16 Iroquois Dr · Cherokee Village, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 4/10 · Minor
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.9/30.0
- ARV discount +8.6/15.0
- DSCR +6.3/10.0
- 1% rule +5.3/10.0
- Schools +3.4/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$130,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 16 Iroquois Drive in Cherokee Village — a charming and well-loved 2-bedroom, 2-bath home with great bones and tons of potential. Featuring beautiful hardwood and tile floors, an attached garage, and both a lovely front yard and a private backyard, this property offers comfort now and opportunity for the future. Inside, the layout is inviting and functional, with solid construction throughout. With a little fresh paint and a few thoughtful updates, this home could easily shine as a wonderful full-time residence, a reliable rental, or a smart investment property. Located in an easy-access area close to everything, 16 Iroquois Drive delivers convenience, charm, and value all in one package — and it’s priced to sell!!
Key facts
- Solid construction
- Attached garage
- Private backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $157 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $126k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.7% vs local median 5.7% in Cherokee Village — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#227 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing B+; Watch: schools F, amenities F, commute F.
- Highland School District (town): math 43% / reading 39% proficiency, ranked #66 of 238 in AR (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 688 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 4 units permitted in Sharp County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Sharp County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $79k; list at $130k implies a 65% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.74%
- Cash-on-cash
- 5.18%
- DSCR
- 1.23
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $133,121
- List price
- $130,000
- Delta
- -2.34%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 275 Okmulgee Dr | 0.18mi | 2/1.5 | 1,232 (+12%) | 3mo | $130,000 | $106 | 67 |
| 8 Enid Cir | 0.40mi | 2/1.5 | 1,008 (-8%) | 6mo | $154,500 | $153 | 60 |
| 17 S Odessa Dr | 0.40mi | 2/1.0 | 1,008 (-8%) | 15mo | $60,000 | $60 | 50 |
| 36 Delaware Dr | 0.63mi | 2/1.0 | 1,032 (-6%) | 10mo | $135,000 | $131 | 48 |
| 10 Wekiva Dr | 0.32mi | 3/2.0 (+1) | 1,204 (+9%) | 20mo | $125,000 | $104 | 48 |
| 15 W Waketa Dr | 0.67mi | 2/1.0 | 972 (-12%) | 7mo | $88,000 | $91 | 40 |
| 110 Iroquois Dr | 0.69mi | 2/1.0 | 1,056 (-4%) | 23mo | $90,000 | $85 | 38 |
| 4 Delaware Dr | 0.73mi | 3/1.5 (+1) | 1,236 (+12%) | 20mo | $110,000 | $89 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.70×
- Total profit
- $-11,032
- Equity at exit
- $19,383
- IRR
- 1.3%
- Equity multiple
- 1.09×
- Total profit
- $3,369
- Equity at exit
- $11,240
Cash invested: $36,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72529
- Home prices YoY
- -18.2%
- Active inventory
- 688
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,336 medium interval (Pro) →
- Mortgage (P&I)
- −$682
- Tax est. 1.5%
- −$162 /mo · $1,950/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $157
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,500
- Closing costs
- $3,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 128 W Lakeshore Dr Cherokee Village, AR | 2.0 | 2.0 | 1344 | $1,500 | $1.12 | 43d | 1 | 0.84mi |
| 20 Micanoty Dr Cherokee Village, AR | 2.0 | 1.5 | 992 | $1,100 | $1.11 | 43d | 1 | 1.33mi |
Listing history 19 events
-
2026-06-12statusdays on market $130,000 Under Contract 51 DOM
-
2026-06-09statusdays on market $130,000 Active 50 DOM
-
2026-06-08days on market $130,000 Price Change 49 DOM
-
2026-06-07days on market $130,000 Price Change 48 DOM
-
2026-06-07days on market $130,000 Price Change 47 DOM
-
2026-06-04days on market $130,000 Price Change 44 DOM
-
2026-06-03pricestatus $130,000 Price Change 43 DOM
-
2026-06-02days on market $140,000 Active 43 DOM
-
2026-06-01days on market $140,000 Active 42 DOM
-
2026-05-31days on market $140,000 Active 41 DOM
-
2026-05-31days on market $140,000 Active 40 DOM
-
2026-05-06price $140,000 752-char remark
Show marketing remark (752 chars)
Welcome to 16 Iroquois Drive in Cherokee Village — a charming and well-loved 2-bedroom, 2-bath home with great bones and tons of potential. Featuring beautiful hardwood and tile floors, an attached garage, and both a lovely front yard and a private backyard, this property offers comfort now and opportunity for the future. Inside, the layout is inviting and functional, with solid construction throughout. With a little fresh paint and a few thoughtful updates, this home could easily shine as a wonderful full-time residence, a reliable rental, or a smart investment property. Located in an easy-access area close to everything, 16 Iroquois Drive delivers convenience, charm, and value all in one package — and it’s priced to sell!!
