Duplex
696 Avenue C SE · Winter Haven, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +4.7/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$329,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
SOUTHEAST DUPLEX. THIS WELL MAINTAINED INCOME PROPERTY HAS A GREAT SE LOCATION, NEAR SCHOOLS, DOWNTOWN, AND SHOPPING. EACH UNIT HAS A TWO SPACE, ATTACHED CARPORT AND LAUNDRY ROOM. BOTH UNITS ARE OCCUPIED. THIS IS NOT YOUR TYPICAL SIDE-BY-SIDE DUPLEX. 2BR-1BA apprx 885sf, appliances refrigerator, range, (2020) dishwasher new in 2020; Central H/A installed 2017. 2BR-2BA apprx 1790 sf . has appliances, refrigerator, cooktop, wall oven, dishwasher. Central H/A installed 2019. Each unit has their own private storage/utility room with washer/dryer hookups and private drive for parking.
Key facts
- Immediate cash flow
- Strong rental demand
- Turnkey property
Tags
Property features AI
Finance
- Other: Zoned R-3; Total living area reported as 2,675 square feet
- Financial info: Gross income reported at $33,960; Annual net income reported at $24,000; Pro forma rents listed: one unit at $1,395/month and one unit at $1,435/month
- HOA & community: No HOA
Exterior
- Parking: Carport with 2 spaces
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Water connected
- Home design: Duplex (residential income property); Single building with two units
- Construction: Block construction; Shingle roof; Slab foundation
- Exterior features: Asphalt road access; Lot dimensions approximately 85 x 140; Lot size about 0.27 acres (1/4 to less than 1/2 acre)
Interior
- Kitchen: No kitchen appliance details provided
- Bedrooms: Four bedrooms total; Two 2-bedroom units (one unit listed with 2 beds and 1 bath; one unit listed with 2 beds and 2 baths)
- Bathrooms: Unit bathroom counts: one unit with 1 bath, one unit with 2 baths
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Other interior features
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $329k.
Deal economics
- At list price, monthly cash flow is $293 ($4k/yr) — positive. Per door: $146/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $320k (2.7% below list).
- Recommended offer: $299k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#291 in FL, #4,898 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, employment C-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.5%/yr); 341 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- At $3,202/mo this rent would consume 68% of the median local household income ($56k/yr) (locally 1412% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($299k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.81%
- DSCR
- 1.17
- GRM
- 8.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.47% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.61×
- Total profit
- $-36,338
- Equity at exit
- $49,055
- IRR
- -2.4%
- Equity multiple
- 0.84×
- Total profit
- $-14,424
- Equity at exit
- $28,446
Cash invested: $92,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33880
- Home prices YoY
- -16.2%
- Rents YoY
- 2.5%
- Active inventory
- 341
- Price-to-rent
- 17.1×
Monthly cashflow live
- Estimated rent
- $3,202 high interval (Pro) →
- Mortgage (P&I)
- −$1,725
- Tax from tax record
- −$374 /mo · $4,493/yr
- Insurance
- −$137
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$672
- Net cashflow
- $293
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $3,202 |
| #1 | 2 | 1.5 | $1,601 |
| #2 | 2 | 1.5 | $1,601 |
| Total (2 units) | $3,202 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,250
- Closing costs
- $9,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1300 S Lake Howard Dr Winter Haven, FL | 1.0–3.0 | 1.5–2.0 | 1464 | $1,788 | $1.22 | 10d | 20 | 1.38mi |
Listing history 15 events
-
2026-05-22status Pending
-
2026-03-03status Active
-
2026-02-25status Pending
-
2026-02-12status Active
-
2026-02-06status Pending
-
2026-02-05status Active
-
2026-01-27historical
-
2026-01-21$329,000 Active
-
2024-08-08historical $1,375
-
2024-07-26$1,375
-
2022-03-21soldstatus $325,000
-
2022-03-17soldstatus $325,000 Closed 592-char remark
Show marketing remark (592 chars)
SOUTHEAST DUPLEX. THIS WELL MAINTAINED INCOME PROPERTY HAS A GREAT SE LOCATION, NEAR SCHOOLS, DOWNTOWN, AND SHOPPING. EACH UNIT HAS A TWO SPACE, ATTACHED CARPORT AND LAUNDRY ROOM. BOTH UNITS ARE OCCUPIED. THIS IS NOT YOUR TYPICAL SIDE-BY-SIDE DUPLEX. 2BR-1BA apprx 885sf, appliances refrigerator, range, (2020) dishwasher new in 2020; Central H/A installed 2017. 2BR-2BA apprx 1790 sf . has appliances, refrigerator, cooktop, wall oven, dishwasher. Central H/A installed 2019. Each unit has their own private storage/utility room with washer/dryer hookups and private drive for parking.
