116 Oakridge Dr · Mount Royal, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.2/30.0
- Schools +4.7/10.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.9/15.0
- DSCR +1.4/10.0
$395,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door of this meticulously kept, smoke/pet free HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all of the finishing touches. When entering, notice the rich laminate wood flooring throughout the main level. Entering the Foyer, you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Room area is full of warm sunlight, inviting you to sit and stay a while. The Kitchen includes 42" cabinets, ample counter space including an Island with raised breakfast bar. The stairway leads you upstairs where you will find the entire level complete with new carpeting. The Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet, custom-built additional closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the laundry room on the second floor - talk about convenient! Don't forget the finished basement. This newly carpeted area could be a Family room, Game Room, Man Cave or whatever you can imagine. Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass and clears your property from snow in winter. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds and dog park in the development. This home also includes a Radon system which will give the buyer added peace of mind. Local shopping and access to Route 295 makes Philadelphia or Wilmington an easy commute. This Stunning home has so many features to enjoy! * * No showings after 5pm on Sunday 6/12/22. Best and final offers due by 12:00pm on Monday 6/13/22
Key facts
- $106 HOA
- Garage
- Built 2010
Property features AI
Finance
- Other: Fee simple ownership; Not in a federal flood zone; Pets allowed with no pet restrictions
- HOA & community: Monthly HOA fee of $106; HOA covers common area maintenance, lawn maintenance, snow removal and trash
Exterior
- Parking: Attached garage with inside access and garage door opener (1 garage space); Driveway parking for 2 vehicles; Total of 3 garage/parking spaces
- Utilities: Public water; Public sewer; Cable TV available
- Home design: End-of-row townhouse; Entry level: 1; Built by Hovnanian; Excellent condition
- Construction: Vinyl siding and stone exterior; Pitched shingle roof; Concrete perimeter foundation; Energy-efficient windows
- Exterior features: Patio(s); Porch(es); Sidewalks; Street lights; Exterior lighting; Corner lot with front, rear and side yards
Interior
- Kitchen: Oven (self-cleaning); Dishwasher; Disposal; Energy-efficient appliances; Compactor; Icemaker; Microwave
- Bedrooms: Three bedrooms on the upper level
- Flooring: Wood flooring; Carpet
- Bathrooms: Two full bathrooms on the upper level; One half bathroom on the main level; Two full bathrooms total; One half bathroom total
- Heating & cooling: Forced air heating (natural gas); Central air conditioning (natural gas); Natural gas hot water
- Interior features: Master bath(s); Kitchen island; Butler's pantry; Sprinkler system; Breakfast area; Attic; Ceiling fans; Pantry; Recessed lighting; Walk-in closets; Window treatments; Sliding glass door; Cathedral ceilings; 9'+ ceilings
- Laundry & utility: Washer; Gas dryer; Upper-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $395k.
Deal economics
- At list price, monthly cash flow is $-541 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $299k (24.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $300k (24.0% below list).
- Recommended offer: $299k (24.2% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- East Greenwich Township School District (suburban): math 38% / reading 59% proficiency, ranked #119 of 472 in NJ (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 7% free/reduced lunch — higher-income household profile.
- Zoned schools: Samuel Mickle School (math 38% / reading 59%, grade D, #294 of 1,303 statewide, top 23%, 726 students, 6% FRL); Kingsway Regional Middle School (math 27% / reading 55%, grade F, #188 of 431 statewide, top 44%, 954 students, 11% FRL); Kingsway Regional High School (math 31% / reading 51%, grade F, #180 of 399 statewide, top 46%, 1,947 students, 10% FRL) — zoned schools at 9% FRL track the district average.
- Market conditions: 20 active listings in the ZIP; 1,047 units permitted in Gloucester County in 2024 (183 in 5+ unit buildings).
Forward outlook
- In year one you build about $42k of equity ($3k loan paydown + $40k appreciation (10.0% local appreciation)).
