit buildings).
- At $5,939/mo this rent would consume 49% of the median local household income ($147k/yr) (locally 1088% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $69k of equity ($6k loan paydown + $63k appreciation (6.9% local appreciation)).
- By year 2, paydown + projected appreciation supports a ~$110k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 64% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.65% ✗
- Cap rate
- 5.17%
- Cash-on-cash
- -4.03%
- DSCR
- 0.82
- GRM
- 12.8
CMA / ARV
- ARV (on-the-fly)
- $1,040,850
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 67 View St W | 0.00mi | 3/2.0 (-1) | 2,570 (0%) | 0mo | $885,000 | $344 | 95 |
| 35 Gold St | 0.24mi | 5/2.0 (+1) | 2,582 (+0%) | 18mo | $1,100,750 | $426 | 68 |
| 55 Byram Rd | 0.33mi | 4/2.0 | 2,256 (-12%) | 11mo | $1,000,000 | $443 | 55 |
| 164 Highland St | 0.66mi | 3/2.0 (-1) | 2,400 (-7%) | 1mo | $669,000 | $279 | 52 |
| 52 Pemberwick Rd | 0.73mi | 5/2.0 (+1) | 2,530 (-2%) | 9mo | $940,000 | $372 | 51 |
| 210 Chestnut St | 0.66mi | 4/4.0 | 2,400 (-7%) | 0mo | $849,000 | $354 | 50 |
| 340 Locust Ave | 0.53mi | 5/3.0 (+1) | 2,868 (+12%) | 4mo | $850,000 | $296 | 44 |
| 73 Mead Ave | 0.61mi | 3/4.0 (-1) | 2,848 (+11%) | 5mo | $1,412,500 | $496 | 36 |
| 20 Church St W | 0.56mi | 4/4.0 | 2,917 (+14%) | 10mo | $1,300,000 | $446 | 35 |
| 99 Birch St | 0.65mi | 5/2.5 (+1) | 2,343 (-9%) | 21mo | $950,000 | $405 | 31 |
| 358 Willett Ave | 0.62mi | 5/3.0 (+1) | 2,240 (-13%) | 13mo | $1,025,000 | $458 | 30 |
| 80 Putnam Ave | 0.71mi | 4/2.0 | 2,232 (-13%) | 21mo | $806,000 | $361 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.89% appreciation · 3.36% rent growth · sell at horizon
- IRR
- 14.4%
- Equity multiple
- 2.02×
- Total profit
- $259,084
- Equity at exit
- $624,183
- IRR
- 14.6%
- Equity multiple
- 4.13×
- Total profit
- $798,230
- Equity at exit
- $1,179,895
Cash invested: $254,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06830
- Home prices YoY
- 4.1%
- Rents YoY
- 3.4%
- Active inventory
- 128
- Price-to-rent
- 12.8×
Monthly cashflow live
- Estimated rent
- $5,939 high interval (Pro) →
- Mortgage (P&I)
- −$4,772
- Tax from tax record
- −$395 /mo · $4,744/yr
- Insurance
- −$379
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,247
- Net cashflow
- $-855
Break-even live
Sensitivity live
| Price | -10% $-340 | -5% $-597 | +0% $-855 | +5% $-1,112 | +10% $-1,370 |
|---|---|---|---|---|---|
| Rent | -10% $-1,324 | -5% $-1,089 | +0% $-855 | +5% $-620 | +10% $-386 |
| Rate | -1.0pp $-396 | -0.5pp $-623 | base $-855 | +0.5pp $-1,091 | +1.0pp $-1,330 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $227,500
- Closing costs
- $27,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 89 View St W Unit 2nd floor Greenwich, CT | 3.0 | 2.0 | 1870 | $5,450 | $2.91 | 21d | 1 | 0.11mi |
| 347 Delavan Ave Unit A Greenwich, CT | 3.0 | 2.5 | 2158 | $5,500 | $2.55 | 21d | 1 | 0.33mi |
| 319 Delavan Ave Unit 1 Greenwich, CT | 3.0 | 1.0 | 2580 | $3,500 | $1.36 | 25d | 1 | 0.37mi |
| 9 1/2 Putnam Grn Greenwich, CT | 1.0–3.0 | 1.0–2.5 | 1234 | $6,537 | $5.30 | 0d | 17 | 0.43mi |
| 37 Windy Knls Greenwich, CT | 3.0 | 2.0 | 2600 | $5,100 | $1.96 | 5d | 1 | 0.70mi |
| 34 Windy Knls Unit A Greenwich, CT | 3.0 | 3.0 | 2146 | $7,500 | $3.49 | 4d | 1 | 0.70mi |
| 98 Byram Shore Rd Greenwich, CT | 3.0 | 2.0 | 2000 | $6,950 | $3.48 | 0d | 1 | 0.75mi |
| 25 Alexander St Unit B Greenwich, CT | 4.0 | 3.0 | 2550 | $5,500 | $2.16 | 45d | 1 | 0.75mi |
| 10 Prospect St W Greenwich, CT | 4.0 | 2.0 | 1784 | $7,495 | $4.20 | 0d | 1 | 0.75mi |
| 24 Hollow Wood Ln Unit 2 Greenwich, CT | 3.0 | 2.5 | 2350 | $4,600 | $1.96 | 13d | 1 | 0.76mi |
| 195 S Water St Greenwich, CT | 5.0 | 4.5 | 3000 | $9,500 | $3.17 | 0d | 1 | 0.88mi |
| 12 Artic St Unit 1 Greenwich, CT | 3.0 | 2.0 | 1900 | $4,850 | $2.55 | 25d | 1 | 0.93mi |
| 56 Old Field Point Rd Unit 4 Greenwich, CT | 3.0 | 2.0 | 1800 | $12,000 | $6.67 | 5d | 1 | 1.14mi |
| 42 Tower Hill Dr Port Chester, NY | 4.0 | 1.5 | 1864 | $5,100 | $2.74 | 45d | 1 | 1.19mi |
| 36 Nicholas Ave Greenwich, CT | 3.0 | 3.5 | 2452 | $6,800 | $2.77 | 0d | 1 | 1.32mi |
