CashFlowRE
Sign in Sign up
6239 Stanford Ct
C- Composite 54.45
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +14.3/15.0
  • Schools +5.6/10.0
  • DSCR +4.8/10.0
  • 1% rule +4.7/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$199,900

6239 Stanford Ct · Mechanicsburg, PA 17050
2 bd · 1.5 ba · 1,140 sqft · Condo public records · 10 Days on market
Built 1985 $175/sqft · 15% below area Est $235k · 15% under $143/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Easy Living . .. Enjoy the Williamsburg style and park like setting offered at Stanford Court in the ever popular Westover Community; conveniently located in the heart of Hampden Township. This updated and meticulously maintained traditional condo has an impressive backdrop overlooking the tree lined Conodoquinet Creek. Warm and inviting foyer w/ tile floor greets you as you enter the home; Eat In kitchen with Cherry Cabinets, White Corian Counters accented w/ a subway tile backsplash and tile floors. Spacious family room with access to a rear patio and tranquil creek views. Also on the main level is an updated half bath. The upper level offers 2 spacious bedrooms; updated full bath and laundry. This home has been lovingly maintained with numerous updates: Anderson replacement windows, newer outdoor HVAC unit, flooring, updated vanities/tops, flooring, and the list goes on.

Key facts

  • $143 HOA
  • Built 1985
  • Listed 10 days

Property features AI

Finance

  • HOA & community: Monthly HOA fee of $143; HOA covers common area maintenance and lawn maintenance

Exterior

  • Parking: Off-street parking
  • Utilities: Public water; Public sewer; 200+ amp electric service
  • Home design: Condominium ownership; Interior townhouse/rowhouse
  • Construction: Stick-built construction; Slab foundation; Pets allowed with no pet restrictions; Above-grade and below-grade structures
  • Exterior features: Stream/creek on the lot; Water view

Interior

  • Bedrooms: Two bedrooms on the upper level
  • Bathrooms: One full bathroom (upper level); One half bathroom (main level)
  • Heating & cooling: Forced air heating; Heat pump(s); Central air conditioning; Electric hot water
  • Interior features: No basement; Living area per assessor
  • Laundry & utility: Laundry located on upper floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath condo listed at $200k.

Deal economics

  • At list price, monthly cash flow is $89 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (3.2% below list).
  • Recommended offer: $193k (3.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 2.7% in Mechanicsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#372 in PA, #3,259 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Cumberland Valley SD (suburban): math 54% / reading 71% proficiency, ranked #52 of 539 in PA (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 13% free/reduced lunch — higher-income household profile.
  • Zoned schools: Cumberland Valley Hs (math 66% / reading 24%, grade D-, #191 of 437 statewide, top 44%, 3,035 students, 25% FRL).
  • Zoned-school proficiency averages 45% at this address vs 62% district-wide (-17 pts) — the specific schools serving this property underperform the Cumberland Valley SD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.0%/yr); 339 active listings in the ZIP; 1 comparable units currently listed for rent nearby; high-income renter base; 1,052 units permitted in Cumberland County in 2024 (310 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Cumberland County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $193,483 (3.2% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
6.83%
Cash-on-cash
1.90%
DSCR
1.08
GRM
8.6

CMA / ARV

ARV (median comp)
$235,377
List price
$199,900
Delta
-15.07%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.99% rent growth · sell at horizon

5-year hold
IRR
-14.4%
Equity multiple
0.49×
Total profit
$-28,627
Equity at exit
$29,806
10-year hold
IRR
-7.5%
Equity multiple
0.55×
Total profit
$-25,219
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17050

Rents YoY
2.0%
Active inventory
339
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,935 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$165 /mo · $1,983/yr
Insurance
$83
HOA
$143
Vacancy / Maint / Mgmt
$406
Net cashflow
$89

Break-even live

Break-even rent $1,823
Max offer price $199,900
Occupancy floor 90%

Sensitivity live

Price -10% $202 -5% $145 +0% $89 +5% $32 +10% $-24
Rent -10% $-64 -5% $12 +0% $89 +5% $165 +10% $242
Rate -1.0pp $189 -0.5pp $140 base $89 +0.5pp $37 +1.0pp $-16

