1322 S Reno Ave · El Reno, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.8/30.0
- DSCR +4.5/10.0
- 1% rule +3.9/10.0
- Rent growth +3.5/5.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
Key facts
- Slab foundation
- Level lot
- 9,148 sq ft lot
Tags
Property features AI
Finance
- Other: Vacant and available; Price was recently decreased
- Financial info: Assumable loan: Unknown; Loan qualification: Unknown
- HOA & community: No mandatory association dues
Exterior
- Parking: Concrete parking
- Utilities: No flood insurance required (per listing); Homestead not claimed (per listing)
- Home design: Single family residence; One story; Facing east; Residential property; Existing condition
- Construction: Brick and frame construction; Composition roof (replaced/installed 2017); Slab foundation
- Exterior features: Front porch; Rain gutters; Wood fencing; Corner lot
Interior
- Kitchen: Range (7)
- Bedrooms: 4 bedrooms
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Electric heating
- Interior features: Two living areas; Dining area; No fireplace; No in-law plan
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $51 ($612/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (11.4% below list).
- Recommended offer: $166k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 4.8% in El Reno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#95 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
- El Reno (town): math 12% / reading 15% proficiency, ranked #232 of 270 in OK (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hillcrest Es (325 students, 0% FRL); El Reno Hs (math 16% / reading 19%, grade F, #307 of 447 statewide, top 69%, 980 students, 0% FRL) — zoned schools average 0% FRL vs 68% district-wide (68 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+4.2%/yr); 280 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 260 units permitted in Canadian County in 2024 (0 in 5+ unit buildings).
- This rent runs 34% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Canadian County population projected at +64% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 129 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask has dropped $11k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 129 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.62%
- Cash-on-cash
- 1.16%
- DSCR
- 1.05
- GRM
- 9.4
CMA / ARV
- ARV (on-the-fly)
- $284,040
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 803 Fairfax Ln | 0.22mi | 4/2.5 | 2,031 (-4%) | 13mo | $285,000 | $140 | 71 |
| 1309 Fairfax Ln | 0.09mi | 3/2.0 (-1) | 1,852 (-12%) | 6mo | $305,000 | $165 | 66 |
| 808 Ashland Dr | 0.27mi | 3/2.0 (-1) | 2,000 (-5%) | 11mo | $270,000 | $135 | 65 |
| 420 SW 24th St | 0.48mi | 3/2.0 (-1) | 2,148 (+2%) | 6mo | $160,000 | $74 | 64 |
| 1260 Penny Ln | 0.41mi | 3/2.0 (-1) | 1,919 (-9%) | 3mo | $310,000 | $162 | 59 |
| 800 Fairfax Ln | 0.19mi | 3/2.0 (-1) | 1,818 (-14%) | 7mo | $299,000 | $164 | 58 |
| 1127 S Reno Ave | 0.18mi | 3/2.5 (-1) | 1,812 (-14%) | 5mo | $245,000 | $135 | 58 |
| 1515 Abbey Rd | 0.40mi | 4/2.5 | 2,274 (+8%) | 10mo | $344,200 | $151 | 57 |
| 812 SW 26th St | 0.55mi | 4/2.5 | 2,283 (+8%) | 11mo | $265,000 | $116 | 49 |
| 2505 S Miles Ave | 0.53mi | 3/3.0 (-1) | 2,369 (+13%) | 1mo | $240,000 | $101 | 45 |
| 517 SW 24th St | 0.42mi | 3/2.0 (-1) | 1,802 (-14%) | 11mo | $200,000 | $111 | 42 |
| 818 SW 26th Pl | 0.62mi | 3/2.0 (-1) | 1,789 (-15%) | 4mo | $130,000 | $73 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.19% rent growth · sell at horizon
- IRR
- -13.2%
- Equity multiple
- 0.52×
- Total profit
- $-25,343
- Equity at exit
- $28,181
- IRR
- -2.5%
- Equity multiple
- 0.82×
- Total profit
- $-9,337
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73036
- Home prices YoY
- -3.3%
- Rents YoY
- 4.2%
- Active inventory
- 280
