1362 Groveton St · Castle Shannon, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.7/30.0
- ARV discount +15.0/15.0
- 1% rule +6.1/10.0
- DSCR +5.9/10.0
- Schools +4.7/10.0
- Livability +4.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Tucked away on a quiet dead-end street in Castle Shannon, this 4-bedroom, 1.5-bath home offers the perfect blend of peace, privacy, and everyday convenience. Step outside to enjoy a spacious yard with plenty of room for entertaining, gardening, pets, or simply relaxing, plus a storage shed for all your tools and outdoor equipment. Inside, you’ll find an inviting layout with comfortable living spaces and endless potential to make it your own. Whether you’re a first-time buyer, downsizing, or looking for a home with a quieter setting, this property delivers a rare opportunity to enjoy simple living in a great location. Schedule your tour today!
Key facts
- Spacious yard
- Great location
- Storage shed
Tags
Property features AI
Finance
- HOA & community: Public transportation nearby
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: 2 stories; Resale property
- Construction: Brick construction; Asphalt roof; Home warranty included
- Exterior features: Off-street parking; Lot approximately 0.32 acres
Interior
- Kitchen: Dishwasher; Stove; Refrigerator
- Flooring: Carpet
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Electric heating; Wall/window cooling units
- Interior features: Partial basement; Wood-burning fireplace
- Laundry & utility: Washer; Dryer; Some electric appliances
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 4.3% in Castle Shannon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 94/100 on livability (#4 in PA, #9 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+.
- Keystone Oaks SD (suburban): math 45% / reading 65% proficiency, ranked #116 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Keystone Oaks Ms (math 30% / reading 58%, grade D, #202 of 512 statewide, top 40%, 382 students, 49% FRL); Keystone Oaks Hs (math 67% / reading 24%, grade D-, #183 of 437 statewide, top 43%, 570 students, 35% FRL).
- Market conditions: 33 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 7.49%
- Cash-on-cash
- 4.27%
- DSCR
- 1.19
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $215,977
- List price
- $149,900
- Delta
- -30.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1362 Groveton St | 0.00mi | 4/1.5 (+1) | 1,296 (0%) | 0mo | $157,000 | $121 | 95 |
| 1400 Hamilton Rd | 0.33mi | 3/2.5 | 1,320 (+2%) | 3mo | $283,400 | $215 | 75 |
| 1315 Martha St | 0.57mi | 3/1.5 | 1,325 (+2%) | 1mo | $180,000 | $136 | 69 |
| 3593 Middleboro Rd | 0.51mi | 3/1.5 | 1,331 (+3%) | 4mo | $254,925 | $192 | 69 |
| 3422 Lockridge Rd | 0.35mi | 3/1.5 | 1,163 (-10%) | 1mo | $249,000 | $214 | 66 |
| 921 Maple Ave | 0.61mi | 3/2.0 | 1,235 (-5%) | 0mo | $250,000 | $202 | 62 |
| 870 Middle Rd | 0.75mi | 3/1.5 | 1,318 (+2%) | 3mo | $237,000 | $180 | 60 |
| 4404 Mckee Dr | 0.68mi | 3/2.0 | 1,250 (-4%) | 3mo | $260,000 | $208 | 58 |
| 925 Lindenwood Dr | 0.66mi | 3/2.5 | 1,415 (+9%) | 1mo | $331,733 | $234 | 49 |
| 5354 Greenridge Dr | 0.56mi | 3/2.0 | 1,120 (-14%) | 3mo | $260,000 | $232 | 47 |
| 3704 Grant St | 0.54mi | 3/2.5 | 1,466 (+13%) | 4mo | $225,000 | $153 | 46 |
| 3391 Hiwood Dr | 0.75mi | 3/2.0 | 1,446 (+12%) | 3mo | $260,000 | $180 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.65×
- Total profit
- $-14,670
- Equity at exit
- $22,351
- IRR
- -0.0%
- Equity multiple
- 1.00×
- Total profit
- $-107
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15234
- Home prices YoY
- -29.8%
- Active inventory
- 33