| 10 Fletcher Ave Greenwich, CT | 4.0 | 3.0 | 2480 | $5,750 | $2.32 | 0d | 1 | 1.39mi |
| 10 Fletcher Ave Unit NA Greenwich, CT | 4.0 | 3.0 | 2480 | $5,750 | $2.32 | 13d | 1 | 1.39mi |
| 321 Olivia St Apt 1 Port Chester, NY | 4.0 | 3.0 | 2040 | $4,500 | $2.21 | 45d | 1 | 1.40mi |
Listing history 8 events
-
2026-03-30historical Active Under Contract 666-char remark
Show marketing remark (666 chars)
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
-
2026-03-30status Pending 666-char remark
Show marketing remark (666 chars)
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
-
2026-03-30status Under Contract
Show marketing remark (666 chars)
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
-
2026-03-23status Active
-
2026-03-23historical
-
2026-03-21historical Under Contract - Continue to Show
-
2026-03-13$910,000 Active 666-char remark
Show marketing remark (666 chars)
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
-
2026-03-13$910,000 Active
Show marketing remark (666 chars)
Don't miss your chance to own this two-family home or transform it into a single-family residence. Upper level (Unit 1) includes a walk-in porch, 1 bedroom, full bathroom, dining room, office, den and comfortable living room with a fireplace. This unit also has a washer/dryer hookup. The lower level (Unit 2) offers 2 bedrooms, full bathroom, living room, and home office or playroom. Additional features include separate thermostats for each unit. Perfect for investors or owner-occupants. The property sits on a 0.13 lot, so you can enjoy a private outdoor space. Conveniently located near downtown Greenwich, train stations and I-95, making this home a must see!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $4,744 · $395/mo
- Projected year-2 tax
- $12,109 · $1,009/mo
- Expected delta
- +$7,365/yr (+$614/mo · 155.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 64% chance of damaging wind over 30 yrs
- Air quality 6/10 Major 9 unhealthy d/yr today · 13 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $71,269
- − Mortgage interest
- −$50,974
- − Property taxes
- −$4,744
- − Insurance
- −$4,550
- − Repairs & maintenance
- −$5,702
- − Management
- −$5,702
- − Depreciation
- −$26,473
- Taxable loss
- −$26,875
- Est. tax savings @ 24.0%
- +$6,450
- After-tax cash flow
- $-3,807/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenwich School District
- NCES district ID
- 0901710
- Math proficiency
- 64% ▼ -7.00%
- Reading proficiency
- 73% ▼ -5.00%
- Median HH income
- $129,257
- Composite
- 65.67/100
- National rank
- #461
- State rank
- #12 of 153 in CT
Livability — Byram
- Score
- 72/100
- State rank
- #85
- US rank
- #6372
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Byram, CT
- County
- Fairfield County · 765,532 people
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 24,880
- Household income
- $146,654
- Rent vs Own
- Severe rent burden
- 1088.0
Population outlook (Western Connecticut County) Hauer SSP2
- By 2040
- 685,031
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 64% Hispanic / Latino 18% Two or more races 10% Asian 6% Black 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1% Dominican 1%
- Common ancestry
- Romanian 3% Lithuanian 2% Scotch-Irish 2%
- Foreign-born
- 24% · Canada, Jamaica, China
- Languages at home
- 72% English-only · Spanish 12% Other Indo-European 5% Russian/Polish/Slavic 3%
Political lean MEDSL · Western Connecticut
- 2024 margin
- D (+19.1) · D 58.8% · R 39.7% · Other 1.6%
- All cycles
- 2024: D+19.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.89%
- Current HPI
- 173.5938
- Rent YoY
- ▲ 3.36%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+0.0% since first listed8 events — show timeline
- 2026-03-30 Contingent — GMLS
- 2026-03-30 Pending — GMLS
- 2026-03-30 Pending — Smart MLS
- 2026-03-23 Relisted — Smart MLS
- 2026-03-23 Listing Removed — Smart MLS
- 2026-03-21 Contingent — Smart MLS
- 2026-03-13 Listed $910,000 Smart MLS
- 2026-03-13 Listed $910,000 GMLS
Property tax history
+5.6%/yrLatest (2023): $4,744 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…