- Gloucester County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$68k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($389k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $290k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 4.65%
- Cash-on-cash
- -5.87%
- DSCR
- 0.74
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $351,416
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 Oakridge Dr | 0.00mi | 3/2.5 | 1,612 (0%) | 0mo | $400,000 | $248 | 100 |
| 117 Oakridge Dr | 0.03mi | 3/2.5 | 1,612 (0%) | 0mo | $380,000 | $236 | 98 |
| 105 Oakridge | 0.04mi | 3/2.5 | 1,620 (+0%) | 1mo | $390,000 | $241 | 96 |
| 103 Oakridge Dr | 0.05mi | 3/2.5 | 1,749 (+8%) | 4mo | $390,000 | $223 | 80 |
| 96 Eagleview Ter | 0.09mi | 3/2.5 | 1,741 (+8%) | 8mo | $380,000 | $218 | 76 |
| 113 Eagleview Ter | 0.08mi | 2/2.5 (-1) | 1,620 (+0%) | 23mo | $335,000 | $207 | 71 |
| 428 Concetta Dr | 0.52mi | 3/3.0 | 1,616 (+0%) | 12mo | $375,000 | $232 | 64 |
| 320 Cristaudo Ct | 0.39mi | 3/2.5 | 1,732 (+7%) | 17mo | $355,000 | $205 | 55 |
| 340 Cristaudo Ct | 0.38mi | 3/2.5 | 1,720 (+7%) | 20mo | $310,000 | $180 | 55 |
| 414 Concetta Dr | 0.55mi | 3/2.5 | 1,772 (+10%) | 12mo | $375,000 | $212 | 48 |
| 420 Concetta Dr | 0.53mi | 3/3.0 | 1,776 (+10%) | 12mo | $370,000 | $208 | 46 |
| 412 Concetta Dr | 0.55mi | 3/1.5 | 1,836 (+14%) | 12mo | $340,000 | $185 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.1%
- Equity multiple
- 2.63×
- Total profit
- $180,813
- Equity at exit
- $355,847
- IRR
- 18.4%
- Equity multiple
- 6.06×
- Total profit
- $559,888
- Equity at exit
- $767,398
Cash invested: $110,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08061
- Home prices YoY
- 4.5%
- Active inventory
- 20
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $3,003 medium interval (Pro) →
- Mortgage (P&I)
- −$2,071
- Tax from tax record
- −$572 /mo · $6,862/yr
- Insurance
- −$165
- HOA
- −$106
- Vacancy / Maint / Mgmt
- −$631
- Net cashflow
- $-541
Break-even live
Sensitivity live
| Price | -10% $-318 | -5% $-429 | +0% $-541 | +5% $-653 | +10% $-765 |
|---|---|---|---|---|---|
| Rent | -10% $-779 | -5% $-660 | +0% $-541 | +5% $-423 | +10% $-304 |
| Rate | -1.0pp $-342 | -0.5pp $-441 | base $-541 | +0.5pp $-644 | +1.0pp $-748 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $98,750
- Closing costs
- $11,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $106 · $1,272/yr
- Likely covers
- landscapingsecurity
Listing history 20 events
-
2026-05-20status Pending
-
2026-05-04historical Active Under Contract
-
2026-04-20$395,000 Active
-
2026-04-17historical $395,000
-
2022-08-10soldstatus $290,000
-
2022-08-08soldstatus $290,000 Closed 1919-char remark
Show marketing remark (1919 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door of this meticulously kept, smoke/pet free HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all of the finishing touches. When entering, notice the rich laminate wood flooring throughout the main level. Entering the Foyer, you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Room area is full of warm sunlight, inviting you to sit and stay a while. The Kitchen includes 42" cabinets, ample counter space including an Island with raised breakfast bar. The stairway leads you upstairs where you will find the entire level complete with new carpeting. The Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet, custom-built additional closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the laundry room on the second floor - talk about convenient! Don't forget the finished basement. This newly carpeted area could be a Family room, Game Room, Man Cave or whatever you can imagine. Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass and clears your property from snow in winter. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds and dog park in the development. This home also includes a Radon system which will give the buyer added peace of mind. Local shopping and access to Route 295 makes Philadelphia or Wilmington an easy commute. This Stunning home has so many features to enjoy! * * No showings after 5pm on Sunday 6/12/22. Best and final offers due by 12:00pm on Monday 6/13/22
-
2022-06-20status Pending 1919-char remark
Show marketing remark (1919 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door of this meticulously kept, smoke/pet free HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all of the finishing touches. When entering, notice the rich laminate wood flooring throughout the main level. Entering the Foyer, you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Room area is full of warm sunlight, inviting you to sit and stay a while. The Kitchen includes 42" cabinets, ample counter space including an Island with raised breakfast bar. The stairway leads you upstairs where you will find the entire level complete with new carpeting. The Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet, custom-built additional closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the laundry room on the second floor - talk about convenient! Don't forget the finished basement. This newly carpeted area could be a Family room, Game Room, Man Cave or whatever you can imagine. Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass and clears your property from snow in winter. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds and dog park in the development. This home also includes a Radon system which will give the buyer added peace of mind. Local shopping and access to Route 295 makes Philadelphia or Wilmington an easy commute. This Stunning home has so many features to enjoy! * * No showings after 5pm on Sunday 6/12/22. Best and final offers due by 12:00pm on Monday 6/13/22