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
333 Sruthi Dr Bldg 25 Hampden Township, PA 2.0 1.5 1462 $1,910 $1.31 24d 1 1.03mi

HOA detail condo

Monthly dues
$143 · $1,716/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 19 events

  1. 2026-05-10
    status Pending 1333-char remark
  2. 2026-05-01
    listed $199,900 Active 1333-char remark
  3. 2026-04-28
    historical $199,900 1333-char remark
  4. 2021-03-22
    soldstatus $156,000
  5. 2021-03-15
    soldstatus $156,000 Closed 886-char remark
    Show marketing remark (886 chars)

    Easy Living . .. Enjoy the Williamsburg style and park like setting offered at Stanford Court in the ever popular Westover Community; conveniently located in the heart of Hampden Township. This updated and meticulously maintained traditional condo has an impressive backdrop overlooking the tree lined Conodoquinet Creek. Warm and inviting foyer w/ tile floor greets you as you enter the home; Eat In kitchen with Cherry Cabinets, White Corian Counters accented w/ a subway tile backsplash and tile floors. Spacious family room with access to a rear patio and tranquil creek views. Also on the main level is an updated half bath. The upper level offers 2 spacious bedrooms; updated full bath and laundry. This home has been lovingly maintained with numerous updates: Anderson replacement windows, newer outdoor HVAC unit, flooring, updated vanities/tops, flooring, and the list goes on.

  6. 2021-02-10
    status Pending 886-char remark
    Show marketing remark (886 chars)

    Easy Living . .. Enjoy the Williamsburg style and park like setting offered at Stanford Court in the ever popular Westover Community; conveniently located in the heart of Hampden Township. This updated and meticulously maintained traditional condo has an impressive backdrop overlooking the tree lined Conodoquinet Creek. Warm and inviting foyer w/ tile floor greets you as you enter the home; Eat In kitchen with Cherry Cabinets, White Corian Counters accented w/ a subway tile backsplash and tile floors. Spacious family room with access to a rear patio and tranquil creek views. Also on the main level is an updated half bath. The upper level offers 2 spacious bedrooms; updated full bath and laundry. This home has been lovingly maintained with numerous updates: Anderson replacement windows, newer outdoor HVAC unit, flooring, updated vanities/tops, flooring, and the list goes on.

  7. 2021-02-08
    listed $149,900 Active 886-char remark
    Show marketing remark (886 chars)

    Easy Living . .. Enjoy the Williamsburg style and park like setting offered at Stanford Court in the ever popular Westover Community; conveniently located in the heart of Hampden Township. This updated and meticulously maintained traditional condo has an impressive backdrop overlooking the tree lined Conodoquinet Creek. Warm and inviting foyer w/ tile floor greets you as you enter the home; Eat In kitchen with Cherry Cabinets, White Corian Counters accented w/ a subway tile backsplash and tile floors. Spacious family room with access to a rear patio and tranquil creek views. Also on the main level is an updated half bath. The upper level offers 2 spacious bedrooms; updated full bath and laundry. This home has been lovingly maintained with numerous updates: Anderson replacement windows, newer outdoor HVAC unit, flooring, updated vanities/tops, flooring, and the list goes on.

  8. 2017-06-22
    soldstatus $118,500
  9. 2017-06-16
    soldstatus $118,500
    Show marketing remark (316 chars)

    Beautiful wooded creek view and move in ready with fresh paint and new Stainmaster carpet throughout! This well maintained home includes a new dishwasher, Renewal by Andersen windows, new roof and hot water heater in 2011. Maintenance free condo, conveniently located in Hampden Twp. One year home warranty included.

  10. 2017-05-16
    historical
    Show marketing remark (316 chars)

    Beautiful wooded creek view and move in ready with fresh paint and new Stainmaster carpet throughout! This well maintained home includes a new dishwasher, Renewal by Andersen windows, new roof and hot water heater in 2011. Maintenance free condo, conveniently located in Hampden Twp. One year home warranty included.

  11. 2017-03-28
    listed $120,000
    Show marketing remark (316 chars)

    Beautiful wooded creek view and move in ready with fresh paint and new Stainmaster carpet throughout! This well maintained home includes a new dishwasher, Renewal by Andersen windows, new roof and hot water heater in 2011. Maintenance free condo, conveniently located in Hampden Twp. One year home warranty included.

