108 S Arthur Ave · Manito, IL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$54,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy, comfortable one bedroom home located in the heart of Manito. Home features hardwood floors, 3 ceiling fans, custon blinds in living room and bedroom, back-up ventless heater in kitchen, and attached garage with a great breezeway. Beautifully remodeled bathroom with sink and tile work commissioned by local artist. All single level living with generous room sizes, and main floor laundry. Bedroom features large walk-in closet. Close to downtown shops, restaurants, park, and library. Appliances stay in "as-is" condition.
Key facts
- Corner lot
- Enclosed breezeway
- 4,650 sq ft lot
Tags
Property features AI
Exterior
- Parking: Attached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single family residence; Shingle roof
- Construction: Built in 1952; Shingle roof
- Exterior features: Fenced yard; Corner, level lot; Paved road access
Interior
- Kitchen: Refrigerator; Microwave; Dishwasher
- Bedrooms: 1 bedroom (main level) — approximately 13 x 11 with hardwood flooring and an egress window
- Flooring: Hardwood in bedroom and living room; Vinyl in kitchen; Carpet in office
- Bathrooms: 1 full bathroom
- Heating & cooling: Baseboard heating; Hot water heating; Window unit(s) for cooling
- Interior features: Attic storage; Crawl space basement
- Laundry & utility: Washer; Dryer; Dedicated laundry room (main level)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $248 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($837 rent vs $55k).
- Recommended offer: $54k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#711 in IL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: amenities F, commute F, health & safety F.
- Midwest Central CUSD 191 (rural): math 19% / reading 23% proficiency, ranked #398 of 620 in IL (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Midwest Central High School (math 8% / reading 12%, grade F, #567 of 693 statewide, top 83%, 252 students, 0% FRL) — zoned schools average 0% FRL vs 47% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 9 active listings in the ZIP; 7 units permitted in Mason County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Mason County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($54k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 17y ago; this cycle's ask has dropped $15k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 11.72%
- Cash-on-cash
- 19.38%
- DSCR
- 1.86
- GRM
- 5.5
CMA / ARV
- ARV (on-the-fly)
- $75,888
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 212 E Sheridan St | 0.33mi | 2/1.0 (+1) | 784 (-4%) | 4mo | $95,000 | $121 | 70 |
| 320 E Meadow Lawn St | 0.25mi | 2/1.0 (+1) | 872 (+7%) | 5mo | $38,000 | $44 | 67 |
| 216 E Glendale St | 0.39mi | 2/1.0 (+1) | 836 (+2%) | 8mo | $78,000 | $93 | 66 |
| 214 E Sheridan St | 0.33mi | 2/1.0 (+1) | 800 (-2%) | 20mo | $80,000 | $100 | 59 |
| 704 Meadow Ln | 0.44mi | 2/1.0 (+1) | 912 (+12%) | 10mo | $67,000 | $73 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.4%
- Equity multiple
- 1.45×
- Total profit
- $6,946
- Equity at exit
- $8,186
- IRR
- 20.4%
- Equity multiple
- 2.73×
- Total profit
- $26,541
- Equity at exit
- $4,747
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61546
- Home prices YoY
- -20.1%
- Active inventory
- 9
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $837 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$102 /mo · $1,229/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$176
- Net cashflow
- $248
Break-even live
Sensitivity live
| Price | -10% $279 | -5% $264 | +0% $248 | +5% $233 | +10% $217 |
|---|---|---|---|---|---|
| Rent | -10% $182 | -5% $215 | +0% $248 | +5% $281 | +10% $314 |
| Rate | -1.0pp $276 | -0.5pp $262 | base $248 | +0.5pp $234 | +1.0pp $220 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-19pricedays on market $54,900 Active 27 DOM
-
2026-06-18days on market $59,900 Active 26 DOM
-
2026-06-17days on market $59,900 Active 25 DOM
-
2026-06-16days on market $59,900 Active 24 DOM
-
2026-06-15days on market $59,900 Active 23 DOM
-
2026-06-14days on market $59,900 Active 21 DOM
-
2026-06-13days on market $59,900 Active 20 DOM
-
2026-06-10days on market $59,900 Active 18 DOM
-
2026-06-09days on market $59,900 Active 17 DOM
-
2026-06-08days on market $59,900 Active 16 DOM
-
2026-06-07days on market $59,900 Active 15 DOM
-
2026-06-05days on market $59,900 Active 12 DOM
-
2026-06-02days on market $59,900 Active 10 DOM
-
2026-06-01days on market $59,900 Active 9 DOM
-
2026-06-01price $59,900 Active 8 DOM
-
2026-05-31days on market $70,000 Active 8 DOM
-
2026-05-30days on market $70,000 Active 7 DOM
-
2026-05-24$70,000 Active
-
2025-12-17historical
-
2021-08-07historical
-
2017-10-20soldstatus $48,000 544-char remark
Show marketing remark (544 chars)
Cozy, comfortable one bedroom home located in the heart of Manito. Home features hardwood floors, 3 ceiling fans, custon blinds in living room and bedroom, back-up ventless heater in kitchen, and attached garage with a great breezeway. Beautifully remodeled bathroom with sink and tile work commissioned by local artist. All single level living with generous room sizes, and main floor laundry. Bedroom features large walk-in closet. Close to downtown shops, restaurants, park, and library. Appliances stay in "as-is" condition.