-
2022-06-09$270,000 Active 1919-char remark
Show marketing remark (1919 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door of this meticulously kept, smoke/pet free HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all of the finishing touches. When entering, notice the rich laminate wood flooring throughout the main level. Entering the Foyer, you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Room area is full of warm sunlight, inviting you to sit and stay a while. The Kitchen includes 42" cabinets, ample counter space including an Island with raised breakfast bar. The stairway leads you upstairs where you will find the entire level complete with new carpeting. The Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet, custom-built additional closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the laundry room on the second floor - talk about convenient! Don't forget the finished basement. This newly carpeted area could be a Family room, Game Room, Man Cave or whatever you can imagine. Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass and clears your property from snow in winter. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds and dog park in the development. This home also includes a Radon system which will give the buyer added peace of mind. Local shopping and access to Route 295 makes Philadelphia or Wilmington an easy commute. This Stunning home has so many features to enjoy! * * No showings after 5pm on Sunday 6/12/22. Best and final offers due by 12:00pm on Monday 6/13/22
-
2015-07-29soldstatus $210,000
-
2015-07-20soldstatus $210,000 Sold 1675-char remark
Show marketing remark (1675 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door and know you are HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all the finishing touches. Open the front door and immediately notice the rich laminate wood flooring throughout the main living level. Entering the Foyer you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Rm area is full of warm sunlight, inviting you to sit and stay a while. The kitchen includes 42"cabinets, ample counter space including an Island with a raised Breakfast Bar. Upstairs, the Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the Laundry Room on the second floor - talk about convenient! Don't forget the finished basement. This area could be a Fam Rm, Game Rm, the Man Cave or whatever you can imagine. Nest Thermostat and Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds in the development. The sellers also had a Radon System installed which will give the buyer added peace of mind. Convenient to Rt 295 and an easy commute to Philadelphia or Wilmington. This Stunning home has so many wonderful features. You won't regret the time spent here!
-
2015-07-20soldstatus $210,000
Show marketing remark (1675 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door and know you are HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all the finishing touches. Open the front door and immediately notice the rich laminate wood flooring throughout the main living level. Entering the Foyer you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Rm area is full of warm sunlight, inviting you to sit and stay a while. The kitchen includes 42"cabinets, ample counter space including an Island with a raised Breakfast Bar. Upstairs, the Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the Laundry Room on the second floor - talk about convenient! Don't forget the finished basement. This area could be a Fam Rm, Game Rm, the Man Cave or whatever you can imagine. Nest Thermostat and Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds in the development. The sellers also had a Radon System installed which will give the buyer added peace of mind. Convenient to Rt 295 and an easy commute to Philadelphia or Wilmington. This Stunning home has so many wonderful features. You won't regret the time spent here!
-
2015-06-26status Under Contract 1675-char remark
Show marketing remark (1675 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door and know you are HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all the finishing touches. Open the front door and immediately notice the rich laminate wood flooring throughout the main living level. Entering the Foyer you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Rm area is full of warm sunlight, inviting you to sit and stay a while. The kitchen includes 42"cabinets, ample counter space including an Island with a raised Breakfast Bar. Upstairs, the Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the Laundry Room on the second floor - talk about convenient! Don't forget the finished basement. This area could be a Fam Rm, Game Rm, the Man Cave or whatever you can imagine. Nest Thermostat and Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds in the development. The sellers also had a Radon System installed which will give the buyer added peace of mind. Convenient to Rt 295 and an easy commute to Philadelphia or Wilmington. This Stunning home has so many wonderful features. You won't regret the time spent here!