-
2022-01-25status Pending 592-char remark
Show marketing remark (592 chars)
SOUTHEAST DUPLEX. THIS WELL MAINTAINED INCOME PROPERTY HAS A GREAT SE LOCATION, NEAR SCHOOLS, DOWNTOWN, AND SHOPPING. EACH UNIT HAS A TWO SPACE, ATTACHED CARPORT AND LAUNDRY ROOM. BOTH UNITS ARE OCCUPIED. THIS IS NOT YOUR TYPICAL SIDE-BY-SIDE DUPLEX. 2BR-1BA apprx 885sf, appliances refrigerator, range, (2020) dishwasher new in 2020; Central H/A installed 2017. 2BR-2BA apprx 1790 sf . has appliances, refrigerator, cooktop, wall oven, dishwasher. Central H/A installed 2019. Each unit has their own private storage/utility room with washer/dryer hookups and private drive for parking.
-
2022-01-22$325,000 Active 592-char remark
Show marketing remark (592 chars)
SOUTHEAST DUPLEX. THIS WELL MAINTAINED INCOME PROPERTY HAS A GREAT SE LOCATION, NEAR SCHOOLS, DOWNTOWN, AND SHOPPING. EACH UNIT HAS A TWO SPACE, ATTACHED CARPORT AND LAUNDRY ROOM. BOTH UNITS ARE OCCUPIED. THIS IS NOT YOUR TYPICAL SIDE-BY-SIDE DUPLEX. 2BR-1BA apprx 885sf, appliances refrigerator, range, (2020) dishwasher new in 2020; Central H/A installed 2017. 2BR-2BA apprx 1790 sf . has appliances, refrigerator, cooktop, wall oven, dishwasher. Central H/A installed 2019. Each unit has their own private storage/utility room with washer/dryer hookups and private drive for parking.
-
1993-07-16soldstatus $75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,493 · $374/mo
- Projected year-2 tax
- $4,493 · $374/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,424
- − Mortgage interest
- −$18,429
- − Property taxes
- −$4,493
- − Insurance
- −$1,645
- − Repairs & maintenance
- −$3,074
- − Management
- −$3,074
- − Depreciation
- −$9,571
- Taxable loss
- −$1,862
- Est. tax savings @ 24.0%
- +$447
- After-tax cash flow
- $3,960/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Winter Haven
- Score
- 74/100
- State rank
- #291
- US rank
- #4898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winter Haven, FL
- County
- Polk County · 740,051 people
- City population
- 121,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 43,371
- Household income
- $56,390
- Rent vs Own
- Severe rent burden
- 1412.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 49% Hispanic / Latino 27% Black 17% Two or more races 14% Asian 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 10% Cuban 2%
- Common ancestry
- Hispanic 2% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 21% French/Haitian/Cajun 4%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.41%
- Current HPI
- 317.8788
- Rent YoY
- ▲ 2.47%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+338.7% since first listed15 events — show timeline
- 2026-05-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-03 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-02-25 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-02-12 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-02-06 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-02-05 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-27 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-01-21 Listed $329,000 Stellar MLS as Distributed by MLS Grid
- 2024-08-08 Rental Removed $1,375 SHOWMOJO
- 2024-07-26 Listed for Rent $1,375 SHOWMOJO
- 2022-03-21 Sold (Public Records) $325,000 Public Records
- 2022-03-17 Sold (MLS) $325,000 Stellar MLS as Distributed by MLS Grid
- 2022-01-25 Pending — Stellar MLS as Distributed by MLS Grid
- 2022-01-22 Listed $325,000 Stellar MLS as Distributed by MLS Grid
- 1993-07-16 Sold (Public Records) $75,000 Public Records
Property tax history
+10.3%/yrLatest (2025): $4,493 · +5.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…