-
2017-10-20soldstatus $48,000
Show marketing remark (544 chars)
Cozy, comfortable one bedroom home located in the heart of Manito. Home features hardwood floors, 3 ceiling fans, custon blinds in living room and bedroom, back-up ventless heater in kitchen, and attached garage with a great breezeway. Beautifully remodeled bathroom with sink and tile work commissioned by local artist. All single level living with generous room sizes, and main floor laundry. Bedroom features large walk-in closet. Close to downtown shops, restaurants, park, and library. Appliances stay in "as-is" condition.
-
2017-08-17$54,900 544-char remark
Show marketing remark (544 chars)
Cozy, comfortable one bedroom home located in the heart of Manito. Home features hardwood floors, 3 ceiling fans, custon blinds in living room and bedroom, back-up ventless heater in kitchen, and attached garage with a great breezeway. Beautifully remodeled bathroom with sink and tile work commissioned by local artist. All single level living with generous room sizes, and main floor laundry. Bedroom features large walk-in closet. Close to downtown shops, restaurants, park, and library. Appliances stay in "as-is" condition.
-
2009-09-30soldstatus $47,900
-
2009-02-12$49,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,229 · $102/mo
- Projected year-2 tax
- $1,238 · $103/mo
- Expected delta
- +$8/yr (+$1/mo · 0.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,047
- − Mortgage interest
- −$3,075
- − Property taxes
- −$1,229
- − Insurance
- −$274
- − Repairs & maintenance
- −$804
- − Management
- −$804
- − Depreciation
- −$1,597
- Taxable income
- $2,263
- Est. tax owed @ 24.0%
- −$543
- After-tax cash flow
- $2,435/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Midwest Central CUSD 191
- NCES district ID
- 1743962
- Math proficiency
- 19% ▼ -5.00%
- Reading proficiency
- 23% ▼ -6.00%
- Median HH income
- $52,499
- Composite
- 18.97/100
- National rank
- #8852
- State rank
- #398 of 620 in IL
Livability — Manito
- Score
- 64/100
- State rank
- #711
- US rank
- #14466
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Manito, IL
- Population (ZIP)
- 3,682
Population outlook (Mason County) Hauer SSP2
- Today (2025)
- 12,087 people
- By 2030
- 11,283 · -6.7%
- By 2040
- 9,766 · -19.2%
- By 2050
- 8,421 · -30.3%
- By 2075
- 5,785 · -52.1%
- By 2100
- 3,888 · -67.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Iranian 2% Serbian 1% Portuguese 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Mason
- 2024 margin
- Solid R (+42.2) · D 27.8% · R 70.1% · Other 2.1%
- 2008→2024 swing
- -48.1pp toward R · 2008: 5.9pp · 2024: -42.2pp
- All cycles
- 2024: R+42.2 2020: R+39.5 2016: R+31.8 2012: R+6.3 2008: D+5.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -48.61%
- Current HPI
- 193.6723
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+40.3% since first listed8 events — show timeline
- 2026-05-24 Listed $70,000 RMLSA as Distributed by MLS Grid
- 2025-12-17 Listing Removed — MRED as Distributed by MLS Grid
- 2021-08-07 Listing Removed — RMLSA as Distributed by MLS Grid
- 2017-10-20 Sold (Public Records) $48,000 Public Records
- 2017-10-20 Sold (MLS) $48,000 RMLSA as Distributed by MLS Grid
- 2017-08-17 Listed $54,900 RMLSA as Distributed by MLS Grid
- 2009-09-30 Sold (MLS) $47,900 RMLSA as Distributed by MLS Grid
- 2009-02-12 Listed $49,900 RMLSA as Distributed by MLS Grid
Property tax history
-2.1%/yrLatest (2024): $1,229 · +6.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…