-
2015-06-19historical
-
2015-06-16$220,000 Active 1675-char remark
Show marketing remark (1675 chars)
Beautiful, Open, Bright and Inviting describe how you feel when walking through the front door and know you are HOME! This stunning END UNIT townhouse is move-in ready and feels like new construction with all the finishing touches. Open the front door and immediately notice the rich laminate wood flooring throughout the main living level. Entering the Foyer you will be drawn to the open floor plan of the main level. The Kitchen, Dining and Living Rm area is full of warm sunlight, inviting you to sit and stay a while. The kitchen includes 42"cabinets, ample counter space including an Island with a raised Breakfast Bar. Upstairs, the Master Suite includes a lovely sitting area, vaulted ceilings, large walk-in closet and a beautiful bathroom with double vanity. Two adorable bedrooms with ample closet space and another bathroom are just down the hall from the master. A wonderful feature in this home is the Laundry Room on the second floor - talk about convenient! Don't forget the finished basement. This area could be a Fam Rm, Game Rm, the Man Cave or whatever you can imagine. Nest Thermostat and Security Cameras will stay for the new owner. No need to worry about lawn maintenance in the summer heat as the association cuts the grass. This home also features an irrigation system, which is a unique find. This lot has a lot of yard area and don't miss the two playgrounds in the development. The sellers also had a Radon System installed which will give the buyer added peace of mind. Convenient to Rt 295 and an easy commute to Philadelphia or Wilmington. This Stunning home has so many wonderful features. You won't regret the time spent here!
-
2015-06-15$220,000
-
2010-06-07soldstatus $235,580
-
2010-06-07soldstatus $235,580
-
2010-04-24historical
-
2010-03-24$235,580
-
2010-03-24$235,580
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $6,862 · $572/mo
- Projected year-2 tax
- $8,349 · $696/mo
- Expected delta
- +$1,487/yr (+$124/mo · 21.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,039
- − Mortgage interest
- −$22,126
- − Property taxes
- −$6,862
- − Insurance
- −$1,975
- − Repairs & maintenance
- −$2,883
- − Management
- −$2,883
- − HOA
- −$1,272
- − Depreciation
- −$11,491
- Taxable loss
- −$13,453
- Est. tax savings @ 24.0%
- +$3,229
- After-tax cash flow
- $-3,266/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Greenwich Township School District
- NCES district ID
- 3404140
- Math proficiency
- 38% ▼ -27.00%
- Reading proficiency
- 59% ▼ -12.00%
- Median HH income
- $106,820
- Composite
- 46.89/100
- National rank
- #2367
- State rank
- #119 of 472 in NJ
Livability — Mount Royal
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 4,411
Population outlook (Gloucester County) Hauer SSP2
- Today (2025)
- 298,895 people
- By 2030
- 299,031 · +0.0%
- By 2040
- 294,020 · -1.6%
- By 2050
- 284,188 · -4.9%
- By 2075
- 260,720 · -12.8%
- By 2100
- 229,565 · -23.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 9% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Romanian 7% English 2% Scotch-Irish 2%
- Foreign-born
- 8%
- Languages at home
- 84% English-only · Arabic 8% Spanish 3% Other Asian/Pacific 2%
Political lean MEDSL · Gloucester
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.6% · Other 1.6%
- 2008→2024 swing
- -15.0pp toward R · 2008: 12.2pp · 2024: -2.8pp
- All cycles
- 2024: R+2.8 2020: D+1.9 2016: R+0.4 2012: D+10.5 2008: D+12.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 12.30%
- Current HPI
- 283.4103
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+67.7% since first listed20 events — show timeline
- 2026-05-20 Pending — BRIGHT MLS
- 2026-05-04 Contingent — BRIGHT MLS
- 2026-04-20 Listed $395,000 BRIGHT MLS
- 2026-04-17 Coming Soon $395,000 BRIGHT MLS
- 2022-08-10 Sold (Public Records) $290,000 Public Records
- 2022-08-08 Sold (MLS) $290,000 BRIGHT MLS
- 2022-06-20 Pending — BRIGHT MLS
- 2022-06-09 Listed $270,000 BRIGHT MLS
- 2015-07-29 Sold (Public Records) $210,000 Public Records
- 2015-07-20 Sold (MLS) $210,000 BRIGHT MLS
- 2015-07-20 Sold (MLS) $210,000 TREND
- 2015-06-26 Pending — TREND
- 2015-06-19 Listing Removed — BRIGHT MLS
- 2015-06-16 Listed $220,000 TREND
- 2015-06-15 Listed $220,000 BRIGHT MLS
- 2010-06-07 Sold (MLS) $235,580 TREND
- 2010-06-07 Sold (MLS) $235,580 BRIGHT MLS
- 2010-04-24 Listing Removed — BRIGHT MLS
- 2010-03-24 Listed $235,580 TREND
- 2010-03-24 Listed $235,580 BRIGHT MLS
Property tax history
+12.4%/yrLatest (2025): $6,862 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…