🌊 Lakefront
19505 Quesada Ave Unit LL108 · Port Charlotte, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.69%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.7/30.0
- 1% rule +8.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.5/10.0
- Schools +4.6/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Appreciation +0.0/10.0
$108,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to Oaks IV — a peaceful, oak-canopied condominium community in the heart of Port Charlotte offering relaxed Florida living with resort-style amenities and a beautifully maintained park-like setting. This furnished first-floor 1-bedroom, 1-bath residence is ideally positioned with tranquil brackish canal views, pond views with a lighted fountain, and lush mature landscaping that create a quiet and inviting atmosphere. Inside, you’ll find a bright and recently updated functional floor plan featuring an open living and dining area, updated ceiling fans with remotes, vertical blinds, updated flooring, fresh designer-inspired neutral interior paint, decorative dome-style ceil
Key facts
- Updated ceiling fans
- $316 HOA
- Community pool
Tags
Property features AI
Finance
- Other: Furnished; Unit located in building with public records living area of 689 sq ft (building area 899 sq ft)
- Financial info: Total monthly fees $316; total annual fees $3,792; Lease restrictions apply
- HOA & community: HOA required; association approval required; Monthly HOA fee $316 (covers structure maintenance, grounds maintenance, pool, recreational facilities, sewer, trash, water); Association amenities: clubhouse, pool, recreation facilities, shuffleboard court, street lights; On-site property manager; Pets allowed with number and size limits
Exterior
- Parking: Assigned parking; Ground-level parking; Guest parking
- Security: On-site property manager
- Utilities: Public water; Canal/lake available for irrigation (brackish canal); Public sewer; Cable available; Electricity connected
- Home design: Residential condominium; One story; First-floor unit; East-facing
- Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Building LL108
- Exterior features: Rear screened porch; Sliding doors; Storage; Mature landscaping with trees; Landscaped and paved lot; City limits location; Level lot
Interior
- Kitchen: Dishwasher; Range; Range hood; Microwave; Refrigerator; Ice maker; Exhaust fan; Electric water heater
- Bedrooms: 1 bedroom
- Flooring: Ceramic tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Living room/dining room combo; Thermostat; Window treatments; Storm windows; Fire alarm; Smoke detectors
- Laundry & utility: Washer included; Inside laundry; Accessible washer/dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $108k.
Deal economics
- At list price, monthly cash flow is $87 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $108k).
- Recommended offer: $105k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Liberty Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 622 students, 56% FRL); Port Charlotte High School (math 23% / reading 38%, grade F, #434 of 667 statewide, top 66%, 1,649 students, 43% FRL) — zoned schools at 50% FRL track the district average.
- Market conditions: Rents soft (-1.6%/yr); 953 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $747 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 23% of rent.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 7.26%
- Cash-on-cash
- 3.46%
- DSCR
- 1.15
- GRM
- 6.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.3%
- Equity multiple
- 0.48×
- Total profit
- $-15,859
- Equity at exit
- $16,103
- IRR
- -15.6%
- Equity multiple
- 0.28×
- Total profit
- $-21,741
- Equity at exit
- $9,338
Cash invested: $30,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33948
- Home prices YoY
- -14.9%
- Rents YoY
- -1.6%
- Active inventory
- 953
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,399 medium interval (Pro) →
- Mortgage (P&I)
- −$566
- Tax from tax record
- −$91 /mo · $1,089/yr
- Insurance
- −$45
- HOA
- −$316
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $87
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,000
- Closing costs
- $3,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19505 Quesada Ave Port Charlotte, FL | 1.0–2.0 | 1.0–2.0 | 797 | $1,150 | $1.44 | 13d | 8 | 0.22mi |
HOA detail condo
- Monthly dues
- $316 · $3,792/yr
- Likely covers
- landscaping
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 18 events
-
2026-06-18days on market $108,000 Active 37 DOM
-
2026-06-17days on market $108,000 Active 36 DOM
-
2026-06-16days on market $108,000 Active 35 DOM
-
2026-06-15price $108,000 Active 34 DOM
-
2026-06-15days on market $121,900 Active 34 DOM
-
2026-06-14days on market $121,900 Active 32 DOM
-
2026-06-13days on market $121,900 Active 31 DOM
-
2026-06-10days on market $121,900 Active 29 DOM
-
2026-06-09days on market $121,900 Active 28 DOM
-
2026-06-08days on market $121,900 Active 27 DOM
-
2026-06-07days on market $121,900 Active 26 DOM
-
2026-06-05days on market $121,900 Active 23 DOM
-
2026-06-03days on market $121,900 Active 22 DOM
-
2026-06-02pricedays on market $121,900 Active 21 DOM
-
2026-06-01days on market $124,900 Active 20 DOM
-
2026-05-31days on market $124,900 Active 19 DOM
-
2026-05-30days on market $124,900 Active 18 DOM
-
2026-05-12$124,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,089 · $91/mo
- Projected year-2 tax
- $1,089 · $91/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 69% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,789
- − Mortgage interest
- −$6,050
- − Property taxes
- −$1,089
- − Insurance
- −$540
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − HOA
- −$3,792
- − Depreciation
- −$3,142
- Taxable loss
- −$509
- Est. tax savings @ 24.0%
- +$122
- After-tax cash flow
- $1,169/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Port Charlotte
- Score
- 65/100
- State rank
- #655
- US rank
- #13081
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Port Charlotte, FL
- County
- Charlotte County · 196,994 people
- City population
- 102,180
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 18,696
- Household income
- $62,744
- Rent vs Own
- Severe rent burden
- 501.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Two or more races 8% Black 7% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Lithuanian 5% Romanian 4% Iranian 2%
- Foreign-born
- 11% · Canada
- Languages at home
- 88% English-only · Spanish 5% Russian/Polish/Slavic 2% Other Indo-European 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -55.31%
- Current HPI
- 315.0548
- Rent YoY
- ▼ -1.63%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-05-12 Listed $124,900 Stellar MLS as Distributed by MLS Grid
Property tax history
+1.3%/yrLatest (2025): $1,089 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…