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,657 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$311 /mo · $3,733/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $149
Break-even live
Sensitivity live
| Price | -10% $234 | -5% $192 | +0% $149 | +5% $107 | +10% $65 |
|---|---|---|---|---|---|
| Rent | -10% $19 | -5% $84 | +0% $149 | +5% $215 | +10% $280 |
| Rate | -1.0pp $225 | -0.5pp $188 | base $149 | +0.5pp $111 | +1.0pp $71 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1310 Martha St Pittsburgh, PA | 3.0 | 1.0 | 1061 | $1,050 | $0.99 | 14d | 1 | 0.56mi |
| 930 Sleepy Hollow Rd Pittsburgh, PA | 3.0 | 1.0 | 1020 | $1,350 | $1.32 | 45d | 1 | 0.65mi |
| 3131 May St Pittsburgh, PA | 3.0 | 1.0 | 900 | $1,375 | $1.53 | 19d | 1 | 0.66mi |
| 100 White Hampton Ln Pittsburgh, PA | 1.0–2.0 | 1.0–2.0 | 867 | $1,720 | $1.98 | 3d | 19 | 0.73mi |
| 957 Bockstoce Ave Pittsburgh, PA | 2.0 | 1.0 | 900 | $1,050 | $1.17 | 45d | 1 | 0.91mi |
| 4723 Gardenville Rd Pittsburgh, PA | 4.0 | 1.0 | 1576 | $2,095 | $1.33 | 9d | 1 | 0.96mi |
| 4102 Willow Ave Pittsburgh, PA | 3.0 | 1.0 | 1091 | $1,780 | $1.63 | 9d | 1 | 1.03mi |
| 799-B Cooke Dr Pittsburgh, PA | 2.0 | 1.0 | 988 | $1,495 | $1.51 | 19d | 1 | 1.07mi |
| 532 Charlotte Dr Pittsburgh, PA | 3.0 | 1.0 | 1130 | $1,750 | $1.55 | 19d | 1 | 1.16mi |
| 1076 Thornwood Dr Pittsburgh, PA | 4.0 | 2.0 | 1200 | $2,200 | $1.83 | 3d | 1 | 1.22mi |
| 633 Crystal Dr Pittsburgh, PA | 4.0 | 2.0 | 1814 | $3,000 | $1.65 | 3d | 1 | 1.26mi |
| 405 Hoodridge Dr Pittsburgh, PA | 2.0 | 2.0 | 1100 | $1,150 | $1.05 | 45d | 1 | 1.36mi |
Listing history 4 events
-
2026-05-11historical Contingent 662-char remark
-
2026-05-07$149,900 Active 662-char remark
-
2010-06-02soldstatus $105,000
-
1993-11-08soldstatus $80,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,733 · $311/mo
- Projected year-2 tax
- $3,733 · $311/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,885
- − Mortgage interest
- −$8,397
- − Property taxes
- −$3,733
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,591
- − Management
- −$1,591
- − Depreciation
- −$4,361
- Taxable loss
- −$537
- Est. tax savings @ 24.0%
- +$129
- After-tax cash flow
- $1,922/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Keystone Oaks SD
- NCES district ID
- 4212750
- Math proficiency
- 45% ▼ -15.00%
- Reading proficiency
- 65% ▼ -8.00%
- Median HH income
- $54,066
- Composite
- 47.24/100
- National rank
- #2314
- State rank
- #116 of 539 in PA
Livability — Castle Shannon
- Score
- 94/100
- State rank
- #4
- US rank
- #9
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Castle Shannon, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 14,330
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 14,014
- Household income
- $78,366
- Rent vs Own
- Severe rent burden
- 338.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 5% Black 3% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 9% Slovak 1% Italian 1%
- Foreign-born
- 6% · India, Canada, China
- Languages at home
- 94% English-only · Other Indo-European 3% Arabic 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.99%
- Current HPI
- 261.6436
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+96.2% since first listed6 events — show timeline
- 2026-06-09 Sold (MLS) $157,000 West Penn MLS
- 2026-05-27 Pending — West Penn MLS
- 2026-05-11 Contingent — West Penn MLS
- 2026-05-07 Listed $149,900 West Penn MLS
- 2010-06-02 Sold (Public Records) $105,000 Public Records
- 1993-11-08 Sold (Public Records) $80,000 Public Records
Property tax history
+1.8%/yrLatest (2026): $3,733 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…