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,675 high interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$202 /mo · $2,424/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$352
- Net cashflow
- $51
Break-even live
Sensitivity live
| Price | -10% $158 | -5% $105 | +0% $51 | +5% $-2 | +10% $-56 |
|---|---|---|---|---|---|
| Rent | -10% $-81 | -5% $-15 | +0% $51 | +5% $117 | +10% $183 |
| Rate | -1.0pp $146 | -0.5pp $99 | base $51 | +0.5pp $2 | +1.0pp $-48 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1802 S Dille Ave El Reno, OK | 4.0 | 2.0 | 2712 | $1,595 | $0.59 | 2d | 1 | 0.27mi |
| 802 Amity Ln El Reno, OK | 3.0 | 2.0 | 2118 | $1,550 | $0.73 | 2d | 1 | 0.29mi |
| 1031 S Ellison Ave El Reno, OK | 3.0 | 2.0 | 1601 | $1,500 | $0.94 | 2d | 1 | 0.34mi |
| 1915 S Jensen Ave El Reno, OK | 3.0 | 1.5 | 1402 | $1,400 | $1.00 | 2d | 1 | 0.40mi |
| 2401 Fedderson Dr El Reno, OK | 4.0 | 2.0 | 1546 | $1,650 | $1.07 | 2d | 1 | 0.45mi |
| 814 SW 25th St El Reno, OK | 3.0 | 2.0 | 1411 | $1,375 | $0.97 | 20d | 1 | 0.49mi |
| 1636 Eighty Niner Ter El Reno, OK | 3.0 | 2.0 | 1707 | $1,599 | $0.94 | 2d | 1 | 1.03mi |
| 1903 Dogwood Dr El Reno, OK | 4.0 | 2.0 | 1534 | $1,650 | $1.08 | 2d | 1 | 1.17mi |
| 1905 Crimson Lake Blvd El Reno, OK | 4.0 | 2.0 | 1534 | $1,600 | $1.04 | 2d | 1 | 1.23mi |
| 2003 Crimson Lake Blvd El Reno, OK | 4.0 | 2.0 | 1534 | $1,650 | $1.08 | 2d | 1 | 1.23mi |
| 2103 Crimson Lake Blvd El Reno, OK | 4.0 | 2.0 | 1534 | $1,650 | $1.08 | 2d | 1 | 1.24mi |
| 2105 Crimson Lake Blvd El Reno, OK | 3.0 | 2.0 | 1412 | $1,560 | $1.10 | 16d | 1 | 1.25mi |
| 1810 Crimson Lake Blvd El Reno, OK | 4.0 | 2.0 | 1566 | $1,650 | $1.05 | 2d | 1 | 1.26mi |
| 1609 Maroon Dr El Reno, OK | 5.0 | 3.0 | 2483 | $2,049 | $0.83 | 2d | 1 | 1.26mi |
| 2003 Malus Dr El Reno, OK | 4.0 | 2.0 | 1589 | $1,500 | $0.94 | 2d | 1 | 1.28mi |
| 1705 Ruby Dr El Reno, OK | 5.0 | 2.5 | 2213 | $1,985 | $0.90 | 22d | 1 | 1.38mi |
| 1705 Ruby Dr El Reno, OK | 5.0 | 2.5 | 2107 | $1,985 | $0.94 | 24d | 1 | 1.38mi |
| 2408 Rosewood Ln El Reno, OK | 4.0 | 2.5 | 1674 | $1,795 | $1.07 | 24d | 1 | 1.41mi |
| 605 W Clarke St El Reno, OK | 3.0 | 2.0 | 1768 | $1,395 | $0.79 | 2d | 1 | 1.43mi |
| 1712 Amaranth Ln El Reno, OK | 4.0 | 2.5 | 2213 | $2,000 | $0.90 | 2d | 1 | 1.46mi |
Listing history 37 events
-
2026-06-18days on market $189,000 Active 129 DOM
-
2026-06-17days on market $189,000 Active 128 DOM
-
2026-06-16days on market $189,000 Active 127 DOM
-
2026-06-15days on market $189,000 Active 126 DOM
-
2026-06-13days on market $189,000 Active 124 DOM
-
2026-06-13days on market $189,000 Active 123 DOM
-
2026-06-09days on market $189,000 Active 120 DOM
-
2026-06-08days on market $189,000 Active 119 DOM
-
2026-06-07days on market $189,000 Active 118 DOM
-
2026-06-05days on market $189,000 Active 115 DOM
-
2026-06-03days on market $189,000 Active 114 DOM
-
2026-06-02days on market $189,000 Active 113 DOM
-
2026-06-01days on market $189,000 Active 112 DOM
-
2026-05-31days on market $189,000 Active 111 DOM
-
2026-04-10price $189,000
-
2026-03-03price $198,000
-
2026-02-09$200,000 Active
-
2024-11-27historical
-
2024-09-29$220,000 Active
-
2023-06-23status Pending 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-06-23soldstatus $175,000 Closed 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-06-23soldstatus $175,000 Closed 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-06-16soldstatus $175,000
-
2023-05-05status Pending 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-03-23price $169,500 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-02-27price $175,000 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2023-02-17$189,000 Active 288-char remark
Show marketing remark (288 chars)
3 bed 1 and 1/2 bath home with lots of bonus space! This home has lots of updates from new flooring, new lighting, and new bath fixtures! Home has 2 large bonus rooms. Large kitchen with lots of cabinets. Inside laundry room and fenced in backyard. Home is being sold “as is”.