-
2026-04-20$145,000 New Listing 752-char remark
Show marketing remark (752 chars)
Welcome to 16 Iroquois Drive in Cherokee Village — a charming and well-loved 2-bedroom, 2-bath home with great bones and tons of potential. Featuring beautiful hardwood and tile floors, an attached garage, and both a lovely front yard and a private backyard, this property offers comfort now and opportunity for the future. Inside, the layout is inviting and functional, with solid construction throughout. With a little fresh paint and a few thoughtful updates, this home could easily shine as a wonderful full-time residence, a reliable rental, or a smart investment property. Located in an easy-access area close to everything, 16 Iroquois Drive delivers convenience, charm, and value all in one package — and it’s priced to sell!!
-
2025-10-13historical
-
2025-01-10price $152,900
-
2025-01-09status Price Change
-
2024-10-30historical
-
2024-05-30$154,900 New Listing
-
2010-10-06soldstatus $79,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,035
- − Mortgage interest
- −$7,282
- − Property taxes
- −$1,950
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,283
- − Management
- −$1,283
- − Depreciation
- −$3,782
- Taxable loss
- −$195
- Est. tax savings @ 24.0%
- +$47
- After-tax cash flow
- $1,933/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Highland School District
- NCES district ID
- 0507770
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 39% ▼ -9.00%
- Median HH income
- $32,066
- Composite
- 33.63/100
- National rank
- #5400
- State rank
- #66 of 238 in AR
Livability — Cherokee Village
- Score
- 62/100
- State rank
- #227
- US rank
- #17211
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cherokee Village, AR
- City population
- 5,090
- Population (ZIP)
- 5,090
Population outlook (Sharp County) Hauer SSP2
- Today (2025)
- 16,170 people
- By 2030
- 15,711 · -2.8%
- By 2040
- 14,974 · -7.4%
- By 2050
- 14,420 · -10.8%
- By 2075
- 13,235 · -18.2%
- By 2100
- 11,492 · -28.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Hispanic / Latino 4% Native American 2%
- Common ancestry
- Lithuanian 6% Italian 3% Romanian 3%
- Foreign-born
- 1%
Political lean MEDSL · Sharp
- 2024 margin
- Solid R (+62.7) · D 17.7% · R 80.4% · Other 1.9%
- 2008→2024 swing
- -33.7pp toward R · 2008: -28.9pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+60.0 2016: R+54.7 2012: R+38.8 2008: R+28.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.53%
- Current HPI
- 182.4438
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+77.2% since first listed8 events — show timeline
- 2026-05-06 Price Changed $140,000 CARMLS
- 2026-04-20 Listed $145,000 CARMLS
- 2025-10-13 Listing Removed — CARMLS
- 2025-01-10 Price Changed $152,900 CARMLS
- 2025-01-09 Relisted — CARMLS
- 2024-10-30 Listing Removed — CARMLS
- 2024-05-30 Listed $154,900 CARMLS
- 2010-10-06 Sold (Public Records) $79,000 Public Records
Property tax history
-8.3%/yrLatest (2025): $90 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…