  12. 2009-07-02
    soldstatus $128,000
  13. 2009-07-01
    soldstatus $127,900
  14. 2009-04-15
    historical
  15. 2009-03-02
    listed $129,900
  16. 2004-12-30
    soldstatus $109,900
  17. 2004-11-09
    listed $109,900
  18. 1994-10-19
    soldstatus $79,900
  19. 1987-11-20
    soldstatus $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,983 · $165/mo
Projected year-2 tax
$2,571 · $214/mo
Expected delta
+$588/yr (+$49/mo · 29.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,218
− Mortgage interest
−$11,198
− Property taxes
−$1,983
− Insurance
−$1,000
− Repairs & maintenance
−$1,857
− Management
−$1,857
− HOA
−$1,716
− Depreciation
−$5,815
Taxable loss
−$2,208
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$530
After-tax cash flow
$1,594/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cumberland Valley SD
NCES district ID
4207110
Math proficiency
54% ▼ -6.00%
Reading proficiency
71% ▼ -7.00%
Median HH income
$78,135
Composite
55.77/100
National rank
#1218
State rank
#52 of 539 in PA

Livability — Mechanicsburg

Score
77/100
State rank
#372
US rank
#3259

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety B- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cumberland County · 257,673 people
City population
85,577
Metro
Harrisburg-Carlisle, PA
Population (ZIP)
43,571
Household income
$113,720
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
535.0

Population outlook (Cumberland County) Hauer SSP2

Today (2025)
267,950 people
By 2030
278,105 · +3.8%
By 2040
296,552 · +10.7%
By 2050
312,937 · +16.8%
By 2075
349,233 · +30.3%
By 2100
361,875 · +35.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Asian 16% Two or more races 5% Hispanic / Latino 4% Black 1%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 2%
Foreign-born
16% · Canada, China, Vietnam
Languages at home
81% English-only · Other Indo-European 6% Other Asian/Pacific 5% Spanish 3%

Political lean MEDSL · Cumberland

2024 margin
Lean R (+9.4) · D 44.6% · R 54.1% · Other 1.3%
2008→2024 swing
+4.2pp toward D · 2008: -13.6pp · 2024: -9.4pp
All cycles
2024: R+9.4 2020: R+10.6 2016: R+18.6 2012: R+18.5 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -140.84%
Current HPI
241.7363
Rent YoY
▲ 1.99%
Metro
Harrisburg-Carlisle, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+235.6% since first listed
21 events — show timeline
  • 2026-06-08 Sold (Public Records) $201,000 Public Records
  • 2026-06-05 Sold (MLS) $201,000 BRIGHT MLS
  • 2026-05-10 Pending BRIGHT MLS
  • 2026-05-01 Listed $199,900 BRIGHT MLS
  • 2026-04-28 Coming Soon $199,900 BRIGHT MLS
  • 2021-03-22 Sold (Public Records) $156,000 Public Records
  • 2021-03-15 Sold (MLS) $156,000 BRIGHT MLS
  • 2021-02-10 Pending BRIGHT MLS
  • 2021-02-08 Listed $149,900 BRIGHT MLS
  • 2017-06-22 Sold (Public Records) $118,500 Public Records
  • 2017-06-16 Sold (MLS) $118,500 BRIGHT MLS
  • 2017-05-16 Listing Removed BRIGHT MLS
  • 2017-03-28 Listed $120,000 BRIGHT MLS
  • 2009-07-02 Sold (Public Records) $128,000 Public Records
  • 2009-07-01 Sold (MLS) $127,900 BRIGHT MLS
  • 2009-04-15 Listing Removed BRIGHT MLS
  • 2009-03-02 Listed $129,900 BRIGHT MLS
  • 2004-12-30 Sold (MLS) $109,900 BRIGHT MLS
  • 2004-11-09 Listed $109,900 BRIGHT MLS
  • 1994-10-19 Sold (Public Records) $79,900 Public Records
  • 1987-11-20 Sold (Public Records) $59,900 Public Records

Property tax history

+2.8%/yr

Latest (2026): $1,983 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…