-
2018-07-09soldstatus $49,500
-
2018-07-03soldstatus $49,500 Sold
-
2018-05-21status Pending
-
2018-05-03price $67,900
-
2018-04-05price $73,900
-
2018-02-27$78,900 Active
-
2006-04-04soldstatus $95,000
-
2006-03-31soldstatus $94,760
-
2006-02-10$96,900
-
1992-06-08soldstatus $53,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,424 · $202/mo
- Projected year-2 tax
- $2,424 · $202/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,095
- − Mortgage interest
- −$10,587
- − Property taxes
- −$2,424
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,608
- − Management
- −$1,608
- − Depreciation
- −$5,498
- Taxable loss
- −$2,574
- Est. tax savings @ 24.0%
- +$618
- After-tax cash flow
- $1,230/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- El Reno
- NCES district ID
- 4010650
- Math proficiency
- 12% ▼ -15.00%
- Reading proficiency
- 15% ▼ -9.00%
- Median HH income
- $44,689
- Composite
- 12.01/100
- National rank
- #9664
- State rank
- #232 of 270 in OK
Livability — El Reno
- Score
- 67/100
- State rank
- #95
- US rank
- #10933
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- El Reno, OK
- County
- Canadian County · 154,341 people
- City population
- 21,387
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 21,387
- Household income
- $59,915
- Rent vs Own
- Severe rent burden
- 580.0
Population outlook (Canadian County) Hauer SSP2
- Today (2025)
- 174,062 people
- By 2030
- 195,170 · +12.1%
- By 2040
- 239,293 · +37.5%
- By 2050
- 285,457 · +64.0%
- By 2075
- 403,766 · +132.0%
- By 2100
- 498,766 · +186.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 17% Two or more races 8% Native American 8% Black 6%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Slovak 2% Serbian 2% Romanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 89% English-only · Spanish 10%
Political lean MEDSL · Canadian
- 2024 margin
- Solid R (+40.4) · D 28.8% · R 69.2% · Other 2.0%
- 2008→2024 swing
- +11.9pp toward D · 2008: -52.2pp · 2024: -40.4pp
- All cycles
- 2024: R+40.4 2020: R+43.3 2016: R+51.2 2012: R+54.4 2008: R+52.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -11.37%
- Current HPI
- 334.5896
- Rent YoY
- ▲ 4.19%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+256.6% since first listed23 events — show timeline
- 2026-04-10 Price Changed $189,000 MLSOK
- 2026-03-03 Price Changed $198,000 MLSOK
- 2026-02-09 Listed $200,000 MLSOK
- 2024-11-27 Listing Removed — MLSOK
- 2024-09-29 Listed $220,000 MLSOK
- 2023-06-23 Pending — MLSOK
- 2023-06-23 Sold (MLS) $175,000 MLSOK
- 2023-06-23 Sold (MLS) $175,000 MLSOK
- 2023-06-16 Sold (Public Records) $175,000 Public Records
- 2023-05-05 Pending — MLSOK
- 2023-03-23 Price Changed $169,500 MLSOK
- 2023-02-27 Price Changed $175,000 MLSOK
- 2023-02-17 Listed $189,000 MLSOK
- 2018-07-09 Sold (Public Records) $49,500 Public Records
- 2018-07-03 Sold (MLS) $49,500 MLSOK
- 2018-05-21 Pending — MLSOK
- 2018-05-03 Price Changed $67,900 MLSOK
- 2018-04-05 Price Changed $73,900 MLSOK
- 2018-02-27 Listed $78,900 MLSOK
- 2006-04-04 Sold (Public Records) $95,000 Public Records
- 2006-03-31 Sold (MLS) $94,760 MLSOK
- 2006-02-10 Listed $96,900 MLSOK
- 1992-06-08 Sold (Public Records) $53,000 Public Records
Property tax history
+5.2%/yrLatest (2025): $2,424 · -4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…